EcoEye Co Ltd (Seoul)
KOSDAQ:448280
Income Statement
Earnings Waterfall
EcoEye Co Ltd (Seoul)
Income Statement
EcoEye Co Ltd (Seoul)
| Jun-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
69
|
19
|
71
|
0
|
0
|
0
|
|
| Revenue |
76 452
N/A
|
2 489
-97%
|
25 769
+935%
|
18 431
-28%
|
24 356
+32%
|
34 565
+42%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(46 437)
|
(2 755)
|
(20 878)
|
(19 355)
|
(24 032)
|
(30 789)
|
|
| Gross Profit |
30 014
N/A
|
(265)
N/A
|
4 891
N/A
|
(924)
N/A
|
324
N/A
|
3 776
+1 065%
|
|
| Operating Income | |||||||
| Operating Expenses |
(7 573)
|
(1 149)
|
(4 692)
|
(3 608)
|
(4 693)
|
(4 603)
|
|
| Selling, General & Administrative |
(6 911)
|
(984)
|
(4 045)
|
(3 031)
|
(3 967)
|
(3 885)
|
|
| Research & Development |
(339)
|
(65)
|
(259)
|
(186)
|
(234)
|
(228)
|
|
| Depreciation & Amortization |
(322)
|
(100)
|
(388)
|
(310)
|
(410)
|
(408)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(82)
|
(82)
|
(82)
|
|
| Operating Income |
22 442
N/A
|
(1 415)
N/A
|
199
N/A
|
(4 532)
N/A
|
(4 369)
+4%
|
(827)
+81%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(49)
|
230
|
2 739
|
1 392
|
1 573
|
1 690
|
|
| Non-Reccuring Items |
(16)
|
0
|
(82)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
13
|
1
|
1
|
1
|
|
| Total Other Income |
1 380
|
28
|
87
|
125
|
146
|
123
|
|
| Pre-Tax Income |
23 757
N/A
|
(1 156)
N/A
|
2 956
N/A
|
(3 015)
N/A
|
(2 650)
+12%
|
987
N/A
|
|
| Net Income | |||||||
| Tax Provision |
(6 262)
|
84
|
(702)
|
181
|
429
|
(292)
|
|
| Income from Continuing Operations |
17 496
|
(1 072)
|
2 254
|
(2 834)
|
(2 220)
|
696
|
|
| Income to Minority Interest |
(22)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
17 474
N/A
|
(1 072)
N/A
|
2 254
N/A
|
(2 834)
N/A
|
(2 220)
+22%
|
696
N/A
|
|
| EPS (Diluted) |
589.71
N/A
|
-36.19
N/A
|
76.07
N/A
|
-95.63
N/A
|
-74.94
+22%
|
23.39
N/A
|
|