
SK Hynix Inc
KRX:000660

Intrinsic Value
The intrinsic value of one
SK Hynix Inc
stock under the Base Case scenario is
489 228.64
KRW.
Compared to the current market price of 190 800 KRW,
SK Hynix Inc
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SK Hynix Inc
Fundamental Analysis


Revenue & Expenses Breakdown
SK Hynix Inc
Balance Sheet Decomposition
SK Hynix Inc
Current Assets | 42.3T |
Cash & Short-Term Investments | 14T |
Receivables | 13.5T |
Other Current Assets | 14.8T |
Non-Current Assets | 77.6T |
Long-Term Investments | 6.2T |
PP&E | 62.6T |
Intangibles | 4T |
Other Non-Current Assets | 4.7T |
Free Cash Flow Analysis
SK Hynix Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
SK Hynix Inc
Revenue
|
71.4T
KRW
|
Cost of Revenue
|
-34.3T
KRW
|
Gross Profit
|
37.1T
KRW
|
Operating Expenses
|
-9.1T
KRW
|
Operating Income
|
28.1T
KRW
|
Other Expenses
|
-2.1T
KRW
|
Net Income
|
26T
KRW
|
Profitability Score
Profitability Due Diligence
SK Hynix Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
SK Hynix Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SK Hynix Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
SK Hynix Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SK Hynix Inc
According to Wall Street analysts, the average 1-year price target for
SK Hynix Inc
is 283 238.73 KRW
with a low forecast of 190 519.33 KRW and a high forecast of 367 500 KRW.
Dividends
Current shareholder yield for SK Hynix Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SK Hynix Inc
stock under the Base Case scenario is
489 228.64
KRW.
Compared to the current market price of 190 800 KRW,
SK Hynix Inc
is
Undervalued by 61%.