M
Messe ESang Co Ltd
KOSDAQ:408920
Messe ESang Co Ltd
KOSDAQ:408920
Price:
2 185
KRW
1.63%
Market Cap:
₩146.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Messe ESang Co Ltd
KOSDAQ:408920
|
KR |
|
A
|
Agro Bahari Nusantara PT Tbk
IDX:UDNG
|
ID |
|
Enensys Technologies SA
F:20U
|
FR |
|
FNM SpA
F:8FN
|
IT |
|
B
|
Beauty Tech Group PLC
LSE:TBTG
|
UK |
|
Aerison Group Ltd
ASX:AE1
|
AU |
|
S
|
Standard Capital Markets Ltd
BSE:511700
|
IN |
|
Public Policy Holding Company Inc
NASDAQ:PPHC
|
US |
|
N
|
Nousbo Co Ltd
KOSDAQ:332290
|
KR |
|
I
|
Iljeong Industrial Co Ltd
KRX:008500
|
KR |
Income Statement
Earnings Waterfall
Messe ESang Co Ltd
Messe ESang Co Ltd
Income Statement
Messe ESang Co Ltd
Messe ESang Co Ltd
Currency: KRW
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
18
|
208
|
416
|
635
|
840
|
850
|
852
|
864
|
883
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
9 901
N/A
|
21 980
+122%
|
34 006
+55%
|
50 814
+49%
|
52 858
+4%
|
53 798
+2%
|
55 578
+3%
|
67 077
+21%
|
68 306
+2%
|
72 723
+6%
|
80 862
+11%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
(5 896)
|
(13 847)
|
(22 148)
|
(33 495)
|
(34 685)
|
(35 130)
|
(35 509)
|
(41 750)
|
(42 698)
|
(43 449)
|
(48 438)
|
|
| Gross Profit |
0
N/A
|
4 005
N/A
|
8 133
+103%
|
11 858
+46%
|
17 319
+46%
|
18 173
+5%
|
18 668
+3%
|
20 070
+8%
|
25 327
+26%
|
25 608
+1%
|
29 274
+14%
|
32 425
+11%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(134)
|
(1 472)
|
(2 808)
|
(4 250)
|
(6 149)
|
(6 750)
|
(6 804)
|
(7 283)
|
(8 227)
|
(8 630)
|
(8 790)
|
(8 759)
|
|
| Selling, General & Administrative |
(134)
|
(1 288)
|
(2 411)
|
(3 646)
|
(5 321)
|
(5 580)
|
(5 838)
|
(6 272)
|
(7 191)
|
(7 348)
|
(7 512)
|
(7 479)
|
|
| Depreciation & Amortization |
0
|
(185)
|
(397)
|
(605)
|
(828)
|
(909)
|
(964)
|
(1 011)
|
(1 035)
|
(1 029)
|
(1 024)
|
(1 027)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(261)
|
(3)
|
0
|
0
|
(253)
|
(253)
|
(253)
|
|
| Operating Income |
(134)
N/A
|
2 533
N/A
|
5 325
+110%
|
7 607
+43%
|
11 170
+47%
|
11 423
+2%
|
11 864
+4%
|
12 787
+8%
|
17 100
+34%
|
16 978
-1%
|
20 484
+21%
|
23 666
+16%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
80
|
209
|
346
|
497
|
698
|
790
|
845
|
880
|
922
|
888
|
849
|
807
|
|
| Non-Reccuring Items |
0
|
0
|
(258)
|
(261)
|
(261)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
0
|
0
|
10
|
|
| Total Other Income |
0
|
(2 603)
|
(2 666)
|
(3 527)
|
(3 964)
|
(1 384)
|
(1 409)
|
(802)
|
(1 206)
|
(1 274)
|
(1 323)
|
(1 535)
|
|
| Pre-Tax Income |
(54)
N/A
|
138
N/A
|
2 747
+1 885%
|
4 316
+57%
|
7 642
+77%
|
10 832
+42%
|
11 303
+4%
|
12 869
+14%
|
16 566
+29%
|
16 592
+0%
|
20 010
+21%
|
22 947
+15%
|
|
| Net Income | |||||||||||||
| Tax Provision |
12
|
(679)
|
(1 165)
|
(1 203)
|
(2 091)
|
(2 124)
|
(2 681)
|
(3 482)
|
(3 087)
|
(2 984)
|
(3 184)
|
(3 503)
|
|
| Income from Continuing Operations |
(42)
|
(540)
|
1 582
|
3 113
|
5 551
|
8 708
|
8 622
|
9 387
|
13 479
|
13 607
|
16 825
|
19 444
|
|
| Income to Minority Interest |
0
|
0
|
(105)
|
(146)
|
(219)
|
(166)
|
(47)
|
(11)
|
73
|
32
|
28
|
36
|
|
| Net Income (Common) |
(42)
N/A
|
(540)
-1 194%
|
1 478
N/A
|
2 967
+101%
|
5 332
+80%
|
8 542
+60%
|
8 575
+0%
|
9 376
+9%
|
13 552
+45%
|
13 640
+1%
|
16 853
+24%
|
19 480
+16%
|
|
| EPS (Diluted) |
-13.18
N/A
|
-13.25
-1%
|
34.71
N/A
|
69.16
+99%
|
125.91
+82%
|
198.03
+57%
|
197.53
0%
|
217.36
+10%
|
314.51
+45%
|
317.97
+1%
|
395.28
+24%
|
457.44
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
