Rifa Co Ltd
KRX:000760

Watchlist Manager
Rifa Co Ltd Logo
Rifa Co Ltd
KRX:000760
Watchlist
Price: 14 220 KRW -1.32% Market Closed
Market Cap: 39.8B KRW

Intrinsic Value

The intrinsic value of one Rifa Co Ltd stock under the Base Case scenario is 24 158.11 KRW. Compared to the current market price of 14 220 KRW, Rifa Co Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24 158.11 KRW
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rifa Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Rifa Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Rifa Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rifa Co Ltd.

Explain Valuation
Compare Rifa Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Rifa Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rifa Co Ltd

Current Assets 43.6B
Cash & Short-Term Investments 19.9B
Receivables 12.1B
Other Current Assets 11.5B
Non-Current Assets 227.6B
Long-Term Investments 206.7B
PP&E 17.7B
Intangibles 1.3B
Other Non-Current Assets 1.8B
Current Liabilities 34B
Accounts Payable 768.4m
Accrued Liabilities 202.8m
Short-Term Debt 19.9B
Other Current Liabilities 13.1B
Non-Current Liabilities 100.9B
Long-Term Debt 4B
Other Non-Current Liabilities 96.9B
Efficiency

Free Cash Flow Analysis
Rifa Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rifa Co Ltd

Revenue
48.3B KRW
Cost of Revenue
-37.2B KRW
Gross Profit
11.1B KRW
Operating Expenses
-10.8B KRW
Operating Income
275.2m KRW
Other Expenses
-1.2B KRW
Net Income
-971.7m KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rifa Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
40/100
Profitability
Score

Rifa Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rifa Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
41/100
Solvency
Score

Rifa Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rifa Co Ltd

There are no price targets for Rifa Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rifa Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Rifa Co Ltd stock?

The intrinsic value of one Rifa Co Ltd stock under the Base Case scenario is 24 158.11 KRW.

Is Rifa Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14 220 KRW, Rifa Co Ltd is Undervalued by 41%.

Back to Top