Samsung Fire & Marine Insurance Co Ltd
KRX:000810

Watchlist Manager
Samsung Fire & Marine Insurance Co Ltd Logo
Samsung Fire & Marine Insurance Co Ltd
KRX:000810
Watchlist
Price: 480 500 KRW 5.49% Market Closed
Market Cap: ₩19.1T

Income Statement

Income Statement
Samsung Fire & Marine Insurance Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5 577
5 708
5 751
6 840
6 453
0
0
3 228
0
0
0
4 482
0
0
0
7 959
0
0
0
10 589
0
0
0
12 418
0
0
0
12 047
0
0
0
16 197
0
0
0
34 725
0
0
0
40 106
0
0
0
59 175
0
0
0
301 081
0
0
0
445 160
0
0
125 739
457 189
370 738
0
0
Gross Premiums Earned
13 750 741
13 231 979
13 821 355
14 238 056
15 867 242
16 351 591
17 146 061
17 619 112
17 846 916
18 033 117
18 155 168
14 153 237
18 741 420
19 030 410
18 966 907
18 903 590
18 892 561
19 234 103
19 393 484
19 467 573
19 585 746
19 242 202
19 362 585
19 449 228
19 709 041
19 731 754
19 839 007
19 621 917
19 491 302
19 468 398
19 374 603
19 600 210
19 695 532
19 987 190
20 251 067
20 357 850
20 708 162
20 855 317
21 041 979
21 323 863
21 196 063
21 185 779
21 321 659
21 535 312
19 906 638
18 113 647
16 462 473
15 021 743
15 280 403
15 601 795
15 690 291
15 843 041
15 930 678
16 162 354
16 455 374
16 576 083
17 284 873
17 590 835
17 827 708
Revenue
15 101 752
N/A
14 780 982
-2%
15 354 616
+4%
15 850 986
+3%
17 232 598
+9%
17 997 149
+4%
18 785 385
+4%
19 320 606
+3%
19 483 755
+1%
19 633 742
+1%
19 886 956
+1%
15 534 148
-22%
20 522 130
+32%
21 079 339
+3%
20 794 307
-1%
20 600 107
-1%
20 701 990
+0%
20 864 884
+1%
20 843 509
0%
21 091 249
+1%
21 233 537
+1%
20 901 667
-2%
21 434 018
+3%
21 305 905
-1%
21 792 574
+2%
21 775 589
0%
21 721 988
0%
21 874 823
+1%
21 536 884
-2%
21 715 643
+1%
21 743 833
+0%
21 819 859
+0%
21 831 411
+0%
22 054 922
+1%
22 197 585
+1%
22 444 884
+1%
22 668 779
+1%
22 937 138
+1%
23 271 028
+1%
23 638 701
+2%
23 765 922
+1%
23 668 163
0%
23 549 427
-1%
23 598 614
+0%
21 546 185
-9%
19 089 000
-11%
16 723 429
-12%
15 665 755
-6%
15 694 271
+0%
16 303 759
+4%
16 742 408
+3%
16 204 977
-3%
16 175 118
0%
16 265 308
+1%
17 188 851
+6%
16 530 983
-4%
17 414 890
+5%
18 365 154
+5%
18 013 012
-2%
Operating Income
Operating Expenses
(14 009 141)
(13 880 564)
(14 395 434)
(15 008 285)
(16 026 720)
(16 859 867)
(17 653 386)
(18 178 916)
(18 301 553)
(18 503 455)
(18 603 660)
(14 616 269)
(19 192 963)
(19 554 999)
(19 481 697)
(19 464 384)
(19 460 805)
(19 838 504)
(19 948 755)
(20 047 818)
(20 166 521)
(19 847 626)
(19 859 148)
(20 003 278)
(20 209 601)
(20 126 593)
(20 373 105)
(20 095 361)
(20 005 540)
(20 073 826)
(20 010 842)
(20 200 985)
(20 366 598)
(20 777 782)
(21 127 460)
(21 408 757)
(21 838 049)
(21 889 749)
(22 026 304)
(22 127 216)
(21 863 651)
(21 733 023)
(21 734 881)
(22 041 789)
(19 852 864)
(17 544 103)
(15 479 078)
(13 534 395)
(13 663 516)
(13 871 879)
(13 791 368)
(13 951 269)
(14 047 880)
(14 342 985)
(14 710 551)
(14 956 048)
(15 764 427)
(16 223 313)
(16 581 446)
Selling, General & Administrative
(436 346)
(2 835 399)
(2 919 225)
(3 005 631)
(482 986)
(3 230 535)
(3 358 101)
(3 468 504)
(3 536 386)
(3 653 869)
(3 737 393)
(2 880 524)
(3 807 847)
(3 796 893)
(3 796 581)
(3 845 051)
(3 903 935)
(3 948 154)
(3 999 799)
(4 069 004)
(4 095 150)
(4 162 368)
(4 225 223)
(4 255 635)
(4 368 736)
(4 390 606)
(4 429 269)
(4 466 720)
(4 488 600)
(4 589 389)
(4 613 163)
(4 676 438)
(4 718 204)
(4 745 471)
(4 841 040)
(4 878 010)
(4 942 881)
(4 970 484)
(4 979 242)
(4 952 819)
(4 858 439)
(4 864 221)
(4 845 006)
(4 997 989)
(3 832 535)
(2 609 837)
(1 407 955)
(51 566)
(59 457)
(57 282)
(60 203)
(63 602)
(102 598)
(172 245)
(218 692)
(295 649)
(300 232)
(317 421)
(322 811)
Depreciation & Amortization
33 633
0
0
0
36 024
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(647)
(1 346)
(2 143)
(2 925)
(4 496)
(6 072)
(7 583)
Benefits Claims Loss Adjustment
(13 596 605)
(10 957 912)
(11 230 962)
(11 692 014)
(15 678 808)
(13 159 361)
(14 197 664)
(14 564 645)
(14 745 175)
(14 890 098)
(14 963 125)
(11 747 759)
(15 508 908)
(15 779 797)
(15 720 326)
(15 658 493)
(15 594 119)
(15 935 693)
(15 994 112)
(16 012 836)
(16 095 346)
(15 705 461)
(15 645 888)
(15 776 327)
(15 861 328)
(15 761 127)
(15 978 323)
(15 639 743)
(15 543 170)
(15 507 457)
(15 420 239)
(15 557 733)
(15 679 668)
(16 062 622)
(16 316 574)
(16 564 585)
(16 925 374)
(16 951 723)
(17 073 577)
(17 199 323)
(17 033 729)
(16 896 266)
(16 923 309)
(17 085 924)
(16 071 004)
(14 991 651)
(14 117 968)
(13 482 829)
(13 611 300)
(13 804 283)
(13 720 851)
(13 868 406)
(13 910 907)
(14 126 375)
(14 442 665)
(14 508 653)
(15 312 446)
(15 718 519)
(16 063 167)
Other Operating Expenses
(9 824)
(87 253)
(245 247)
(310 641)
99 050
(469 971)
(97 621)
(145 767)
(19 993)
40 512
96 858
12 015
123 792
21 692
35 210
39 160
37 249
45 343
45 156
34 022
23 976
20 203
11 963
28 683
20 463
25 140
34 487
11 101
26 230
23 021
22 559
33 186
31 274
30 311
30 154
33 838
30 206
32 458
26 515
24 926
28 517
27 464
33 433
42 125
50 675
57 385
46 845
0
7 240
(10 313)
(10 313)
(19 261)
(33 728)
(43 019)
(47 051)
(148 822)
(147 253)
(181 302)
(187 885)
Operating Income
1 092 611
N/A
900 418
-18%
959 182
+7%
842 701
-12%
1 205 878
+43%
1 137 282
-6%
1 131 999
0%
1 141 690
+1%
1 182 202
+4%
1 130 286
-4%
1 283 296
+14%
917 880
-28%
1 329 167
+45%
1 524 340
+15%
1 312 610
-14%
1 135 723
-13%
1 241 185
+9%
1 026 381
-17%
894 754
-13%
1 043 431
+17%
1 067 016
+2%
1 054 041
-1%
1 574 870
+49%
1 302 627
-17%
1 582 973
+22%
1 648 995
+4%
1 348 883
-18%
1 779 462
+32%
1 531 344
-14%
1 641 817
+7%
1 732 990
+6%
1 618 875
-7%
1 464 813
-10%
1 277 140
-13%
1 070 125
-16%
1 036 127
-3%
830 730
-20%
1 047 389
+26%
1 244 724
+19%
1 511 485
+21%
1 902 271
+26%
1 935 141
+2%
1 814 547
-6%
1 556 825
-14%
1 693 320
+9%
1 544 897
-9%
1 244 351
-19%
2 131 359
+71%
2 030 754
-5%
2 431 880
+20%
2 951 041
+21%
2 253 708
-24%
2 127 238
-6%
1 922 323
-10%
2 478 300
+29%
1 574 935
-36%
1 650 464
+5%
2 141 840
+30%
1 431 566
-33%
Pre-Tax Income
Interest Income Expense
976
(5 708)
(5 751)
(6 840)
(5 812)
(7 935)
(7 930)
(7 099)
(6 281)
(5 922)
(178 945)
(137 796)
(197 751)
(340 844)
(76 086)
102 467
73 237
282 826
393 324
194 140
153 723
112 148
(248 948)
69 543
(106 026)
(69 397)
111 512
(320 946)
(126 471)
(40 935)
(86 132)
97 823
164 170
100 477
230 167
93 965
247 316
107 901
(60 667)
(207 199)
(303 126)
(256 306)
20 298
230 360
167 865
381 427
667 084
(30 045)
214 868
(3 999)
(392 695)
187 014
362 907
615 443
201 751
1 165 698
994 765
534 163
1 204 016
Non-Reccuring Items
(3 973)
(3 319)
(3 363)
(5 715)
(6 751)
(4 759)
(5 641)
(8 841)
(67 329)
(95 366)
(94 139)
(37 823)
(39 942)
(13 850)
(16 175)
(21 083)
(19 339)
(21 962)
(21 339)
(17 395)
(19 237)
(32 445)
(106 290)
(161 239)
(161 188)
(143 075)
(67 429)
(2 825)
(415)
(24 558)
(25 263)
(29 578)
(36 187)
(29 651)
(38 654)
(36 525)
(47 848)
(41 426)
(42 479)
(69 053)
(50 531)
(40 324)
(47 352)
(55 173)
(60 517)
(61 630)
(61 733)
(44 484)
(38 512)
(28 121)
(19 919)
8 838
18 853
10 415
20 094
427
461
555
548
Gain/Loss on Disposition of Assets
741
0
0
0
(698)
(72)
(266)
0
(139)
0
1 345
1 291
1 045
818
(464)
(4 097)
(3 990)
(4 332)
(4 400)
(1 237)
2 492
56 669
66 335
59 185
258 871
199 250
186 084
172 665
(30 787)
(24 958)
(22 265)
(1 102)
(368)
(238)
648
753
(23)
95
109
(32)
414
431
358
447
255
395
429
422
399
(440)
(452)
(535)
(468)
3
9
350
298
862
656
Total Other Income
(162 188)
166 122
167 677
222 915
(113 818)
(68 692)
(88 765)
(86 507)
(80 258)
(72 156)
(73 208)
(69 255)
(91 085)
(107 034)
(105 158)
(109 440)
(117 277)
(116 890)
(141 283)
(147 198)
(162 756)
(154 550)
(180 340)
(150 343)
(188 410)
(176 123)
(135 467)
(197 613)
(166 748)
(222 707)
(243 874)
(229 671)
(230 637)
(221 803)
(233 593)
(224 692)
(233 133)
(221 435)
(209 234)
(207 052)
(202 654)
(208 529)
(223 049)
(232 171)
(170 299)
(113 101)
(46 802)
13 564
16 449
14 542
13 307
(2 444)
(5 310)
(7 339)
(6 410)
3 139
3 115
8 281
12 694
Pre-Tax Income
928 167
N/A
1 057 513
+14%
1 117 745
+6%
1 053 061
-6%
1 078 799
+2%
1 055 825
-2%
1 029 397
-3%
1 039 242
+1%
1 028 195
-1%
956 843
-7%
938 349
-2%
674 297
-28%
1 001 434
+49%
1 063 431
+6%
1 114 726
+5%
1 103 570
-1%
1 173 817
+6%
1 166 023
-1%
1 121 056
-4%
1 071 741
-4%
1 041 239
-3%
1 035 863
-1%
1 105 627
+7%
1 119 773
+1%
1 386 220
+24%
1 459 650
+5%
1 443 584
-1%
1 430 744
-1%
1 206 923
-16%
1 328 660
+10%
1 355 456
+2%
1 456 346
+7%
1 361 792
-6%
1 125 925
-17%
1 028 694
-9%
869 628
-15%
797 043
-8%
892 525
+12%
932 452
+4%
1 028 148
+10%
1 346 374
+31%
1 430 412
+6%
1 564 803
+9%
1 500 288
-4%
1 630 624
+9%
1 751 988
+7%
1 803 329
+3%
2 070 817
+15%
2 223 959
+7%
2 413 862
+9%
2 551 282
+6%
2 446 582
-4%
2 503 221
+2%
2 540 845
+2%
2 693 744
+6%
2 744 549
+2%
2 649 102
-3%
2 685 702
+1%
2 649 480
-1%
Net Income
Tax Provision
(234 581)
(261 454)
(272 012)
(278 117)
(279 639)
(278 096)
(258 664)
(239 849)
(237 548)
(216 600)
(225 601)
(159 216)
(235 178)
(252 225)
(259 554)
(265 410)
(281 069)
(277 439)
(267 376)
(257 935)
(251 791)
(253 255)
(269 472)
(259 158)
(306 536)
(329 760)
(331 074)
(375 443)
(351 699)
(389 368)
(401 744)
(385 628)
(360 215)
(294 880)
(270 368)
(222 462)
(205 480)
(233 754)
(245 533)
(275 825)
(346 404)
(375 370)
(409 252)
(389 003)
(434 433)
(458 855)
(473 135)
(533 821)
(593 913)
(605 222)
(647 318)
(624 967)
(594 838)
(622 336)
(649 288)
(667 751)
(665 227)
(675 859)
(655 700)
Income from Continuing Operations
693 586
796 059
845 732
774 944
799 160
777 728
770 733
799 394
790 647
740 243
712 748
515 080
766 256
811 206
855 172
838 160
892 748
888 585
853 681
813 806
789 448
782 608
836 155
860 615
1 079 685
1 129 890
1 112 510
1 055 301
855 225
939 293
953 712
1 070 718
1 001 576
831 045
758 326
647 166
591 562
658 771
686 919
752 323
999 970
1 055 042
1 155 551
1 111 285
1 196 191
1 293 133
1 330 194
1 536 996
1 630 046
1 808 640
1 903 964
1 821 614
1 908 383
1 918 509
2 044 456
2 076 798
1 983 875
2 009 843
1 993 780
Income to Minority Interest
(2 563)
(3 453)
(3 474)
(4 707)
(4 284)
(4 265)
(4 484)
(3 857)
(4 156)
(4 904)
(5 084)
(3 118)
(3 750)
(2 691)
(1 958)
(2 293)
(2 604)
(2 287)
(3 300)
(2 561)
(2 217)
(2 212)
(1 465)
(2 653)
(2 738)
(2 739)
(3 038)
(2 563)
(2 620)
(2 712)
(2 817)
(2 802)
(2 951)
(3 175)
(2 836)
(2 623)
(2 992)
(2 322)
(2 599)
(2 315)
(1 901)
(2 233)
(2 134)
(2 492)
(2 624)
(3 077)
(3 358)
(3 715)
(3 343)
(3 204)
(3 530)
(3 181)
(3 565)
(3 656)
(2 847)
(3 226)
(3 133)
(3 095)
(3 112)
Net Income (Common)
691 022
N/A
792 606
+15%
842 258
+6%
770 236
-9%
794 875
+3%
773 463
-3%
766 250
-1%
795 537
+4%
786 491
-1%
735 339
-7%
707 664
-4%
511 963
-28%
762 506
+49%
808 514
+6%
853 214
+6%
835 867
-2%
890 144
+6%
886 297
0%
850 381
-4%
811 245
-5%
787 231
-3%
780 396
-1%
834 690
+7%
857 962
+3%
1 076 947
+26%
1 127 151
+5%
1 109 472
-2%
1 052 737
-5%
852 605
-19%
936 581
+10%
950 895
+2%
1 067 916
+12%
998 626
-6%
827 870
-17%
755 491
-9%
642 993
-15%
590 550
-8%
663 039
+12%
693 881
+5%
754 988
+9%
1 014 684
+34%
1 067 570
+5%
1 169 656
+10%
1 122 218
-4%
1 209 500
+8%
1 309 543
+8%
1 349 390
+3%
1 622 987
+20%
1 709 848
+5%
1 882 270
+10%
1 969 752
+5%
1 818 434
-8%
1 904 818
+5%
1 914 853
+1%
2 041 610
+7%
2 073 572
+2%
1 980 742
-4%
2 006 748
+1%
1 990 668
-1%
EPS (Diluted)
14 702.59
N/A
17 001.78
+16%
17 856.55
+5%
16 515.56
-8%
16 912.23
+2%
16 574.45
-2%
17 538.32
+6%
17 604.27
+0%
17 477.57
-1%
16 271.07
-7%
15 668.42
-4%
11 376.95
-27%
17 446.25
+53%
18 368.22
+5%
18 716.17
+2%
18 996.97
+2%
20 152.67
+6%
19 847.66
-2%
19 252.46
-3%
18 437.38
-4%
18 494.37
+0%
18 357.93
-1%
19 635.14
+7%
19 952.6
+2%
25 333.95
+27%
26 226.83
+4%
26 099.08
0%
24 482.25
-6%
20 056.56
-18%
21 792.6
+9%
22 368.74
+3%
24 835.25
+11%
23 491.54
-5%
19 474.71
-17%
17 772.06
-9%
14 953.32
-16%
13 892.02
-7%
15 597.24
+12%
16 322.76
+5%
17 557.86
+8%
23 869.28
+36%
25 113.38
+5%
27 514.84
+10%
26 399.22
-4%
28 452.12
+8%
30 805.52
+8%
31 742.87
+3%
38 179.37
+20%
40 222.25
+5%
44 278.29
+10%
46 336.19
+5%
42 777.1
-8%
44 808.7
+5%
45 044.76
+1%
48 026.57
+7%
48 779
+2%
46 594.72
-4%
47 206.49
+1%
46 828.22
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett