D
Daewon Kangup Co Ltd
KRX:000430
Daewon Kangup Co Ltd
KRX:000430
Price:
4 435
KRW
-1.44%
Market Cap:
275B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Daewon Kangup Co Ltd
4435
-65 (-1.44%)
| 52 Week Range |
3 250
4 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Daewon Kangup Co Ltd
Daewon Kangup Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
48 819
|
44 736
|
45 253
|
41 719
|
37 788
|
28 677
|
24 904
|
20 203
|
18 424
|
20 393
|
19 954
|
25 471
|
26 265
|
27 779
|
34 502
|
36 584
|
46 141
|
44 597
|
33 271
|
28 960
|
26 231
|
27 615
|
29 089
|
27 046
|
23 857
|
19 802
|
16 870
|
16 303
|
21 199
|
13 880
|
3 203
|
6 306
|
(2 670)
|
253
|
10 939
|
(8 925)
|
(2 857)
|
(1 852)
|
(6 955)
|
18 623
|
23 234
|
32 720
|
49 870
|
52 545
|
37 786
|
40 842
|
25 214
|
33 382
|
31 897
|
34 167
|
43 489
|
17 062
|
|
| Depreciation & Amortization |
27 040
|
28 185
|
28 517
|
29 829
|
33 787
|
35 705
|
37 349
|
39 082
|
41 897
|
42 962
|
44 213
|
45 533
|
45 225
|
46 481
|
47 223
|
47 564
|
49 092
|
49 980
|
51 256
|
52 774
|
54 104
|
54 615
|
54 570
|
55 047
|
55 141
|
55 307
|
56 305
|
56 545
|
54 731
|
51 690
|
51 360
|
50 812
|
52 187
|
54 891
|
54 793
|
54 656
|
52 573
|
49 980
|
47 773
|
45 695
|
45 788
|
45 272
|
44 300
|
43 772
|
44 210
|
44 854
|
45 553
|
50 021
|
54 574
|
59 181
|
63 340
|
64 102
|
|
| Other Non-Cash Items |
26 931
|
28 371
|
30 160
|
36 484
|
48 235
|
54 046
|
51 297
|
47 899
|
37 248
|
32 337
|
33 626
|
37 093
|
55 588
|
54 599
|
52 644
|
52 647
|
34 890
|
36 395
|
30 295
|
27 305
|
29 069
|
25 270
|
31 161
|
31 621
|
34 557
|
32 431
|
33 987
|
31 170
|
25 739
|
33 963
|
21 083
|
19 858
|
21 697
|
15 939
|
20 722
|
30 803
|
21 738
|
26 686
|
27 534
|
10 531
|
15 396
|
8 831
|
14 122
|
23 160
|
38 029
|
42 173
|
60 459
|
53 653
|
52 537
|
54 782
|
44 211
|
64 724
|
|
| Cash Taxes Paid |
14 491
|
12 924
|
13 565
|
14 207
|
17 227
|
18 758
|
12 950
|
11 563
|
7 798
|
8 617
|
9 499
|
10 472
|
9 774
|
11 055
|
12 906
|
15 495
|
15 846
|
16 278
|
11 545
|
6 778
|
6 898
|
4 941
|
8 888
|
10 843
|
10 912
|
8 803
|
11 632
|
16 973
|
15 328
|
16 559
|
10 475
|
3 069
|
4 090
|
3 162
|
3 545
|
4 854
|
3 890
|
5 250
|
6 417
|
402
|
(437)
|
1 210
|
3 145
|
9 460
|
10 446
|
7 295
|
13 202
|
13 731
|
18 122
|
19 708
|
21 150
|
24 306
|
|
| Cash Interest Paid |
12 887
|
12 393
|
11 972
|
11 066
|
13 236
|
14 044
|
14 103
|
13 212
|
14 399
|
14 115
|
13 740
|
14 329
|
12 433
|
12 232
|
11 911
|
12 222
|
12 780
|
12 919
|
13 431
|
11 886
|
12 168
|
11 565
|
11 879
|
12 838
|
11 119
|
10 670
|
10 180
|
9 700
|
10 256
|
10 614
|
9 447
|
9 292
|
9 042
|
8 133
|
8 399
|
7 687
|
6 754
|
6 782
|
7 919
|
8 840
|
9 574
|
10 613
|
11 475
|
11 133
|
12 001
|
12 130
|
11 257
|
12 791
|
15 423
|
15 795
|
15 853
|
16 818
|
|
| Change in Working Capital |
(25 692)
|
(8 038)
|
(3 439)
|
(32 531)
|
(69 161)
|
(109 461)
|
(94 085)
|
(82 587)
|
(55 304)
|
(32 376)
|
(39 745)
|
(20 846)
|
(30 305)
|
(15 737)
|
(44 918)
|
(52 042)
|
(39 571)
|
(55 893)
|
(27 140)
|
(28 568)
|
(16 063)
|
(5 956)
|
(8 958)
|
10 686
|
6 339
|
(2 366)
|
(16 239)
|
(33 625)
|
(95 506)
|
(99 042)
|
(79 547)
|
(103 587)
|
(31 630)
|
(58 131)
|
(68 013)
|
(51 816)
|
(57 079)
|
(34 880)
|
(38 058)
|
(31 225)
|
(28 236)
|
(46 110)
|
(43 057)
|
(62 154)
|
(65 762)
|
(59 260)
|
(88 319)
|
(75 791)
|
(83 866)
|
(82 816)
|
(63 179)
|
(51 975)
|
|
| Cash from Operating Activities |
77 098
N/A
|
93 253
+21%
|
100 491
+8%
|
75 501
-25%
|
50 648
-33%
|
8 966
-82%
|
19 463
+117%
|
24 596
+26%
|
42 265
+72%
|
63 316
+50%
|
58 048
-8%
|
87 250
+50%
|
96 774
+11%
|
113 122
+17%
|
89 453
-21%
|
84 755
-5%
|
90 553
+7%
|
75 082
-17%
|
87 683
+17%
|
80 471
-8%
|
93 342
+16%
|
101 544
+9%
|
105 862
+4%
|
124 401
+18%
|
119 894
-4%
|
105 174
-12%
|
90 923
-14%
|
70 395
-23%
|
6 162
-91%
|
490
-92%
|
(3 901)
N/A
|
(26 613)
-582%
|
39 585
N/A
|
12 952
-67%
|
18 442
+42%
|
24 719
+34%
|
14 375
-42%
|
39 934
+178%
|
30 294
-24%
|
43 624
+44%
|
56 183
+29%
|
40 712
-28%
|
65 235
+60%
|
57 323
-12%
|
54 263
-5%
|
68 609
+26%
|
42 907
-37%
|
61 264
+43%
|
55 142
-10%
|
65 314
+18%
|
87 861
+35%
|
93 913
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(87 562)
|
(102 748)
|
(133 928)
|
(139 982)
|
(147 743)
|
(134 383)
|
(134 575)
|
(116 484)
|
(87 071)
|
(79 353)
|
(50 668)
|
(48 607)
|
(63 683)
|
(65 236)
|
(63 306)
|
(89 958)
|
(88 384)
|
(79 810)
|
(82 327)
|
(55 306)
|
(47 864)
|
(48 702)
|
(32 015)
|
(27 982)
|
(26 506)
|
(28 432)
|
(31 713)
|
(31 683)
|
(34 463)
|
(27 293)
|
(26 287)
|
(19 975)
|
(15 255)
|
(15 484)
|
(13 996)
|
(16 735)
|
(21 120)
|
(23 215)
|
(29 519)
|
(30 266)
|
(30 014)
|
(33 287)
|
(28 748)
|
(29 325)
|
(32 890)
|
(34 526)
|
(37 484)
|
(55 262)
|
(70 854)
|
(86 879)
|
(106 087)
|
(120 156)
|
|
| Other Items |
1 579
|
691
|
4 548
|
2 293
|
2 829
|
22 854
|
16 877
|
25 952
|
34 509
|
13 484
|
21 729
|
31 473
|
22 347
|
23 300
|
2 430
|
(3 626)
|
922
|
10 974
|
29 046
|
31 262
|
14 746
|
7 123
|
(3 273)
|
(16 828)
|
(6 273)
|
(13 739)
|
35
|
(5 117)
|
12 032
|
30 063
|
10 042
|
11 787
|
(13 940)
|
(30 576)
|
(18 317)
|
(11 446)
|
12 106
|
21 998
|
57 073
|
57 793
|
46 231
|
30 952
|
1 569
|
(2 147)
|
(5 967)
|
(19 122)
|
(4 100)
|
(21 798)
|
(11 967)
|
8 055
|
(16 074)
|
24 345
|
|
| Cash from Investing Activities |
(85 983)
N/A
|
(102 058)
-19%
|
(129 380)
-27%
|
(137 689)
-6%
|
(144 915)
-5%
|
(111 529)
+23%
|
(117 699)
-6%
|
(90 533)
+23%
|
(52 562)
+42%
|
(65 869)
-25%
|
(28 939)
+56%
|
(17 134)
+41%
|
(41 336)
-141%
|
(41 936)
-1%
|
(60 875)
-45%
|
(93 585)
-54%
|
(87 462)
+7%
|
(68 836)
+21%
|
(53 282)
+23%
|
(24 043)
+55%
|
(33 118)
-38%
|
(41 578)
-26%
|
(35 288)
+15%
|
(44 810)
-27%
|
(32 779)
+27%
|
(42 172)
-29%
|
(31 679)
+25%
|
(36 800)
-16%
|
(22 431)
+39%
|
2 770
N/A
|
(16 243)
N/A
|
(8 188)
+50%
|
(29 195)
-257%
|
(46 060)
-58%
|
(32 314)
+30%
|
(28 182)
+13%
|
(9 013)
+68%
|
(1 217)
+86%
|
27 553
N/A
|
27 526
0%
|
16 218
-41%
|
(2 335)
N/A
|
(27 178)
-1 064%
|
(31 472)
-16%
|
(38 857)
-23%
|
(53 649)
-38%
|
(41 583)
+22%
|
(77 060)
-85%
|
(82 821)
-7%
|
(78 824)
+5%
|
(122 161)
-55%
|
(95 810)
+22%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4 008
|
0
|
0
|
0
|
0
|
0
|
0
|
(220)
|
(220)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(577)
|
(2 215)
|
(3 577)
|
(3 577)
|
(3 953)
|
(3 338)
|
(1 976)
|
(1 976)
|
(1 832)
|
(809)
|
(809)
|
(809)
|
(342)
|
(751)
|
(951)
|
(378)
|
373
|
6 383
|
6 583
|
6 084
|
5 675
|
0
|
0
|
0
|
0
|
1 023
|
1 023
|
1 023
|
1 023
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2 600)
|
1 499
|
22 919
|
59 331
|
110 829
|
138 471
|
103 984
|
70 783
|
17 372
|
(5 006)
|
(24 650)
|
(60 848)
|
(50 806)
|
(50 794)
|
(26 892)
|
26 873
|
30 834
|
37 741
|
26 025
|
(39 113)
|
(67 660)
|
(102 004)
|
(94 533)
|
(75 390)
|
(83 689)
|
(52 643)
|
(58 250)
|
(36 025)
|
26 332
|
7 488
|
31 493
|
40 198
|
(11 080)
|
25 290
|
6 210
|
(4 284)
|
(12 365)
|
(31 192)
|
(29 594)
|
(50 688)
|
(21 407)
|
(25 447)
|
(47 120)
|
(11 033)
|
(21 212)
|
11 271
|
32 111
|
13 866
|
28 808
|
(1 132)
|
28 576
|
38 313
|
|
| Cash Paid for Dividends |
(8 430)
|
0
|
(8 744)
|
(8 744)
|
(8 745)
|
(8 745)
|
(9 540)
|
(9 540)
|
(9 539)
|
(9 539)
|
(12 240)
|
(9 540)
|
(9 539)
|
(18 372)
|
(7 549)
|
(10 249)
|
(10 249)
|
(3 831)
|
(10 164)
|
(10 109)
|
(10 109)
|
(9 775)
|
(9 155)
|
(9 210)
|
(9 210)
|
(16 291)
|
(6 954)
|
(9 160)
|
(9 161)
|
(9 145)
|
(11 343)
|
(9 137)
|
(9 136)
|
(8 039)
|
(8 053)
|
(8 053)
|
(8 054)
|
(8 177)
|
(8 172)
|
(12 691)
|
(12 690)
|
(4 895)
|
(13 010)
|
(15 442)
|
(8 492)
|
(8 115)
|
(8 787)
|
(1 836)
|
(8 787)
|
0
|
(9 323)
|
(9 323)
|
|
| Other |
8 999
|
0
|
8 992
|
0
|
0
|
0
|
0
|
0
|
2 384
|
0
|
11 473
|
11 473
|
11 581
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 207)
|
0
|
(89)
|
0
|
0
|
0
|
0
|
0
|
30
|
(13)
|
(13)
|
(15)
|
(15)
|
(2)
|
(2)
|
(2 218)
|
(2 248)
|
(2 218)
|
(9 162)
|
(6 944)
|
(6 944)
|
(6 945)
|
0
|
0
|
29
|
23
|
|
| Cash from Financing Activities |
1 977
N/A
|
6 076
+207%
|
27 174
+347%
|
63 593
+134%
|
102 084
+61%
|
129 726
+27%
|
94 452
-27%
|
61 025
-35%
|
9 997
-84%
|
(12 381)
N/A
|
(25 637)
-107%
|
(58 916)
-130%
|
(48 764)
+17%
|
(57 585)
-18%
|
(31 949)
+45%
|
19 115
N/A
|
20 008
+5%
|
31 695
+58%
|
12 284
-61%
|
(52 798)
N/A
|
(81 722)
-55%
|
(115 117)
-41%
|
(105 665)
+8%
|
(86 576)
+18%
|
(94 731)
-9%
|
(69 743)
+26%
|
(68 219)
+2%
|
(45 994)
+33%
|
16 740
N/A
|
(2 497)
N/A
|
21 317
N/A
|
30 593
+44%
|
(19 843)
N/A
|
23 634
N/A
|
4 770
-80%
|
(6 265)
N/A
|
(14 757)
-136%
|
(39 309)
-166%
|
(37 707)
+4%
|
(63 380)
-68%
|
(34 099)
+46%
|
(31 537)
+8%
|
(61 355)
-95%
|
(27 670)
+55%
|
(37 843)
-37%
|
(3 788)
+90%
|
16 380
N/A
|
5 084
-69%
|
20 021
+294%
|
(9 919)
N/A
|
19 283
N/A
|
29 013
+50%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
58
|
(90)
|
47
|
(611)
|
(427)
|
(209)
|
(594)
|
(1 233)
|
(341)
|
353
|
(170)
|
1 458
|
497
|
(407)
|
578
|
(164)
|
949
|
1 725
|
1 894
|
3 067
|
(1 512)
|
(1 629)
|
(2 514)
|
(3 944)
|
(32)
|
(69)
|
822
|
1 268
|
1 185
|
306
|
305
|
53
|
(1 217)
|
(445)
|
(1 586)
|
(911)
|
552
|
(255)
|
1 517
|
2 120
|
(761)
|
262
|
(598)
|
(1 471)
|
1 395
|
1 421
|
1 870
|
364
|
(1 077)
|
(4)
|
(4 342)
|
(2 706)
|
|
| Net Change in Cash |
(6 850)
N/A
|
(2 819)
+59%
|
(1 668)
+41%
|
794
N/A
|
7 390
+831%
|
26 954
+265%
|
(4 378)
N/A
|
(6 145)
-40%
|
(641)
+90%
|
(14 581)
-2 175%
|
3 302
N/A
|
12 658
+283%
|
7 171
-43%
|
13 194
+84%
|
(2 793)
N/A
|
10 121
N/A
|
24 048
+138%
|
39 666
+65%
|
48 579
+22%
|
6 697
-86%
|
(23 010)
N/A
|
(56 780)
-147%
|
(37 605)
+34%
|
(10 929)
+71%
|
(7 648)
+30%
|
(6 810)
+11%
|
(8 153)
-20%
|
(11 131)
-37%
|
1 656
N/A
|
1 069
-35%
|
1 478
+38%
|
(4 155)
N/A
|
(10 670)
-157%
|
(9 920)
+7%
|
(10 688)
-8%
|
(10 638)
+0%
|
(8 843)
+17%
|
(846)
+90%
|
21 658
N/A
|
9 891
-54%
|
37 540
+280%
|
7 102
-81%
|
(23 896)
N/A
|
(3 289)
+86%
|
(21 041)
-540%
|
12 594
N/A
|
19 574
+55%
|
(10 347)
N/A
|
(8 736)
+16%
|
(23 432)
-168%
|
(19 360)
+17%
|
24 410
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10 464)
N/A
|
(9 495)
+9%
|
(33 437)
-252%
|
(64 481)
-93%
|
(97 095)
-51%
|
(125 417)
-29%
|
(115 112)
+8%
|
(91 888)
+20%
|
(44 806)
+51%
|
(16 037)
+64%
|
7 380
N/A
|
38 643
+424%
|
33 091
-14%
|
47 886
+45%
|
26 147
-45%
|
(5 203)
N/A
|
2 169
N/A
|
(4 728)
N/A
|
5 356
N/A
|
25 165
+370%
|
45 478
+81%
|
52 842
+16%
|
73 847
+40%
|
96 419
+31%
|
93 388
-3%
|
76 742
-18%
|
59 210
-23%
|
38 712
-35%
|
(28 301)
N/A
|
(26 803)
+5%
|
(30 188)
-13%
|
(46 588)
-54%
|
24 330
N/A
|
(2 532)
N/A
|
4 446
N/A
|
7 984
+80%
|
(6 744)
N/A
|
16 719
N/A
|
775
-95%
|
13 358
+1 623%
|
26 169
+96%
|
7 426
-72%
|
36 487
+391%
|
27 999
-23%
|
21 374
-24%
|
34 083
+59%
|
5 423
-84%
|
6 002
+11%
|
(15 712)
N/A
|
(21 565)
-37%
|
(18 226)
+15%
|
(26 242)
-44%
|
|
Switch to:
Switch to:
See Also
Discover More
