Hyundai Hyms Co Ltd
KOSDAQ:460930
Intrinsic Value
The intrinsic value of one Hyundai Hyms Co Ltd stock under the Base Case scenario is 13 333.19 KRW. Compared to the current market price of 18 270 KRW, Hyundai Hyms Co Ltd is Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hyundai Hyms Co Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Hyundai Hyms Co Ltd
Balance Sheet Decomposition
Hyundai Hyms Co Ltd
Current Assets | 76.9B |
Cash & Short-Term Investments | 39.9B |
Receivables | 15.4B |
Other Current Assets | 21.6B |
Non-Current Assets | 251.1B |
Long-Term Investments | 19.6B |
PP&E | 228.1B |
Intangibles | 2.5B |
Other Non-Current Assets | 868.8m |
Free Cash Flow Analysis
Hyundai Hyms Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hyundai Hyms Co Ltd
Revenue
|
226.4B
KRW
|
Cost of Revenue
|
-194.6B
KRW
|
Gross Profit
|
31.8B
KRW
|
Operating Expenses
|
-9B
KRW
|
Operating Income
|
22.9B
KRW
|
Other Expenses
|
-5.1B
KRW
|
Net Income
|
17.8B
KRW
|
Profitability Score
Profitability Due Diligence
Hyundai Hyms Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Hyundai Hyms Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hyundai Hyms Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Hyundai Hyms Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hyundai Hyms Co Ltd
Dividends
Current shareholder yield for Hyundai Hyms Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hyundai Hyms Co Ltd stock under the Base Case scenario is 13 333.19 KRW.
Compared to the current market price of 18 270 KRW, Hyundai Hyms Co Ltd is Overvalued by 27%.