DCF Value

The DCF Value for WooDeumGeeFarm Co Ltd (403490) under the Base Case is 2 825.16 KRW. Compared with the current market price of 1 889 KRW, the stock appears Undervalued by 33% .

Key assumptions
DCF Value
Base Case
₩2 825.16
Undervaluation 33%
DCF Value
Price ₩1 889
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time