G

Great Rich Technologies Ltd
KOSDAQ:900290

Watchlist Manager
Great Rich Technologies Ltd
KOSDAQ:900290
Watchlist
Price: 951 KRW -1.65% Market Closed
Market Cap: 290.7B KRW

Income Statement

Earnings Waterfall
Great Rich Technologies Ltd

Revenue
5B CNY
Cost of Revenue
-3.8B CNY
Gross Profit
1.2B CNY
Operating Expenses
-470.4m CNY
Operating Income
761.2m CNY
Other Expenses
-357.5m CNY
Net Income
403.8m CNY

Income Statement
Great Rich Technologies Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
13
0
13
21
17
18
16
14
10
12
12
11
10
10
9
9
8
7
7
7
7
10
10
23
29
36
48
54
67
77
108
108
128
0
0
0
Revenue
942
N/A
981
+4%
1 123
+14%
1 260
+12%
1 425
+13%
1 580
+11%
1 696
+7%
1 775
+5%
1 810
+2%
1 880
+4%
1 995
+6%
2 099
+5%
2 214
+5%
2 275
+3%
2 272
0%
2 095
-8%
2 021
-4%
1 957
-3%
1 908
-3%
2 075
+9%
2 144
+3%
2 209
+3%
2 273
+3%
2 236
-2%
2 311
+3%
2 484
+8%
2 944
+19%
3 540
+20%
3 290
-7%
3 341
+2%
3 315
-1%
4 574
+38%
4 723
+3%
4 914
+4%
4 928
+0%
4 943
+0%
5 022
+2%
Gross Profit
Cost of Revenue
(616)
(638)
(733)
(834)
(980)
(1 122)
(1 226)
(1 298)
(1 334)
(1 394)
(1 485)
(1 559)
(1 631)
(1 671)
(1 664)
(1 542)
(1 503)
(1 474)
(1 467)
(1 602)
(1 662)
(1 729)
(1 797)
(1 795)
(1 865)
(2 014)
(2 417)
(2 946)
(2 665)
(2 597)
(2 438)
(3 392)
(3 523)
(3 683)
(3 732)
(3 736)
(3 790)
Gross Profit
325
N/A
344
+6%
390
+13%
425
+9%
445
+5%
458
+3%
469
+2%
477
+2%
477
0%
487
+2%
510
+5%
540
+6%
583
+8%
604
+4%
608
+1%
553
-9%
518
-6%
483
-7%
441
-9%
473
+7%
482
+2%
480
0%
476
-1%
441
-7%
445
+1%
471
+6%
528
+12%
593
+12%
625
+5%
745
+19%
877
+18%
1 182
+35%
1 200
+1%
1 231
+3%
1 196
-3%
1 207
+1%
1 232
+2%
Operating Income
Operating Expenses
(46)
(59)
(68)
(81)
(92)
(93)
(94)
(103)
(97)
(103)
(105)
(104)
(118)
(121)
(127)
(122)
(119)
(155)
(130)
(158)
(153)
(159)
(208)
(209)
(164)
(166)
(123)
(147)
(208)
(239)
(290)
(385)
(447)
(489)
(482)
(500)
(470)
Selling, General & Administrative
(42)
(49)
(53)
(58)
(65)
(64)
(62)
(67)
(60)
(63)
(66)
(65)
(80)
(80)
(87)
(85)
(82)
(84)
(92)
(98)
(115)
(118)
(122)
(120)
(117)
(117)
(118)
(133)
(111)
(122)
(130)
(193)
(196)
(214)
(207)
(225)
(225)
Research & Development
(2)
(4)
(4)
(9)
(9)
(13)
(15)
(18)
(20)
(22)
(21)
(21)
(20)
(22)
(21)
(19)
(19)
(17)
(16)
(18)
(19)
(21)
(68)
(70)
(28)
(67)
(23)
(34)
(73)
(90)
(121)
(150)
(196)
(222)
(223)
(232)
(203)
Depreciation & Amortization
(2)
(6)
(11)
(15)
(18)
(17)
(17)
(17)
(17)
(18)
(18)
(18)
(17)
(19)
(19)
(19)
(18)
(19)
(21)
(21)
(19)
(19)
(18)
(20)
(19)
(21)
(21)
(19)
(25)
(27)
(39)
(43)
(43)
(41)
(41)
(43)
(43)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
0
(21)
0
0
0
0
0
39
39
39
0
0
0
0
(12)
(12)
(12)
0
0
Operating Income
280
N/A
285
+2%
322
+13%
344
+7%
353
+2%
365
+4%
375
+3%
375
0%
379
+1%
384
+1%
405
+6%
436
+8%
465
+7%
483
+4%
481
0%
430
-11%
399
-7%
328
-18%
311
-5%
315
+1%
330
+5%
321
-3%
268
-17%
232
-14%
281
+22%
305
+8%
405
+33%
447
+10%
417
-7%
506
+21%
587
+16%
797
+36%
752
-6%
742
-1%
713
-4%
707
-1%
761
+8%
Pre-Tax Income
Interest Income Expense
(32)
(34)
(34)
(14)
(19)
(21)
(21)
(19)
(14)
(10)
(9)
(8)
(6)
(5)
(3)
(2)
(2)
(4)
(5)
(5)
(5)
(3)
(3)
(2)
(7)
(14)
(19)
(31)
(44)
(61)
(72)
(99)
(102)
(122)
(107)
(136)
(128)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
(35)
0
(21)
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
0
(1)
0
0
0
0
0
Total Other Income
11
24
31
12
6
8
8
9
5
6
5
3
3
3
2
3
4
2
3
4
2
3
4
4
4
3
3
1
4
16
22
28
32
33
32
32
33
Pre-Tax Income
258
N/A
276
+7%
319
+16%
342
+7%
340
-1%
353
+4%
363
+3%
364
+0%
370
+2%
380
+3%
401
+6%
431
+7%
462
+7%
481
+4%
466
-3%
418
-10%
365
-13%
326
-11%
288
-12%
314
+9%
327
+4%
321
-2%
269
-16%
234
-13%
278
+19%
294
+5%
388
+32%
416
+7%
377
-9%
460
+22%
536
+17%
713
+33%
682
-4%
653
-4%
638
-2%
603
-5%
667
+11%
Net Income
Tax Provision
(58)
(51)
(50)
(52)
(53)
(55)
(57)
(57)
(57)
(59)
(62)
(66)
(71)
(74)
(73)
(66)
(62)
(56)
(48)
(51)
(69)
(69)
(57)
(53)
(44)
(45)
(65)
(70)
(61)
(75)
(87)
(113)
(108)
(104)
(102)
(107)
(116)
Income from Continuing Operations
201
225
269
290
287
298
306
307
313
322
339
365
391
407
393
351
303
270
240
263
257
252
212
181
234
249
323
346
315
385
449
600
573
548
536
496
551
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
1
1
1
1
1
2
4
5
4
(3)
(9)
(26)
(57)
(71)
(82)
(115)
(105)
(122)
(123)
(118)
(147)
Net Income (Common)
201
N/A
225
+12%
269
+20%
290
+8%
287
-1%
298
+4%
306
+3%
307
+1%
313
+2%
322
+3%
339
+6%
365
+7%
391
+7%
407
+4%
393
-4%
351
-11%
304
-14%
271
-11%
241
-11%
264
+10%
258
-2%
254
-2%
216
-15%
186
-14%
238
+28%
245
+3%
314
+28%
321
+2%
258
-19%
314
+22%
368
+17%
486
+32%
468
-4%
426
-9%
412
-3%
378
-8%
404
+7%
EPS (Diluted)
8.03
N/A
4.49
-44%
4.22
-6%
4.3
+2%
4.64
+8%
4.41
-5%
4.53
+3%
4.55
+0%
4.65
+2%
4.77
+3%
5.03
+5%
5.41
+8%
5.8
+7%
6.04
+4%
5.83
-3%
5.21
-11%
4.51
-13%
4.02
-11%
3.73
-7%
3.92
+5%
3.83
-2%
3.77
-2%
3.21
-15%
2.76
-14%
2.94
+7%
3.64
+24%
4.66
+28%
4.76
+2%
3.83
-20%
3.88
+1%
4.54
+17%
6.01
+32%
5.79
-4%
5.27
-9%
5.1
-3%
4.67
-8%
4.99
+7%