Intrinsic Value

The intrinsic value of Inspien Inc (465480) under the Base Case is 4 558.89 KRW per share. Compared with the current market price of 3 175 KRW, the stock appears Undervalued by 30% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 20% in 2026, above last year's 13%, before easing to 17% by 2031. Revenue grows about 9% a year over the next five years.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩4 558.89
Undervaluation 30%
Intrinsic Value
Price ₩3 175
I

We don’t have enough historical valuation data to make this comparison.

Monitor Inspien Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩3 647.11
Get notified when the price drops into your buy zone
Intrinsic Value ₩4 558.89
Margin of Safety 20% ₩3 647.11
Current Price ₩3 175
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Inspien Inc

Fundamental Analysis

What Inspien Does

Technology Information Technology

Inspien Inc. makes enterprise software for companies that want to manage sales, customer data, and internal work more efficiently. It sells cloud-based business applications and also helps clients install, customize, and run those systems, so its work sits between a software vendor and an IT service provider.

Headquarters
Korea KR
Employees
104
IPO date
Oct 18, 2024
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Inspien Inc

Efficiency

Earnings Waterfall
Inspien Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Inspien Inc stock?

The intrinsic value for Inspien Inc (465480) under the Base Case is 4 558.89 KRW.

Is Inspien Inc stock undervalued or overvalued?

Compared with the current market price of 3 175 KRW, the stock appears Undervalued by 30% .

Back to Top