DCF Value

The DCF Value for Innotech Co Ltd (469610) under the Base Case is 22 036.63 KRW. Compared with the current market price of 10 550 KRW, the stock appears Undervalued by 52% .

Key assumptions
DCF Value
Base Case
₩22 036.63
Undervaluation 52%
DCF Value
Price ₩10 550
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time