TFE Co Ltd
KOSDAQ:425420
Balance Sheet
Balance Sheet Decomposition
TFE Co Ltd
TFE Co Ltd
Balance Sheet
TFE Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
7 621
|
10 893
|
18 024
|
13 171
|
40 696
|
19 446
|
|
| Cash |
4
|
5
|
3
|
1
|
24 976
|
10 562
|
|
| Cash Equivalents |
7 617
|
10 889
|
18 021
|
13 170
|
15 719
|
8 884
|
|
| Short-Term Investments |
1 890
|
848
|
2 400
|
28 188
|
1 422
|
37 395
|
|
| Total Receivables |
6 929
|
4 634
|
7 375
|
7 161
|
5 461
|
8 230
|
|
| Accounts Receivables |
6 862
|
4 634
|
7 375
|
7 161
|
5 289
|
8 230
|
|
| Other Receivables |
67
|
0
|
0
|
0
|
172
|
0
|
|
| Inventory |
2 795
|
3 613
|
4 291
|
5 304
|
4 969
|
6 416
|
|
| Other Current Assets |
441
|
509
|
715
|
678
|
921
|
951
|
|
| Total Current Assets |
19 676
|
20 497
|
32 806
|
54 503
|
53 468
|
72 437
|
|
| PP&E Net |
12 772
|
14 314
|
16 074
|
20 429
|
28 910
|
45 772
|
|
| PP&E Gross |
12 772
|
14 314
|
16 074
|
20 429
|
28 910
|
45 772
|
|
| Accumulated Depreciation |
25 169
|
25 128
|
4 021
|
22 732
|
23 186
|
22 766
|
|
| Intangible Assets |
213
|
296
|
286
|
876
|
1 085
|
1 699
|
|
| Long-Term Investments |
4 585
|
5 575
|
4 448
|
4 687
|
5 805
|
5 224
|
|
| Other Long-Term Assets |
1 702
|
1 866
|
1 411
|
2 380
|
2 170
|
1 617
|
|
| Total Assets |
38 948
N/A
|
42 548
+9%
|
55 026
+29%
|
82 875
+51%
|
91 439
+10%
|
126 749
+39%
|
|
| Liabilities | |||||||
| Accounts Payable |
3 224
|
2 276
|
3 979
|
2 784
|
2 819
|
3 723
|
|
| Accrued Liabilities |
1 150
|
858
|
1 351
|
1 231
|
1 763
|
1 124
|
|
| Short-Term Debt |
5 100
|
4 210
|
4 000
|
7 000
|
4 000
|
6 000
|
|
| Current Portion of Long-Term Debt |
489
|
526
|
4 020
|
1 957
|
2 093
|
2 106
|
|
| Other Current Liabilities |
1 538
|
1 934
|
3 331
|
3 096
|
3 696
|
2 510
|
|
| Total Current Liabilities |
11 501
|
9 804
|
16 681
|
16 068
|
14 372
|
15 463
|
|
| Long-Term Debt |
6 595
|
6 926
|
3 545
|
1 912
|
1 885
|
24 890
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
664
|
|
| Minority Interest |
0
|
74
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5 016
|
5 092
|
4 915
|
4 313
|
3 950
|
7 308
|
|
| Total Liabilities |
23 112
N/A
|
21 748
-6%
|
25 141
+16%
|
22 294
-11%
|
20 207
-9%
|
48 324
+139%
|
|
| Equity | |||||||
| Common Stock |
900
|
900
|
900
|
1 138
|
1 138
|
1 138
|
|
| Retained Earnings |
14 920
|
19 889
|
29 058
|
35 779
|
46 890
|
48 342
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
23 991
|
23 991
|
34 572
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
5 148
|
|
| Other Equity |
16
|
12
|
73
|
326
|
786
|
480
|
|
| Total Equity |
15 836
N/A
|
20 800
+31%
|
29 885
+44%
|
60 581
+103%
|
71 232
+18%
|
78 425
+10%
|
|
| Total Liabilities & Equity |
38 948
N/A
|
42 548
+9%
|
55 026
+29%
|
82 875
+51%
|
91 439
+10%
|
126 749
+39%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
|