DCF Value

The DCF Value for Clobot Co Ltd (466100) under the Base Case is 4 411.57 KRW. Compared with the current market price of 16 130 KRW, the stock appears Overvalued by 73% .

DCF Value
Base Case
₩4 411.57
Overvaluation 73%
DCF Value
Price ₩16 130
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time