Bbia Co Ltd
KOSDAQ:451250
Intrinsic Value
The intrinsic value of one Bbia Co Ltd stock under the Base Case scenario is 9 881.67 KRW. Compared to the current market price of 10 920 KRW, Bbia Co Ltd is Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bbia Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Bbia Co Ltd
Balance Sheet Decomposition
Bbia Co Ltd
Current Assets | 23.7B |
Cash & Short-Term Investments | 15.1B |
Receivables | 3B |
Other Current Assets | 5.6B |
Non-Current Assets | 6.8B |
Long-Term Investments | 353.9m |
PP&E | 1.2B |
Intangibles | 1.7B |
Other Non-Current Assets | 3.6B |
Free Cash Flow Analysis
Bbia Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Bbia Co Ltd
Revenue
|
38.3B
KRW
|
Cost of Revenue
|
-14.2B
KRW
|
Gross Profit
|
24B
KRW
|
Operating Expenses
|
-19.9B
KRW
|
Operating Income
|
4.1B
KRW
|
Other Expenses
|
3.6B
KRW
|
Net Income
|
7.7B
KRW
|
Profitability Score
Profitability Due Diligence
Bbia Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Bbia Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bbia Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Bbia Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bbia Co Ltd
Dividends
Current shareholder yield for Bbia Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Bbia Co Ltd stock under the Base Case scenario is 9 881.67 KRW.
Compared to the current market price of 10 920 KRW, Bbia Co Ltd is Overvalued by 10%.