Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

CJ Corp
KRX:001040

Watchlist Manager
CJ Corp Logo
CJ Corp
KRX:001040
Watchlist
Price: 223 000 KRW Market Closed
Market Cap: ₩8T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+13%
5Y
+37%
10Y
+116%
Operating Income
+
3Y
+12%
5Y
+72%
10Y
+92%
Net Income
+
3Y
+10%
5Y
+173%
10Y
+70%

Earnings Waterfall
CJ Corp

Income Statement
CJ Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
232 974
0
0
0
219 265
0
0
0
336 286
0
0
0
325 447
0
0
0
333 857
0
0
0
287 447
0
0
0
291 006
0
0
0
317 622
0
0
0
368 554
0
0
0
667 760
159 622
310 999
452 902
581 666
0
0
0
520 694
0
0
0
675 578
0
0
0
908 573
0
0
0
962 994
0
0
0
Revenue
11 615 503
N/A
12 091 831
+4%
12 538 591
+4%
13 031 926
+4%
13 271 073
+2%
14 261 999
+7%
15 441 838
+8%
16 539 122
+7%
17 628 388
+7%
18 012 604
+2%
18 301 726
+2%
18 570 782
+1%
18 851 699
+2%
19 085 148
+1%
19 223 075
+1%
19 294 626
+0%
19 572 301
+1%
19 794 961
+1%
20 206 552
+2%
20 766 685
+3%
21 166 707
+2%
21 883 653
+3%
22 593 269
+3%
23 174 108
+3%
23 954 197
+3%
24 616 384
+3%
25 242 529
+3%
26 200 309
+4%
26 898 600
+3%
27 523 045
+2%
28 080 631
+2%
28 701 677
+2%
29 523 435
+3%
30 344 225
+3%
31 735 382
+5%
32 729 026
+3%
33 779 707
+3%
33 824 769
+0%
33 165 067
-2%
32 709 712
-1%
31 999 103
-2%
32 170 799
+1%
32 713 001
+2%
33 341 285
+2%
34 484 027
+3%
35 590 284
+3%
37 563 581
+6%
39 602 409
+5%
40 924 880
+3%
41 584 360
+2%
41 565 195
0%
41 292 720
-1%
41 352 688
+0%
42 011 085
+2%
42 403 692
+1%
42 629 817
+1%
43 646 656
+2%
43 811 255
+0%
44 247 347
+1%
44 830 696
+1%
Gross Profit
Cost of Revenue
(7 481 766)
(7 856 357)
(8 171 328)
(8 529 435)
(8 689 223)
(9 481 003)
(10 461 960)
(11 411 765)
(12 292 134)
(12 589 097)
(12 866 560)
(13 111 138)
(13 346 667)
(13 477 222)
(13 470 950)
(13 405 397)
(13 482 376)
(13 563 246)
(13 802 152)
(14 126 781)
(14 473 552)
(14 991 723)
(15 521 101)
(15 909 100)
(16 501 958)
(16 979 312)
(17 473 593)
(18 192 678)
(18 608 586)
(19 159 746)
(19 694 627)
(20 292 164)
(21 170 217)
(21 899 885)
(22 958 636)
(23 862 793)
(24 634 400)
(24 763 892)
(24 311 891)
(23 944 162)
(23 391 528)
(23 335 593)
(23 557 474)
(23 949 888)
(24 787 914)
(25 631 841)
(27 109 028)
(28 615 251)
(29 696 090)
(30 286 532)
(30 367 197)
(30 047 639)
(29 955 293)
(30 240 977)
(30 265 567)
(30 360 960)
(31 022 833)
(31 122 938)
(31 536 098)
(32 009 272)
Gross Profit
4 133 737
N/A
4 235 475
+2%
4 367 264
+3%
4 502 491
+3%
4 581 850
+2%
4 780 997
+4%
4 979 879
+4%
5 127 357
+3%
5 336 254
+4%
5 423 507
+2%
5 435 166
+0%
5 459 645
+0%
5 505 032
+1%
5 607 927
+2%
5 752 125
+3%
5 889 229
+2%
6 089 926
+3%
6 231 714
+2%
6 404 399
+3%
6 639 903
+4%
6 693 155
+1%
6 891 929
+3%
7 072 168
+3%
7 265 008
+3%
7 452 240
+3%
7 637 072
+2%
7 768 936
+2%
8 007 631
+3%
8 290 014
+4%
8 363 299
+1%
8 386 004
+0%
8 409 513
+0%
8 353 219
-1%
8 444 341
+1%
8 776 747
+4%
8 866 234
+1%
9 145 306
+3%
9 060 877
-1%
8 853 176
-2%
8 765 550
-1%
8 607 575
-2%
8 835 206
+3%
9 155 527
+4%
9 391 396
+3%
9 696 113
+3%
9 958 442
+3%
10 454 553
+5%
10 987 158
+5%
11 228 789
+2%
11 297 828
+1%
11 197 997
-1%
11 245 081
+0%
11 397 395
+1%
11 770 108
+3%
12 138 125
+3%
12 268 856
+1%
12 623 823
+3%
12 688 316
+1%
12 711 249
+0%
12 821 423
+1%
Operating Income
Operating Expenses
(3 275 962)
(3 414 591)
(3 506 843)
(3 595 040)
(3 681 258)
(3 841 441)
(3 998 439)
(4 163 430)
(4 273 282)
(4 370 076)
(4 476 158)
(4 616 984)
(4 718 965)
(4 821 022)
(4 927 508)
(4 967 098)
(5 086 808)
(5 127 936)
(5 221 650)
(5 365 019)
(5 467 825)
(5 650 156)
(5 808 685)
(5 984 424)
(6 199 326)
(6 404 716)
(6 567 767)
(6 755 786)
(6 964 059)
(7 027 535)
(7 046 577)
(7 095 541)
(7 020 743)
(7 110 132)
(7 378 615)
(7 447 699)
(7 636 152)
(7 630 726)
(7 429 489)
(7 339 577)
(7 217 235)
(7 684 831)
(7 771 081)
(7 926 742)
(7 814 313)
(8 026 323)
(8 401 858)
(8 791 975)
(9 074 588)
(9 312 096)
(9 401 420)
(9 451 082)
(9 358 337)
(9 484 237)
(9 684 795)
(9 778 147)
(10 076 339)
(10 182 024)
(10 252 535)
(10 371 892)
Selling, General & Administrative
(3 083 592)
(3 376 699)
(3 490 372)
(3 564 924)
(3 494 613)
(3 836 177)
(3 861 195)
(3 952 309)
(4 017 189)
(4 113 984)
(4 213 406)
(4 352 153)
(4 445 271)
(4 469 942)
(4 628 052)
(4 657 855)
(4 773 713)
(4 807 932)
(4 893 628)
(5 026 629)
(5 118 318)
(5 285 453)
(5 432 249)
(5 589 521)
(5 795 364)
(5 994 580)
(6 149 266)
(6 331 540)
(6 533 342)
(6 590 697)
(6 610 677)
(6 658 006)
(6 577 143)
(6 594 396)
(6 775 525)
(6 763 370)
(6 857 557)
(6 839 741)
(6 642 861)
(6 554 552)
(6 456 254)
(6 513 261)
(6 636 799)
(6 821 943)
(7 097 081)
(7 311 292)
(7 668 349)
(8 042 689)
(8 302 998)
(8 518 391)
(8 593 833)
(8 624 874)
(8 535 566)
(8 662 578)
(8 857 821)
(8 954 744)
(9 237 955)
(9 322 262)
(9 382 283)
(9 476 402)
Research & Development
(38 798)
0
0
0
(42 322)
0
0
(12 403)
(47 539)
0
0
(23 803)
(45 319)
(33 123)
(45 647)
(47 023)
(42 428)
(46 521)
(47 068)
(50 272)
(55 314)
(56 572)
(58 697)
(60 608)
(59 561)
(59 987)
(59 273)
(57 681)
(57 743)
(59 454)
(56 185)
(52 044)
(49 771)
(46 997)
(49 638)
(51 306)
(47 897)
(47 289)
(44 308)
(44 099)
(48 479)
(48 812)
(51 755)
(54 047)
(57 521)
(60 270)
(65 944)
(73 496)
(78 600)
(78 305)
(74 165)
(68 083)
(62 672)
(61 330)
(62 037)
(60 952)
(59 233)
(59 242)
(58 029)
(58 911)
Depreciation & Amortization
(120 261)
0
0
0
(144 323)
0
0
(52 755)
(208 554)
0
0
(110 761)
(228 375)
(187 689)
(253 809)
(262 217)
(270 666)
(273 480)
(280 951)
(288 117)
(294 193)
(308 130)
(317 740)
(334 296)
(344 401)
(350 148)
(359 226)
(366 562)
(372 974)
(377 384)
(379 714)
(385 492)
(393 829)
(468 741)
(553 456)
(633 027)
(730 697)
(743 698)
(742 320)
(740 926)
(712 502)
(699 564)
(684 683)
(664 658)
(659 710)
(654 761)
(667 565)
(675 790)
(692 989)
(715 400)
(733 422)
(758 125)
(760 099)
(760 329)
(764 938)
(762 451)
(779 151)
(800 519)
(812 223)
(836 579)
Other Operating Expenses
(33 310)
(37 891)
(16 470)
(30 116)
0
(5 264)
(137 244)
(145 963)
0
(256 092)
(262 752)
(130 267)
0
(130 268)
0
(3)
0
(3)
(3)
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
4
4
0
0
0
0
0
(423 194)
(397 843)
(386 094)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
857 776
N/A
820 884
-4%
860 421
+5%
907 451
+5%
900 592
-1%
939 555
+4%
981 438
+4%
963 925
-2%
1 062 972
+10%
1 053 429
-1%
959 007
-9%
842 660
-12%
786 067
-7%
786 904
+0%
824 617
+5%
922 132
+12%
1 003 117
+9%
1 103 780
+10%
1 182 751
+7%
1 274 885
+8%
1 225 330
-4%
1 241 774
+1%
1 263 483
+2%
1 280 584
+1%
1 252 913
-2%
1 232 357
-2%
1 201 170
-3%
1 251 847
+4%
1 325 955
+6%
1 335 765
+1%
1 339 428
+0%
1 313 972
-2%
1 332 475
+1%
1 334 208
+0%
1 398 130
+5%
1 418 533
+1%
1 509 155
+6%
1 430 148
-5%
1 423 686
0%
1 425 972
+0%
1 390 340
-2%
1 150 376
-17%
1 384 445
+20%
1 464 655
+6%
1 881 800
+28%
1 932 119
+3%
2 052 694
+6%
2 195 183
+7%
2 154 202
-2%
1 985 732
-8%
1 796 577
-10%
1 793 999
0%
2 039 058
+14%
2 285 870
+12%
2 453 329
+7%
2 490 709
+2%
2 547 484
+2%
2 506 293
-2%
2 458 714
-2%
2 449 532
0%
Pre-Tax Income
Interest Income Expense
388 178
389 794
(77 703)
(236 055)
160 705
121 248
22 186
215 026
(119 887)
(182 633)
(184 145)
8 377
(38 290)
(29 951)
20 384
(308 794)
(317 021)
(191 039)
(209 190)
(222 141)
(157 204)
(238 932)
(190 146)
(160 871)
(198 827)
(218 065)
(254 393)
117 495
107 962
81 791
62 899
(346 951)
(413 396)
(482 761)
(546 865)
(599 146)
(605 566)
(747 139)
(699 348)
(652 958)
(658 159)
(579 482)
(575 726)
(602 951)
(373 323)
(382 412)
(498 312)
(586 758)
(687 935)
(786 657)
(800 201)
(789 812)
(862 394)
(899 127)
(878 523)
(829 702)
(704 575)
(835 535)
(670 231)
(668 792)
Non-Reccuring Items
(30 287)
0
0
0
0
0
0
0
(14 009)
0
0
0
(105 000)
0
0
0
275 252
0
0
0
(110 876)
0
0
0
(38 856)
0
0
1 508
437 066
(54 908)
918 360
916 572
733 492
729 978
(33 642)
(36 624)
41 761
46 400
(188 598)
(197 086)
(423 309)
0
0
0
(33 040)
0
0
0
(222 163)
0
0
0
10 753
0
0
0
(372 831)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(3 622)
0
0
0
(15 075)
0
0
0
(25 316)
0
0
0
(22 586)
0
0
0
(38 513)
0
0
0
(30 469)
0
0
(12 895)
(44 317)
(20 485)
(28 654)
(29 431)
(36 108)
(35 605)
(39 560)
(36 442)
10 790
550 472
579 261
591 861
534 537
0
0
0
(6 767)
0
0
0
(50 559)
0
0
0
(1 266)
0
0
0
(254 805)
0
0
0
Total Other Income
(57 936)
(71 747)
(55 462)
(64 450)
(24 709)
(37 165)
(51 608)
2 128
(109 691)
(134 028)
(147 370)
(251 877)
(187 191)
(281 304)
(280 273)
51 478
(141 443)
47 757
28 977
(268 819)
(183 848)
(299 963)
(291 841)
(293 461)
(189 494)
(259 158)
214 778
143 120
(251 485)
233 881
(238 584)
(162 443)
(296 799)
(302 506)
(323 542)
(382 364)
(359 065)
(329 275)
(357 139)
(353 059)
(329 712)
(311 856)
(257 310)
(231 506)
(167 821)
(216 357)
(254 286)
(217 798)
(137 307)
(318 230)
(386 318)
(280 303)
(200 216)
(218 631)
(127 290)
(683 685)
(506 471)
(1 001 853)
(1 033 636)
(529 493)
Pre-Tax Income
1 157 731
N/A
1 138 929
-2%
727 255
-36%
606 945
-17%
1 032 966
+70%
1 023 638
-1%
952 017
-7%
1 181 081
+24%
804 310
-32%
736 770
-8%
627 492
-15%
599 159
-5%
430 271
-28%
475 649
+11%
564 728
+19%
664 815
+18%
797 319
+20%
960 496
+20%
1 002 537
+4%
783 925
-22%
734 890
-6%
702 880
-4%
781 497
+11%
826 253
+6%
795 267
-4%
755 135
-5%
1 161 555
+54%
1 501 074
+29%
1 575 181
+5%
1 576 044
+0%
2 053 447
+30%
1 691 718
-18%
1 319 665
-22%
1 243 314
-6%
454 520
-63%
363 956
-20%
597 075
+64%
950 606
+59%
757 862
-20%
814 729
+8%
513 698
-37%
259 038
-50%
551 410
+113%
630 198
+14%
1 300 849
+106%
1 333 350
+2%
1 300 096
-2%
1 390 627
+7%
1 056 239
-24%
880 845
-17%
610 058
-31%
723 885
+19%
985 935
+36%
1 168 112
+18%
1 447 516
+24%
977 322
-32%
708 802
-27%
668 904
-6%
754 847
+13%
1 251 246
+66%
Net Income
Tax Provision
(361 206)
(360 799)
(283 039)
(216 378)
(296 817)
(283 367)
(294 794)
(332 905)
(234 053)
(225 622)
(164 541)
(192 706)
(107 662)
(105 766)
(135 420)
(162 424)
(288 686)
(309 550)
(322 607)
(258 854)
(183 775)
(191 671)
(211 426)
(188 860)
(225 443)
(228 560)
(319 693)
(433 362)
(437 453)
(420 404)
(546 089)
(490 502)
(439 637)
(439 698)
(214 490)
(193 083)
(273 232)
(377 720)
(420 167)
(408 600)
(309 690)
(246 837)
(318 306)
(378 576)
(493 888)
(492 243)
(439 083)
(445 002)
(369 393)
(387 911)
(378 307)
(380 265)
(461 267)
(504 326)
(510 038)
(691 899)
(557 606)
(532 112)
(563 295)
(462 291)
Income from Continuing Operations
796 525
778 131
444 216
390 566
736 149
740 270
657 222
848 176
570 257
511 148
462 951
406 453
322 608
369 882
429 308
502 392
508 633
650 949
679 933
525 073
551 116
511 210
570 071
637 393
569 823
526 575
841 862
1 067 712
1 137 728
1 155 639
1 507 357
1 201 216
880 027
803 616
240 031
170 873
323 843
572 887
337 695
406 128
204 008
12 201
233 104
251 623
806 962
841 107
861 013
945 625
686 846
492 934
231 751
343 620
524 668
663 786
937 479
285 423
151 196
136 792
191 552
788 956
Income to Minority Interest
(564 997)
(550 304)
(315 064)
(273 682)
(367 102)
(390 343)
(338 120)
(410 910)
(349 459)
(307 925)
(294 983)
(270 225)
(173 020)
(188 167)
(211 192)
(274 710)
(299 468)
(382 938)
(405 262)
(325 370)
(345 323)
(325 973)
(360 270)
(385 731)
(346 795)
(318 642)
(503 777)
(614 483)
(674 030)
(666 253)
(851 221)
(753 169)
(603 972)
(565 888)
(150 685)
(56 573)
(56 694)
(201 709)
(154 168)
(191 417)
(117 358)
(25 700)
(180 934)
(210 469)
(531 987)
(535 783)
(537 154)
(594 552)
(484 776)
(362 563)
(200 718)
(254 692)
(329 877)
(409 161)
(505 719)
(158 030)
(50 724)
(37 474)
(116 146)
(402 913)
Net Income (Common)
212 680
N/A
209 282
-2%
118 628
-43%
107 357
-10%
339 234
+216%
321 685
-5%
293 361
-9%
402 127
+37%
203 061
-50%
186 786
-8%
154 450
-17%
125 251
-19%
137 547
+10%
170 229
+24%
206 445
+21%
225 976
+9%
192 392
-15%
251 236
+31%
257 897
+3%
182 929
-29%
189 319
+3%
168 763
-11%
193 327
+15%
235 188
+22%
205 211
-13%
190 115
-7%
320 267
+68%
435 410
+36%
426 793
-2%
452 479
+6%
619 229
+37%
411 141
-34%
253 951
-38%
215 623
-15%
67 241
-69%
92 195
+37%
213 700
+132%
288 240
+35%
95 316
-67%
114 276
+20%
69 833
-39%
(10 933)
N/A
42 012
N/A
33 115
-21%
221 805
+570%
246 297
+11%
261 253
+6%
283 217
+8%
162 973
-42%
106 044
-35%
24 952
-76%
71 669
+187%
157 099
+119%
204 454
+30%
348 320
+70%
102 711
-71%
80 987
-21%
80 053
-1%
60 758
-24%
311 431
+413%
EPS (Diluted)
8 180
N/A
8 049.3
-2%
4 562.61
-43%
4 129.11
-10%
13 047.46
+216%
12 372.5
-5%
11 283.11
-9%
15 466.42
+37%
7 810.03
-50%
7 184.07
-8%
5 940.38
-17%
4 817.34
-19%
5 290.26
+10%
5 869.96
+11%
7 118.79
+21%
8 070.57
+13%
7 399.69
-8%
8 972.71
+21%
8 893
-1%
6 307.89
-29%
7 281.5
+15%
5 819.41
-20%
6 666.44
+15%
8 109.93
+22%
7 892.73
-3%
6 555.68
-17%
3 481.16
-47%
15 014.13
+331%
16 415.11
+9%
15 602.72
-5%
24 769.16
+59%
14 683.6
-41%
9 767.34
-33%
7 700.82
-21%
2 101.28
-73%
2 881.09
+37%
8 219.23
+185%
10 675.55
+30%
3 530.22
-67%
4 232.44
+20%
2 586.4
-39%
-404.92
N/A
1 552.65
N/A
1 223.83
-21%
8 197
+570%
9 102.39
+11%
9 655.14
+6%
10 466.85
+8%
6 023
-42%
3 919.06
-35%
922.17
-76%
2 648.68
+187%
5 805.91
+119%
7 556.03
+30%
12 872.88
+70%
3 795.89
-71%
2 993.02
-21%
2 958.52
-1%
2 245.45
-24%
11 509.57
+413%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.