Daedong Corp
KRX:000490
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Daedong Corp
KRX:000490
|
KR |
|
Link Real Estate Investment Trust
HKEX:823
|
HK |
|
Busan Industrial Co Ltd
KRX:011390
|
KR |
|
Youngone Holdings Co Ltd
KRX:009970
|
KR |
Balance Sheet
Balance Sheet Decomposition
Daedong Corp
Daedong Corp
Balance Sheet
Daedong Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12 995
|
42 355
|
28 578
|
12 819
|
15 818
|
554
|
9 517
|
691
|
1 190
|
16 968
|
8 936
|
4 877
|
10 978
|
11 292
|
11 180
|
7 145
|
8 905
|
14 775
|
18 651
|
39 619
|
56 669
|
128 524
|
63 250
|
61 036
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 396
|
5 086
|
5
|
4
|
18
|
16
|
18
|
20
|
32
|
15
|
19
|
1 842
|
|
| Cash Equivalents |
12 995
|
42 355
|
28 578
|
12 819
|
15 818
|
554
|
9 517
|
691
|
1 190
|
16 968
|
8 936
|
4 877
|
3 582
|
6 206
|
11 175
|
7 141
|
8 887
|
14 759
|
18 633
|
39 599
|
56 637
|
128 509
|
63 231
|
59 194
|
|
| Short-Term Investments |
21 122
|
827
|
439
|
151
|
60
|
24
|
5
|
16
|
426
|
85
|
17
|
141
|
431
|
11
|
39
|
25
|
1 554
|
1 686
|
2 085
|
3 711
|
3 741
|
4 765
|
8 273
|
4 002
|
|
| Total Receivables |
51 735
|
36 715
|
42 394
|
49 098
|
47 199
|
50 654
|
55 538
|
90 062
|
72 721
|
96 771
|
100 656
|
74 202
|
101 492
|
196 992
|
130 496
|
145 706
|
198 210
|
204 020
|
212 075
|
165 954
|
245 854
|
376 703
|
449 527
|
318 915
|
|
| Accounts Receivables |
50 996
|
35 350
|
38 920
|
44 080
|
41 957
|
46 575
|
50 845
|
83 089
|
66 663
|
86 041
|
91 339
|
68 902
|
93 718
|
188 491
|
118 167
|
137 305
|
188 490
|
198 133
|
202 333
|
161 688
|
240 247
|
368 625
|
427 692
|
283 812
|
|
| Other Receivables |
739
|
1 365
|
3 474
|
5 018
|
5 242
|
4 079
|
4 693
|
6 973
|
6 058
|
10 730
|
9 317
|
5 300
|
7 774
|
8 501
|
12 329
|
8 401
|
9 720
|
5 887
|
9 742
|
4 266
|
5 606
|
8 078
|
21 835
|
35 103
|
|
| Inventory |
45 774
|
39 183
|
66 572
|
78 297
|
101 966
|
108 615
|
106 326
|
122 855
|
131 833
|
133 878
|
157 444
|
168 090
|
160 462
|
186 070
|
236 746
|
214 018
|
213 286
|
219 086
|
225 382
|
241 353
|
363 512
|
500 166
|
638 723
|
728 385
|
|
| Other Current Assets |
1 073
|
1 033
|
1 327
|
1 476
|
3 354
|
3 390
|
3 374
|
6 491
|
5 558
|
1 709
|
1 947
|
2 169
|
6 430
|
5 445
|
4 407
|
5 068
|
16 117
|
8 234
|
15 473
|
15 797
|
18 441
|
38 817
|
14 772
|
21 549
|
|
| Total Current Assets |
132 699
|
120 113
|
139 311
|
141 841
|
168 397
|
163 236
|
174 759
|
220 115
|
211 728
|
249 410
|
269 000
|
249 479
|
279 793
|
399 810
|
382 868
|
371 961
|
438 072
|
447 801
|
473 665
|
466 434
|
688 216
|
1 048 975
|
1 174 544
|
1 133 886
|
|
| PP&E Net |
129 361
|
124 595
|
127 432
|
140 093
|
142 328
|
168 907
|
154 081
|
146 532
|
141 226
|
250 880
|
253 093
|
252 279
|
246 214
|
251 726
|
247 396
|
236 961
|
238 796
|
270 207
|
301 647
|
423 748
|
529 630
|
609 821
|
694 141
|
893 657
|
|
| PP&E Gross |
129 361
|
124 595
|
127 432
|
140 093
|
142 328
|
168 907
|
154 081
|
146 532
|
141 226
|
250 880
|
253 093
|
252 279
|
246 214
|
251 726
|
247 396
|
236 961
|
238 796
|
270 207
|
301 647
|
423 748
|
529 630
|
609 821
|
694 141
|
893 657
|
|
| Accumulated Depreciation |
141 059
|
151 465
|
160 964
|
171 111
|
188 283
|
197 942
|
221 990
|
244 136
|
255 325
|
154 410
|
166 774
|
180 748
|
202 295
|
225 099
|
246 603
|
263 282
|
269 981
|
288 505
|
309 836
|
310 928
|
340 790
|
365 281
|
386 788
|
497 919
|
|
| Intangible Assets |
264
|
211
|
127
|
92
|
154
|
110
|
76
|
248
|
198
|
9 311
|
14 861
|
19 257
|
17 814
|
17 277
|
17 227
|
17 206
|
16 255
|
14 876
|
9 838
|
7 769
|
14 976
|
17 545
|
26 929
|
41 569
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 724
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
601
|
3 008
|
2 288
|
5 553
|
|
| Long-Term Investments |
6 442
|
6 417
|
6 453
|
6 595
|
7 108
|
7 128
|
10 469
|
12 093
|
12 788
|
26 567
|
28 983
|
28 922
|
28 242
|
28 761
|
29 413
|
28 272
|
30 007
|
31 415
|
31 175
|
40 776
|
25 693
|
28 659
|
40 727
|
12 658
|
|
| Other Long-Term Assets |
7 233
|
6 883
|
5 600
|
4 885
|
3 558
|
5 281
|
7 438
|
11 184
|
12 329
|
1 030
|
2 384
|
4 500
|
5 769
|
9 437
|
11 381
|
12 816
|
7 496
|
8 419
|
11 047
|
0
|
1 524
|
5 765
|
17 746
|
40 579
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 724
|
|
| Total Assets |
275 999
N/A
|
258 218
-6%
|
278 922
+8%
|
293 506
+5%
|
321 546
+10%
|
344 662
+7%
|
346 824
+1%
|
390 171
+12%
|
378 270
-3%
|
537 197
+42%
|
568 320
+6%
|
554 437
-2%
|
577 833
+4%
|
707 010
+22%
|
688 285
-3%
|
667 216
-3%
|
730 626
+10%
|
772 717
+6%
|
827 372
+7%
|
938 726
+13%
|
1 260 639
+34%
|
1 713 773
+36%
|
1 956 376
+14%
|
2 132 627
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
29 490
|
22 564
|
40 560
|
53 773
|
52 883
|
62 660
|
61 314
|
74 184
|
67 653
|
80 551
|
87 654
|
65 431
|
89 575
|
129 054
|
100 778
|
80 271
|
102 827
|
94 753
|
108 982
|
123 544
|
186 490
|
235 664
|
170 028
|
228 601
|
|
| Accrued Liabilities |
8 851
|
8 384
|
8 486
|
10 476
|
11 409
|
11 285
|
13 359
|
16 162
|
12 023
|
12 619
|
16 807
|
26 499
|
38 865
|
47 885
|
44 617
|
46 390
|
47 064
|
45 009
|
51 468
|
48 993
|
84 205
|
92 908
|
102 343
|
103 384
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96 605
|
138 213
|
143 953
|
164 848
|
191 572
|
255 602
|
237 383
|
239 097
|
332 519
|
450 542
|
610 165
|
516 395
|
|
| Current Portion of Long-Term Debt |
28 916
|
34 409
|
46 809
|
33 770
|
53 659
|
34 021
|
46 242
|
88 617
|
92 395
|
116 870
|
118 667
|
144 572
|
30 052
|
33 305
|
21 844
|
41 808
|
53 448
|
24 390
|
42 908
|
47 994
|
37 178
|
47 308
|
154 997
|
169 046
|
|
| Other Current Liabilities |
8 518
|
4 949
|
6 328
|
10 093
|
21 058
|
7 898
|
8 919
|
9 140
|
8 662
|
9 012
|
13 323
|
12 604
|
12 218
|
22 883
|
13 905
|
11 267
|
24 869
|
11 022
|
40 801
|
37 469
|
51 331
|
98 847
|
72 677
|
83 729
|
|
| Total Current Liabilities |
75 774
|
70 305
|
102 183
|
108 112
|
139 010
|
115 863
|
129 835
|
188 103
|
180 732
|
219 051
|
236 452
|
249 106
|
267 316
|
371 340
|
325 097
|
344 584
|
419 780
|
430 777
|
481 543
|
497 096
|
691 724
|
925 270
|
1 110 210
|
1 101 156
|
|
| Long-Term Debt |
26 248
|
7 797
|
5 152
|
13 809
|
8 650
|
54 909
|
49 262
|
45 431
|
36 050
|
39 787
|
50 391
|
28 742
|
35 895
|
54 865
|
74 688
|
53 795
|
39 302
|
67 399
|
62 884
|
34 195
|
96 533
|
150 884
|
65 706
|
175 953
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
795
|
699
|
684
|
974
|
841
|
20 058
|
17 350
|
17 080
|
15 133
|
9 447
|
7 977
|
5 998
|
1 685
|
0
|
0
|
14 656
|
10 035
|
0
|
16 488
|
34 156
|
|
| Minority Interest |
1 421
|
1 277
|
1 304
|
1 444
|
1 572
|
1 667
|
1 437
|
1 472
|
1 468
|
4 924
|
5 196
|
5 211
|
5 270
|
5 275
|
5 340
|
5 180
|
5 557
|
5 577
|
6 818
|
12 692
|
34 502
|
127 331
|
123 181
|
169 491
|
|
| Other Liabilities |
18 976
|
20 295
|
17 689
|
16 301
|
16 371
|
16 856
|
17 189
|
17 224
|
20 430
|
28 387
|
29 203
|
29 109
|
33 548
|
40 961
|
47 401
|
47 690
|
50 962
|
57 037
|
64 096
|
64 481
|
76 442
|
165 629
|
186 912
|
220 148
|
|
| Total Liabilities |
122 420
N/A
|
99 675
-19%
|
126 328
+27%
|
139 666
+11%
|
166 398
+19%
|
189 995
+14%
|
198 407
+4%
|
253 204
+28%
|
239 521
-5%
|
312 206
+30%
|
338 592
+8%
|
329 247
-3%
|
357 162
+8%
|
481 888
+35%
|
460 503
-4%
|
457 248
-1%
|
517 285
+13%
|
560 790
+8%
|
615 341
+10%
|
623 119
+1%
|
909 237
+46%
|
1 369 113
+51%
|
1 502 498
+10%
|
1 700 903
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 728
|
23 932
|
25 393
|
25 641
|
|
| Retained Earnings |
35 207
|
41 050
|
35 476
|
38 022
|
41 070
|
41 247
|
34 807
|
19 925
|
22 173
|
197 233
|
201 343
|
197 898
|
193 650
|
196 774
|
197 938
|
180 121
|
186 541
|
184 837
|
184 482
|
201 890
|
235 312
|
271 893
|
288 776
|
258 327
|
|
| Additional Paid In Capital |
97 159
|
97 159
|
96 764
|
96 753
|
95 700
|
95 700
|
92 925
|
92 925
|
92 988
|
10 040
|
10 040
|
10 040
|
10 040
|
10 022
|
9 998
|
9 992
|
9 980
|
9 881
|
9 994
|
10 033
|
8 631
|
18 019
|
40 772
|
45 467
|
|
| Unrealized Security Profit/Loss |
66
|
148
|
151
|
89
|
52
|
32
|
3 054
|
3 789
|
3 643
|
4
|
0
|
23
|
149
|
607
|
643
|
395
|
129
|
328
|
1 226
|
87 146
|
86 681
|
87 937
|
153 903
|
146 971
|
|
| Treasury Stock |
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
5 863
|
63 991
|
4 160
|
6 022
|
|
| Other Equity |
3 414
|
2 617
|
2 640
|
1 288
|
460
|
177
|
234
|
2 463
|
2 080
|
151
|
480
|
591
|
735
|
146
|
1 338
|
1 595
|
1 174
|
329
|
916
|
1 327
|
2 914
|
6 869
|
50 805
|
38 660
|
|
| Total Equity |
153 579
N/A
|
158 544
+3%
|
152 594
-4%
|
153 840
+1%
|
155 147
+1%
|
154 667
0%
|
148 417
-4%
|
136 967
-8%
|
138 749
+1%
|
224 991
+62%
|
229 729
+2%
|
225 189
-2%
|
220 671
-2%
|
225 122
+2%
|
227 782
+1%
|
209 968
-8%
|
213 341
+2%
|
211 926
-1%
|
212 031
+0%
|
315 607
+49%
|
351 402
+11%
|
344 660
-2%
|
453 878
+32%
|
431 724
-5%
|
|
| Total Liabilities & Equity |
275 999
N/A
|
258 218
-6%
|
278 922
+8%
|
293 506
+5%
|
321 546
+10%
|
344 662
+7%
|
346 824
+1%
|
390 171
+12%
|
378 270
-3%
|
537 197
+42%
|
568 320
+6%
|
554 437
-2%
|
577 833
+4%
|
707 010
+22%
|
688 285
-3%
|
667 216
-3%
|
730 626
+10%
|
772 717
+6%
|
827 372
+7%
|
938 726
+13%
|
1 260 639
+34%
|
1 713 773
+36%
|
1 956 376
+14%
|
2 132 627
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
22
|
23
|
24
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|