I

ICTK Co Ltd(Gyeonggi-do)
KOSDAQ:456010

Watchlist Manager
ICTK Co Ltd(Gyeonggi-do)
KOSDAQ:456010
Watchlist
Price: 15 010 KRW 0.74% Market Closed
Market Cap: 201.4B KRW

Relative Value

The Relative Value of one ICTK Co Ltd(Gyeonggi-do) stock under the Base Case scenario is 4 866.56 KRW. Compared to the current market price of 15 010 KRW, ICTK Co Ltd(Gyeonggi-do) is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 866.56 KRW
Overvaluation 68%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
ICTK Co Ltd(Gyeonggi-do) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ICTK Co Ltd(Gyeonggi-do)
KOSDAQ:456010
199.3B KRW 49.4 -21.2 -22.4 -19.6
IN
Aaswa Trading and Exports Ltd
BSE:512038
25.1T INR 26 852.2 54 487.2 37 609 44 116.5
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
179.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.3B ZAR 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
46.1B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
35.6B CHF 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4T INR 4 618.3 33 998.6 26 678.3 28 100.3
US
Reddit Inc
NYSE:RDDT
40.2B USD 21.1 115.1 136 144.3
US
Symbotic Inc
NASDAQ:SYM
37.9B USD 16.9 -2 239.8 -1 116 -506.2
P/S Multiple
Revenue Growth P/S to Growth
KR
I
ICTK Co Ltd(Gyeonggi-do)
KOSDAQ:456010
Average P/S: 5 318.2
49.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 852.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4 618.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
21.1
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.9
24%
0.7
P/E Multiple
Earnings Growth PEG
KR
I
ICTK Co Ltd(Gyeonggi-do)
KOSDAQ:456010
Average P/E: 23 155.4
Negative Multiple: -21.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 487.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
33 998.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
115.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 239.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
ICTK Co Ltd(Gyeonggi-do)
KOSDAQ:456010
Average EV/EBITDA: 16 960.2
Negative Multiple: -22.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
37 609
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
26 678.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
136
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 116 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
ICTK Co Ltd(Gyeonggi-do)
KOSDAQ:456010
Average EV/EBIT: 18 974.6
Negative Multiple: -19.6
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
44 116.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 100.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
144.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -506.2 N/A N/A