Union Corp
KRX:000910

Watchlist Manager
Union Corp Logo
Union Corp
KRX:000910
Watchlist
Price: 4 390 KRW -0.45% Market Closed
Market Cap: ₩68.5B

Relative Value

The Relative Value of one Union Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 390 KRW, Union Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Union Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Union Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Union Corp
KRX:000910
68.5B KRW 0.3 -4.9 140.1 -30.5
IE
CRH PLC
NYSE:CRH
83.5B USD 2.2 23.8 12.7 17.9
CH
Holcim AG
SIX:HOLN
41.9B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
42.2B EUR 1.5 5.5 4.7 5.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 52 25.2 35.7
US
Vulcan Materials Co
NYSE:VMC
39.5B USD 5 35.3 18.9 27.5
US
Martin Marietta Materials Inc
NYSE:MLM
39B USD 5.9 33.9 20.1 28.2
DE
Heidelberg Materials AG
XMUN:HEI
27.4B EUR 1 3.6 3.3 3.8
US
Amrize AG
SIX:AMRZ
23.5B CHF 3.4 34.1 27 31.5
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 45.8 9.4 12.2
MX
Cemex SAB de CV
NYSE:CX
18.9B USD 1.2 13.8 8.4 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Union Corp
KRX:000910
Average EV/EBITDA: 25.3
140.1
N/A N/A
IE
C
CRH PLC
NYSE:CRH
12.7
10%
1.3
CH
Holcim AG
SIX:HOLN
8.7
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.7
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
25.2
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.9
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.1
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
27
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.4
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.4
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Union Corp
KRX:000910
Average EV/EBIT: 19
Negative Multiple: -30.5
N/A N/A
IE
C
CRH PLC
NYSE:CRH
17.9
10%
1.8
CH
Holcim AG
SIX:HOLN
12.6
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.6
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
35.7
31%
1.2
US
Vulcan Materials Co
NYSE:VMC
27.5
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
28.2
12%
2.3
DE
H
Heidelberg Materials AG
XMUN:HEI
3.8
12%
0.3
US
A
Amrize AG
SIX:AMRZ
31.5
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
12.2
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.5
6%
2.6