Rothwell International Co Ltd
KOSDAQ:900260
Intrinsic Value
Rothwell International Co. Ltd. engages in the development, manufacturing and sales of auto electronic components and auto electric parts. [ Read More ]
The intrinsic value of one Rothwell International Co Ltd stock under the Base Case scenario is 5 770.4 KRW. Compared to the current market price of 790 KRW, Rothwell International Co Ltd is Undervalued by 86%.
Valuation Backtest
Rothwell International Co Ltd
Run backtest to discover the historical profit from buying and selling Rothwell International Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Rothwell International Co Ltd
| Current Assets | 1.8B |
| Cash & Short-Term Investments | 897.1m |
| Receivables | 606m |
| Other Current Assets | 284.6m |
| Non-Current Assets | 396.3m |
| Long-Term Investments | 5.4m |
| PP&E | 385.2m |
| Intangibles | 3m |
| Other Non-Current Assets | 2.7m |
| Current Liabilities | 874.7m |
| Accounts Payable | 712.4m |
| Accrued Liabilities | 3.7m |
| Short-Term Debt | 104.8m |
| Other Current Liabilities | 53.8m |
| Non-Current Liabilities | 180.5m |
| Long-Term Debt | 154.2m |
| Other Non-Current Liabilities | 26.3m |
Earnings Waterfall
Rothwell International Co Ltd
|
Revenue
|
1.5B
CNY
|
|
Cost of Revenue
|
-1.4B
CNY
|
|
Gross Profit
|
126.8m
CNY
|
|
Operating Expenses
|
-81m
CNY
|
|
Operating Income
|
45.9m
CNY
|
|
Other Expenses
|
-29m
CNY
|
|
Net Income
|
16.8m
CNY
|
Free Cash Flow Analysis
Rothwell International Co Ltd
Profitability Score
Profitability Due Diligence
Rothwell International Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Rothwell International Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Rothwell International Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Rothwell International Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Rothwell International Co Ltd
According to Wall Street analysts, the average 1-year price target for Rothwell International Co Ltd is 3 500 KRW .
Shareholder Return
Price
Rothwell International Co Ltd
| Average Annual Return | -24.14% |
| Standard Deviation of Annual Returns | 46.3% |
| Max Drawdown | -90% |
| Market Capitalization | 28.3B KRW |
| Shares Outstanding | 35 817 780 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Rothwell International Co. Ltd. engages in the development, manufacturing and sales of auto electronic components and auto electric parts. The firm mainly produces automobile controller area network (CAN) bus control systems, including CAN control gateways, digital meters, driving recorders, video and aura systems, body control module (BCM) controllers, remote keyless entry (RKE) and public-key encryption (PKE) smart remote key. The firm also produces CAN bus-based global position system (GPS) and monitoring systems, CAN bus-based entertainment systems and tire pressure monitoring systems (TPMSs), CAN bus-based electronic pedals and others. The firm is also engaged in the manufacture of automotive air conditioning systems, including air conditioning controllers and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Rothwell International Co Ltd stock under the Base Case scenario is 5 770.4 KRW.
Compared to the current market price of 790 KRW, Rothwell International Co Ltd is Undervalued by 86%.
You don't have any saved screeners yet
