Watchlist Manager

Watchlist

Price: 142 500 KRW 11.33% Market Closed

Market Cap: ₩2.4T

	Gaon Cable Co Ltd KRX:000500	KR
	Mobile Telecommunications Company Saudi Arabia SJSC SAU:7030	SA
O	Osmosun SA PAR:ALWTR	FR
	Ecotel Communication AG XETRA:E4C	DE
O	Ondo InsurTech PLC LSE:ONDO	UK
A	Axita Cotton Ltd NSE:AXITA	IN
A	Akashdeep Metal Industries Ltd BSE:538778	IN

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	2 203	5 509	13 486	13 942	26 598	3 072	5 164	3 498	7 892	6 205	22 185	33 241	21 118	34 733	38 529	20 589	28 572	6 279	10 129	26 713	55 693	71 012	65 327	197 449
Cash	0	0	0	0	0	0	0	0	0	0	0	13	16	9	10	9	10	12	20	18	20	19	1 614	20
Cash Equivalents	2 203	5 509	13 486	13 942	26 598	3 072	5 164	3 498	7 892	6 205	22 185	33 228	21 102	34 724	38 519	20 580	28 562	6 267	10 109	26 696	55 674	70 993	63 713	197 429
Short-Term Investments	5 816	432	217	214	581	8 500	14 662	5 185	7 646	4 096	16 360	12 979	11 894	30 452	17 644	14 564	12 729	15 399	21 395	28 574	34 528	48 737	37 051	36 457
Total Receivables	64 566	75 243	89 654	119 999	128 062	134 892	149 429	123 577	169 568	221 527	183 349	185 406	168 150	149 959	167 393	184 435	169 332	180 711	171 080	232 129	255 318	293 885	359 379	403 637
Accounts Receivables	63 918	74 644	87 861	119 154	124 532	132 448	144 569	122 601	168 317	221 186	183 043	184 770	165 840	146 959	166 908	183 786	167 744	178 931	167 932	229 277	252 797	288 289	354 152	396 965
Other Receivables	648	599	1 793	845	3 530	2 444	4 860	976	1 251	341	306	636	2 310	3 000	485	649	1 588	1 780	3 148	2 852	2 521	5 596	5 227	6 671
Inventory	16 188	19 490	21 994	27 100	32 273	43 573	33 836	60 789	62 231	55 341	69 604	59 754	64 094	59 431	55 352	67 386	63 213	57 086	70 311	107 033	126 607	121 164	178 315	284 197
Other Current Assets	390	384	466	2 615	3 747	3 355	21 350	6 468	18 666	6 685	10 014	6 600	6 043	7 469	5 809	4 516	3 983	5 300	12 872	7 495	19 620	10 535	16 321	47 842
Total Current Assets	89 164	101 058	125 817	163 871	191 261	193 392	224 441	199 517	266 004	293 854	301 512	297 980	271 297	282 044	284 726	291 491	277 829	264 775	285 787	401 944	491 767	545 333	654 805	969 581
PP&E Net	100 634	95 100	92 326	90 753	116 321	114 353	112 059	106 917	204 527	204 092	200 984	225 902	216 719	212 854	211 226	210 016	208 426	213 177	223 241	232 885	235 335	239 530	308 621	359 729
PP&E Gross	100 634	95 100	92 326	90 753	116 321	114 353	112 059	106 917	204 527	204 092	0	225 902	216 719	212 854	0	210 016	208 426	213 177	223 241	232 885	235 335	239 530	308 621	359 729
Accumulated Depreciation	46 832	53 665	61 232	61 926	66 873	72 839	79 818	78 175	84 147	91 664	0	107 276	93 068	98 622	0	109 319	114 743	126 843	141 539	135 949	143 354	148 669	235 066	280 964
Intangible Assets	1	0	0	0	0	0	0	0	0	5 432	5 275	5 575	4 744	4 731	7 657	3 828	3 817	3 688	3 065	3 098	2 169	2 677	3 747	3 805
Goodwill	0	0	0	0	0	0	0	0	5 263	657	0	3 172	3 172	3 172	0	3 172	3 172	3 172	3 172	0	0	0	0	0
Note Receivable	88	97	145	127	89	104	234	4 940	3 924	1 101	1 217	1 198	1 616	842	735	753	942	897	849	923	670	670	1 570	1 469
Long-Term Investments	4 132	2 639	3 174	2 684	3 624	7 271	6 487	7 928	4 232	2 774	6 628	4 332	10 772	9 571	9 323	24 864	27 167	21 678	21 209	14 171	9 447	4 147	63 807	21 246
Other Long-Term Assets	5 733	6 412	6 330	5 103	5 263	2 023	2 695	5 199	1 564	1 990	1 526	1 630	2 939	7 260	4 794	4 833	5 141	5 187	5 138	5 946	12 944	9 449	10 335	22 099
Other Assets	0	0	0	0	0	0	0	0	5 263	657	0	3 172	3 172	3 172	0	3 172	3 172	3 172	3 172	0	0	0	0	0
Total Assets	199 752 N/A	205 306 +3%	227 790 +11%	262 538 +15%	316 557 +21%	317 142 +0%	345 916 +9%	324 500 -6%	485 514 +50%	509 901 +5%	517 141 +1%	539 789 +4%	511 259 -5%	520 474 +2%	518 463 0%	538 956 +4%	526 494 -2%	512 574 -3%	542 461 +6%	658 966 +21%	752 332 +14%	801 806 +7%	1 042 884 +30%	1 377 928 +32%
Liabilities
Accounts Payable	13 509	14 906	34 815	42 534	41 409	22 538	22 787	42 281	41 406	56 083	58 898	66 519	69 331	63 729	106 951	113 559	111 102	96 419	81 124	159 133	200 327	202 972	266 851	274 952
Accrued Liabilities	3 359	3 089	3 317	3 625	3 642	4 696	5 462	4 288	6 840	13 255	10 273	7 731	11 307	11 198	18 290	15 319	12 656	3 754	7 132	5 600	11 157	10 545	16 678	36 334
Short-Term Debt	40 696	49 334	23 395	41 361	49 203	54 876	36 780	15 690	35 863	40 149	46 253	29 090	22 906	13 421	14 366	5 678	7 847	12 126	30 010	55 203	31 136	60 483	143 279	358 286
Current Portion of Long-Term Debt	5 850	156	13	21	19 938	0	47 634	0	20 000	30 000	29 954	29 556	30 132	45 101	23 363	45 132	0	42 458	49 488	9 143	47 848	74 380	55 456	24 920
Other Current Liabilities	3 801	2 978	4 923	5 692	15 973	12 635	23 439	15 212	23 902	19 623	17 276	14 579	14 024	24 167	19 545	13 445	15 893	13 313	24 551	17 465	28 854	28 377	36 070	50 168
Total Current Liabilities	67 215	70 464	66 463	93 232	130 165	94 745	136 101	77 471	128 011	159 111	162 654	147 476	147 700	157 617	182 515	193 133	147 498	168 070	192 305	246 544	319 324	376 758	518 334	744 661
Long-Term Debt	177	24	19 699	19 807	19 897	40 573	20 000	39 901	49 793	60 181	59 469	86 379	66 453	67 711	45 090	55 967	89 723	54 875	48 999	113 405	100 732	52 033	30 446	97 354
Deferred Income Tax	0	0	0	0	0	0	0	0	28 345	29 262	28 413	33 348	31 484	29 594	25 849	25 076	26 278	24 804	27 083	29 090	27 118	25 649	22 363	33 197
Minority Interest	0	0	0	0	0	0	0	0	0	24	305	287	867	989	1 146	1 198	1 211	0	0	0	0	0	0	0
Other Liabilities	138	469	126	1 272	1 815	3 714	4 432	3 681	6	1 321	1 927	2 674	2 040	2 972	1 017	4 665	2 589	8 096	10 512	1 812	2 088	16 354	18 035	18 927
Total Liabilities	67 531 N/A	70 957 +5%	86 288 +22%	114 310 +32%	151 878 +33%	139 032 -8%	160 532 +15%	121 053 -25%	206 155 +70%	249 900 +21%	252 158 +1%	270 165 +7%	248 544 -8%	258 884 +4%	255 617 -1%	280 039 +10%	267 299 -5%	255 845 -4%	278 899 +9%	390 851 +40%	449 262 +15%	470 794 +5%	589 179 +25%	894 139 +52%
Equity
Common Stock	19 500	19 500	19 500	19 500	19 500	19 500	19 500	19 500	20 417	20 802	20 802	20 802	20 802	20 802	20 802	20 802	20 802	20 802	20 802	20 802	31 795	36 790	49 292	82 716
Retained Earnings	24 948	28 846	35 795	42 177	58 059	72 216	80 981	97 874	235 293	217 424	219 976	94 993	89 663	219 024	219 798	87 248	85 092	87 279	226 333	229 291	109 103	124 230	148 035	238 139
Additional Paid In Capital	87 912	87 912	87 920	87 920	87 920	87 920	87 920	87 920	24 203	24 203	24 203	24 203	24 203	24 203	24 203	24 212	24 203	24 255	24 203	24 203	36 425	44 066	79 462	2 382
Unrealized Security Profit/Loss	138	273	179	164	735	8	1 484	313	387	82	130	131 241	130 934	26	49	131 095	130 952	125 854	5 247	5 099	125 876	125 914	170 921	134 121
Treasury Stock	0	1 635	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 534	1 509	1 509	1 509	1 509	1 509	0	0
Other Equity	0	1	0	0	0	0	0	0	594	976	1 407	80	1 353	930	471	2 906	320	48	1 019	428	1 381	1 520	5 995	31 194
Total Equity	132 222 N/A	134 349 +2%	141 503 +5%	148 228 +5%	164 680 +11%	178 110 +8%	185 384 +4%	203 447 +10%	279 359 +37%	260 001 -7%	264 984 +2%	269 625 +2%	262 714 -3%	261 590 0%	262 846 +0%	258 917 -1%	259 195 +0%	256 728 -1%	263 562 +3%	268 115 +2%	303 071 +13%	331 011 +9%	453 705 +37%	483 789 +7%
Total Liabilities & Equity	199 752 N/A	205 306 +3%	227 790 +11%	262 538 +15%	316 557 +21%	317 142 +0%	345 916 +9%	324 500 -6%	485 514 +50%	509 901 +5%	517 141 +1%	539 789 +4%	511 259 -5%	520 474 +2%	518 463 0%	538 956 +4%	526 494 -2%	512 574 -3%	542 461 +6%	658 966 +21%	752 332 +14%	801 806 +7%	1 042 884 +30%	1 377 928 +32%
Shares Outstanding
Common Shares Outstanding	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	6	7	10	17

Income Statement Balance Sheet Cash Flow Statement

Gaon Cable Co Ltd
KRX:000500

Balance Sheet

Balance Sheet Decomposition
Gaon Cable Co Ltd

Balance Sheet
Gaon Cable Co Ltd

See Also

Company

Help

Tools

Stocks

Gaon Cable Co Ltd KRX:000500

Balance Sheet

Balance Sheet Decomposition Gaon Cable Co Ltd

Balance Sheet Gaon Cable Co Ltd

See Also

Company

Help

Tools

Stocks

Gaon Cable Co Ltd
KRX:000500

Balance Sheet Decomposition
Gaon Cable Co Ltd

Balance Sheet
Gaon Cable Co Ltd