DCF Value

The DCF Value for KB No.31 Special Purpose Acquisition Co (492220) under the Base Case is -12 006.28 KRW. Compared with the current market price of 2 030 KRW, the stock appears Overvalued by 100% .

DCF Value
Base Case
₩-12 006.28
Overvaluation 100%
DCF Value
Price ₩2 030
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time