DCF Value

The DCF Value for Adforus Co Ltd (397810) under the Base Case is 4 416.9 KRW. Compared with the current market price of 5 950 KRW, the stock appears Overvalued by 26% .

DCF Value
Base Case
₩4 416.9
Overvaluation 26%
DCF Value
Price ₩5 950
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time