DCF Value

The DCF Value for Cots Technology Co Ltd (448710) under the Base Case is 26 506 KRW. Compared with the current market price of 10 450 KRW, the stock appears Undervalued by 61% .

Key assumptions
DCF Value
Base Case
₩26 506
Undervaluation 61%
DCF Value
Price ₩10 450
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time