SK Hynix Inc
KRX:000660
Intrinsic Value
SK hynix, Inc. engages in the manufacture and sale of semiconductor products. [ Read More ]
The intrinsic value of one SK Hynix Inc stock under the Base Case scenario is 257 050.34 KRW. Compared to the current market price of 177 800 KRW, SK Hynix Inc is Undervalued by 31%.
Valuation Backtest
SK Hynix Inc
Run backtest to discover the historical profit from buying and selling SK Hynix Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
SK Hynix Inc
Current Assets | 30.5T |
Cash & Short-Term Investments | 8.8T |
Receivables | 7.1T |
Other Current Assets | 14.6T |
Non-Current Assets | 69.9T |
Long-Term Investments | 5.5T |
PP&E | 55.4T |
Intangibles | 3.8T |
Other Non-Current Assets | 5.1T |
Current Liabilities | 21T |
Accounts Payable | 1.8T |
Accrued Liabilities | 1.7T |
Short-Term Debt | 4.1T |
Other Current Liabilities | 13.3T |
Non-Current Liabilities | 25.8T |
Long-Term Debt | 22T |
Other Non-Current Liabilities | 3.8T |
Earnings Waterfall
SK Hynix Inc
Revenue
|
32.8T
KRW
|
Cost of Revenue
|
-33.3T
KRW
|
Gross Profit
|
-533.4B
KRW
|
Operating Expenses
|
-7.2T
KRW
|
Operating Income
|
-7.7T
KRW
|
Other Expenses
|
-1.4T
KRW
|
Net Income
|
-9.1T
KRW
|
Free Cash Flow Analysis
SK Hynix Inc
Profitability Score
Profitability Due Diligence
SK Hynix Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
SK Hynix Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SK Hynix Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
SK Hynix Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SK Hynix Inc
According to Wall Street analysts, the average 1-year price target for SK Hynix Inc is 202 952.8 KRW with a low forecast of 116 150 KRW and a high forecast of 283 500 KRW.
Shareholder Return
Price
SK Hynix Inc
Average Annual Return | 4.25% |
Standard Deviation of Annual Returns | 32.31% |
Max Drawdown | -22% |
Market Capitalization | 122.4T KRW |
Shares Outstanding | 684 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
SK hynix, Inc. engages in the manufacture and sale of semiconductor products. The company is headquartered in Icheon, Gyeonggi-Do. The Company’s major products include dynamic random access memory (DRAM), NAND flashes, as well as multi-chip packages (MCP), among others. In addition, the Company manufactures and sells complementary metal oxide semiconductor image sensors (CISs). CISs is used in mobile phones, notebooks, tablets, medical devices, digital single lens reflex (DSLR) cameras, camcorders, automobiles, security equipments, game machines, and home appliances. The firm distributes its products within the domestic market and to overseas markets, including America, Germany, UK, Japan, Singapore, India, and China.
Contact
IPO
Employees
Officers
The intrinsic value of one SK Hynix Inc stock under the Base Case scenario is 257 050.34 KRW.
Compared to the current market price of 177 800 KRW, SK Hynix Inc is Undervalued by 31%.