RevuCorporation Inc
KOSDAQ:443250
Income Statement
Earnings Waterfall
RevuCorporation Inc
Revenue
|
40.3B
KRW
|
Operating Expenses
|
-35.7B
KRW
|
Operating Income
|
4.5B
KRW
|
Other Expenses
|
1.4B
KRW
|
Net Income
|
5.9B
KRW
|
Income Statement
RevuCorporation Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
17 304
N/A
|
22 985
+33%
|
40 269
+75%
|
|
Gross Profit | ||||
Cost of Revenue |
0
|
(9)
|
0
|
|
Gross Profit |
0
N/A
|
22 976
N/A
|
0
N/A
|
|
Operating Income | ||||
Operating Expenses |
(18 633)
|
(20 726)
|
(35 723)
|
|
Selling, General & Administrative |
0
|
(14 287)
|
(26 383)
|
|
Research & Development |
0
|
(646)
|
(898)
|
|
Depreciation & Amortization |
0
|
(1 501)
|
(2 019)
|
|
Other Operating Expenses |
(18 633)
|
(4 292)
|
(6 423)
|
|
Operating Income |
(1 330)
N/A
|
2 250
N/A
|
4 546
+102%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(63)
|
(1 830)
|
672
|
|
Non-Reccuring Items |
0
|
38
|
(2)
|
|
Gain/Loss on Disposition of Assets |
0
|
234
|
17
|
|
Total Other Income |
292
|
20
|
129
|
|
Pre-Tax Income |
(1 100)
N/A
|
712
N/A
|
5 362
+653%
|
|
Net Income | ||||
Tax Provision |
235
|
(188)
|
788
|
|
Income from Continuing Operations |
(865)
|
524
|
6 149
|
|
Income to Minority Interest |
0
|
0
|
(203)
|
|
Net Income (Common) |
(737)
N/A
|
497
N/A
|
5 947
+1 097%
|
|
EPS (Diluted) |
-67
N/A
|
45.18
N/A
|
540.63
+1 097%
|