DCF Value

The DCF Value for Eusu Holdings Co Ltd (000700) under the Base Case is 10 418.4 KRW. Compared with the current market price of 6 020 KRW, the stock appears Undervalued by 42% .

Key assumptions
DCF Value
Base Case
₩10 418.4
Undervaluation 42%
DCF Value
Price ₩6 020
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time