Mirae Asset Dream Special Purpose Acquisition 1 Company Corp
KOSDAQ:442900
Income Statement
Earnings Waterfall
Mirae Asset Dream Special Purpose Acquisition 1 Company Corp
Income Statement
Mirae Asset Dream Special Purpose Acquisition 1 Company Corp
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
119
|
239
|
362
|
489
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(15)
|
(35)
|
(48)
|
(55)
|
(66)
|
(54)
|
|
| Selling, General & Administrative |
(15)
|
(35)
|
(48)
|
(55)
|
(66)
|
(54)
|
|
| Operating Income |
(15)
N/A
|
(35)
-133%
|
(48)
-35%
|
(55)
-16%
|
(66)
-20%
|
(54)
+19%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
568
|
1 140
|
1 710
|
2 273
|
2 226
|
2 114
|
|
| Pre-Tax Income |
553
N/A
|
1 105
+100%
|
1 662
+50%
|
2 218
+33%
|
2 160
-3%
|
2 060
-5%
|
|
| Net Income | |||||||
| Tax Provision |
(110)
|
(220)
|
(336)
|
(442)
|
(429)
|
(408)
|
|
| Income from Continuing Operations |
443
|
885
|
1 326
|
1 776
|
1 731
|
1 651
|
|
| Net Income (Common) |
443
N/A
|
885
+100%
|
1 326
+50%
|
1 776
+34%
|
1 731
-3%
|
1 651
-5%
|
|
| EPS (Diluted) |
44.25
N/A
|
89.02
+101%
|
132.57
+49%
|
177.62
+34%
|
173.05
-3%
|
165.11
-5%
|
|