Hana Financial Twenty one Special Purpose Acquisition Company
KOSDAQ:406760
Income Statement
Earnings Waterfall
Hana Financial Twenty one Special Purpose Acquisition Company
Income Statement
Hana Financial Twenty one Special Purpose Acquisition Company
| Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(26)
|
(29)
|
(18)
|
(72)
|
(84)
|
(91)
|
|
| Gross Profit |
(26)
N/A
|
(29)
-11%
|
(18)
+39%
|
(72)
-306%
|
(84)
-17%
|
(91)
-8%
|
|
| Operating Income | |||||||
| Operating Expenses |
(14)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Selling, General & Administrative |
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(14)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(40)
N/A
|
(29)
+27%
|
(18)
+39%
|
(72)
-305%
|
(84)
-17%
|
(91)
-8%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
81
|
139
|
187
|
94
|
190
|
287
|
|
| Pre-Tax Income |
41
N/A
|
110
+167%
|
170
+55%
|
22
-87%
|
105
+385%
|
196
+86%
|
|
| Net Income | |||||||
| Tax Provision |
(9)
|
(23)
|
(40)
|
1
|
(11)
|
(24)
|
|
| Income from Continuing Operations |
32
|
86
|
130
|
23
|
94
|
171
|
|
| Net Income (Common) |
32
N/A
|
86
+170%
|
130
+50%
|
23
-82%
|
94
+316%
|
171
+82%
|
|
| EPS (Diluted) |
4.32
N/A
|
11.65
+170%
|
17.48
+50%
|
3.06
-82%
|
10.7
+250%
|
19.45
+82%
|
|