ENCell Co Ltd
KOSDAQ:456070
Balance Sheet
Balance Sheet Decomposition
ENCell Co Ltd
ENCell Co Ltd
Balance Sheet
ENCell Co Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
5 899
|
21 781
|
18 688
|
30 576
|
|
| Cash |
0
|
5 781
|
12 688
|
30 576
|
|
| Cash Equivalents |
5 899
|
16 000
|
6 000
|
0
|
|
| Short-Term Investments |
12 000
|
6 015
|
0
|
0
|
|
| Total Receivables |
1 062
|
1 085
|
2 131
|
2 843
|
|
| Accounts Receivables |
238
|
939
|
2 010
|
2 585
|
|
| Other Receivables |
824
|
145
|
120
|
258
|
|
| Inventory |
1 173
|
2 113
|
1 399
|
1 409
|
|
| Other Current Assets |
482
|
651
|
711
|
717
|
|
| Total Current Assets |
20 616
|
31 644
|
22 928
|
35 545
|
|
| PP&E Net |
17 546
|
22 343
|
20 029
|
18 213
|
|
| PP&E Gross |
0
|
22 343
|
20 029
|
18 213
|
|
| Accumulated Depreciation |
0
|
3 866
|
7 913
|
12 065
|
|
| Intangible Assets |
111
|
123
|
291
|
265
|
|
| Note Receivable |
272
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
340
|
|
| Other Long-Term Assets |
24
|
635
|
733
|
1 383
|
|
| Total Assets |
38 568
N/A
|
54 746
+42%
|
43 981
-20%
|
55 745
+27%
|
|
| Liabilities | |||||
| Accounts Payable |
142
|
68
|
195
|
66
|
|
| Accrued Liabilities |
0
|
185
|
575
|
380
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20 624
|
22 143
|
1 320
|
1 401
|
|
| Other Current Liabilities |
19 331
|
52 034
|
653
|
842
|
|
| Total Current Liabilities |
40 097
|
74 430
|
2 742
|
2 689
|
|
| Long-Term Debt |
1 980
|
3 978
|
3 097
|
3 750
|
|
| Other Liabilities |
124
|
174
|
125
|
1 138
|
|
| Total Liabilities |
42 201
N/A
|
78 582
+86%
|
5 965
-92%
|
7 577
+27%
|
|
| Equity | |||||
| Common Stock |
99
|
122
|
4 416
|
5 383
|
|
| Retained Earnings |
14 898
|
60 465
|
65 519
|
80 729
|
|
| Additional Paid In Capital |
10 858
|
35 061
|
96 167
|
120 120
|
|
| Other Equity |
308
|
1 446
|
2 953
|
3 394
|
|
| Total Equity |
3 633
N/A
|
23 836
-556%
|
38 016
N/A
|
48 168
+27%
|
|
| Total Liabilities & Equity |
38 568
N/A
|
54 746
+42%
|
43 981
-20%
|
55 745
+27%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
9
|
9
|
9
|
11
|
|
| Preferred Shares Outstanding |
0
|
1
|
1
|
0
|
|