Intrinsic Value

The intrinsic value of China Crystal New Material Holdings Co Ltd (900250) under the Base Case is 5 303.95 KRW per share. Compared with the current market price of 975 KRW, the stock appears Undervalued by 82% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 7.1% last year to 18% by 2030, above its five-year average of 15%. Revenue grows about 1% a year over the next five years, close to its five-year pace of 1%. The value of the years after 2030 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩5 303.95
Undervaluation 82%
Intrinsic Value
Price ₩975

China Crystal New Material Holdings Co Ltd is cheaper than usual. It was this cheap or cheaper on just 2% of days in the past 5 years.

Monitor China Crystal New Material Holdings Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩4 243.16
Get notified when the price drops into your buy zone
Intrinsic Value ₩5 303.95
Margin of Safety 20% ₩4 243.16
Current Price ₩975
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to China Crystal New Material Holdings Co Ltd

Fundamental Analysis

What China Crystal New Material Does

Chemicals Materials

China Crystal New Material Holdings makes and sells crystal and other advanced material products used in precision manufacturing. Its products are the kind of parts and materials that go into electronics, optical equipment, and other industrial applications where stable quality and exact specifications matter. It sits in the middle of the supply chain, turning raw materials into specialized inputs for other manufacturers.

Headquarters
China CN
IPO date
Jan 28, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
China Crystal New Material Holdings Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one China Crystal New Material Holdings Co Ltd stock?

The intrinsic value for China Crystal New Material Holdings Co Ltd (900250) under the Base Case is 5 303.95 KRW.

Is China Crystal New Material Holdings Co Ltd stock undervalued or overvalued?

Compared with the current market price of 975 KRW, the stock appears Undervalued by 82% .

Back to Top