E

Eugene Investment & Securities Co Ltd
KRX:001200

Watchlist Manager
Eugene Investment & Securities Co Ltd
KRX:001200
Watchlist
Price: 4 545 KRW 0.44% Market Closed
Market Cap: ₩440.3B

Income Statement

Earnings Waterfall
Eugene Investment & Securities Co Ltd

Income Statement
Eugene Investment & Securities Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
65 040
0
0
35 382
0
0
0
51 900
0
0
0
66 375
0
0
0
54 290
0
0
0
52 956
0
0
0
48 810
0
0
0
54 149
0
0
0
60 746
0
0
0
48 518
0
0
0
55 306
0
0
0
109 433
0
0
0
184 238
0
0
45 566
188 585
0
0
0
Revenue
610 735
N/A
566 939
-7%
499 348
-12%
501 712
+0%
441 078
-12%
558 788
+27%
581 772
+4%
409 579
-30%
564 497
+38%
549 041
-3%
543 102
-1%
564 104
+4%
587 725
+4%
663 880
+13%
720 732
+9%
709 566
-2%
729 532
+3%
677 463
-7%
638 386
-6%
700 743
+10%
715 312
+2%
720 747
+1%
711 640
-1%
715 062
+0%
695 744
-3%
665 709
-4%
626 629
-6%
580 685
-7%
574 926
-1%
601 623
+5%
747 648
+24%
716 089
-4%
922 514
+29%
1 040 703
+13%
951 557
-9%
1 028 275
+8%
1 028 990
+0%
932 632
-9%
975 103
+5%
941 760
-3%
1 062 555
+13%
1 216 027
+14%
1 408 813
+16%
1 269 629
-10%
1 261 853
-1%
1 149 816
-9%
980 228
-15%
1 162 959
+19%
1 134 124
-2%
1 190 557
+5%
1 235 378
+4%
1 272 700
+3%
1 286 879
+1%
1 357 936
+6%
1 293 906
-5%
Gross Profit
Cost of Revenue
(162 626)
(45 010)
(41 820)
(49 937)
(11 517)
(34 867)
(36 556)
(11 699)
(27 417)
(12 194)
(9 871)
(9 868)
(10 183)
(12 427)
(14 163)
(16 504)
(17 100)
(16 212)
(16 301)
(15 429)
(15 965)
(16 469)
(17 159)
(17 667)
(20 114)
(20 349)
(19 868)
(19 694)
(17 930)
(17 835)
(19 399)
(20 316)
(23 127)
(26 944)
(29 651)
(35 321)
(44 868)
(48 438)
(55 155)
(55 663)
(49 200)
(46 398)
(39 060)
(35 028)
(33 126)
(32 917)
(33 692)
(31 287)
(29 589)
(27 016)
(25 610)
(28 064)
(28 161)
(29 918)
(31 538)
Gross Profit
448 109
N/A
521 965
+16%
457 529
-12%
451 775
-1%
429 561
-5%
523 922
+22%
545 217
+4%
397 880
-27%
537 080
+35%
536 847
0%
533 231
-1%
554 236
+4%
577 542
+4%
651 453
+13%
706 569
+8%
693 062
-2%
712 432
+3%
661 251
-7%
622 086
-6%
685 314
+10%
699 348
+2%
704 280
+1%
694 482
-1%
697 395
+0%
675 631
-3%
645 360
-4%
606 761
-6%
560 991
-8%
556 996
-1%
583 788
+5%
728 249
+25%
695 773
-4%
899 388
+29%
1 013 760
+13%
921 907
-9%
992 954
+8%
984 122
-1%
884 195
-10%
919 948
+4%
886 096
-4%
1 013 354
+14%
1 169 629
+15%
1 369 753
+17%
1 234 601
-10%
1 228 727
0%
1 116 899
-9%
946 536
-15%
1 131 672
+20%
1 104 534
-2%
1 163 541
+5%
1 209 768
+4%
1 244 637
+3%
1 258 717
+1%
1 328 018
+6%
1 262 368
-5%
Operating Income
Operating Expenses
(161 484)
(241 272)
(239 447)
(210 034)
(185 839)
(179 783)
(182 089)
(110 796)
(151 642)
(150 075)
(146 779)
(148 026)
(155 487)
(166 561)
(173 597)
(176 673)
(172 888)
(174 123)
(168 582)
(168 797)
(166 623)
(169 510)
(174 567)
(171 642)
(183 796)
(179 610)
(176 955)
(180 248)
(175 122)
(184 853)
(196 826)
(192 767)
(204 755)
(217 920)
(244 023)
(258 695)
(278 094)
(270 558)
(259 156)
(264 193)
(251 517)
(256 613)
(248 791)
(267 793)
(277 072)
(283 189)
(284 269)
(290 401)
(287 747)
(281 570)
(277 459)
(268 428)
(255 695)
(282 194)
(297 394)
Selling, General & Administrative
(148 913)
(192 229)
(189 108)
(188 826)
(179 764)
(149 422)
(151 902)
(106 314)
(145 815)
(142 951)
(139 178)
(141 578)
(148 677)
(156 097)
(163 303)
(166 158)
(161 053)
(165 503)
(159 817)
(160 401)
(159 220)
(161 990)
(166 876)
(161 468)
(173 722)
(168 573)
(164 689)
(168 735)
(161 453)
(167 454)
(178 006)
(173 574)
(184 445)
(198 957)
(210 155)
(226 925)
(240 429)
(232 091)
(223 768)
(229 379)
(215 959)
(219 048)
(221 930)
(225 403)
(234 758)
(220 901)
(221 307)
(224 204)
(219 652)
(234 105)
(230 119)
(226 043)
(213 969)
(240 877)
(255 034)
Depreciation & Amortization
(8 682)
(1 698)
(3 169)
0
(5 802)
0
(1 311)
(3 870)
(3 741)
(5 089)
(5 549)
(6 039)
(6 401)
(6 653)
(6 471)
(6 525)
(6 787)
(6 992)
(7 192)
(7 300)
(7 348)
(7 469)
(7 641)
(7 773)
(7 939)
(8 073)
(8 332)
(8 573)
(10 262)
(11 607)
(13 018)
(14 198)
(13 969)
(14 262)
(14 401)
(15 265)
(17 121)
(18 638)
(20 266)
(21 488)
(21 720)
(22 223)
(22 470)
(22 544)
(22 603)
(22 603)
(22 725)
(22 901)
(24 222)
(24 807)
(24 892)
(24 841)
(23 674)
(23 200)
(23 253)
Other Operating Expenses
(3 889)
(47 345)
(47 170)
(21 208)
(274)
(30 361)
(28 876)
(612)
(2 086)
(2 035)
(2 052)
(409)
(409)
(3 813)
(3 825)
(3 989)
(5 048)
(1 628)
(1 573)
(1 096)
(55)
(50)
(49)
(2 402)
(2 135)
(2 964)
(3 934)
(2 940)
(3 407)
(5 792)
(5 802)
(4 995)
(6 341)
(4 701)
(19 467)
(16 504)
(20 544)
(19 829)
(15 122)
(13 325)
(13 838)
(15 342)
(4 390)
(19 846)
(19 712)
(39 684)
(40 236)
(43 295)
(43 873)
(22 658)
(22 449)
(17 543)
(18 052)
(18 118)
(19 108)
Operating Income
286 625
N/A
280 658
-2%
218 082
-22%
241 743
+11%
243 722
+1%
344 139
+41%
363 128
+6%
287 084
-21%
385 438
+34%
386 773
+0%
386 453
0%
406 210
+5%
422 057
+4%
484 892
+15%
532 972
+10%
516 389
-3%
539 543
+4%
487 128
-10%
453 503
-7%
516 517
+14%
532 724
+3%
534 768
+0%
519 914
-3%
525 753
+1%
491 834
-6%
465 750
-5%
429 806
-8%
380 743
-11%
381 874
+0%
398 935
+4%
531 423
+33%
503 006
-5%
694 632
+38%
795 839
+15%
677 882
-15%
734 260
+8%
706 027
-4%
613 636
-13%
660 793
+8%
621 904
-6%
761 838
+23%
913 017
+20%
1 120 962
+23%
966 808
-14%
951 654
-2%
833 710
-12%
662 267
-21%
841 271
+27%
816 787
-3%
881 972
+8%
932 308
+6%
976 209
+5%
1 003 023
+3%
1 045 824
+4%
964 974
-8%
Pre-Tax Income
Interest Income Expense
(270 100)
(384 961)
(315 648)
(280 324)
(302 256)
(315 309)
(330 552)
(272 732)
(377 241)
(378 289)
(383 688)
(391 379)
(381 874)
(427 850)
(469 519)
(455 281)
(485 927)
(437 823)
(402 738)
(455 307)
(468 009)
(472 072)
(451 916)
(454 431)
(416 930)
(382 967)
(357 423)
(315 007)
(319 041)
(348 531)
(471 771)
(446 261)
(629 230)
(708 938)
(592 408)
(633 119)
(592 374)
(497 573)
(539 905)
(501 560)
(662 506)
(825 096)
(1 048 728)
(942 177)
(908 007)
(822 674)
(659 678)
(808 591)
(801 959)
(833 235)
(873 388)
(914 117)
(953 859)
(979 332)
(883 198)
Non-Reccuring Items
(28 771)
0
0
(56 018)
(1 329)
0
0
(1 879)
0
0
0
(2 255)
(1 980)
(1 979)
(1 979)
217
0
0
0
(68)
(68)
723
723
257
0
0
0
(415)
0
0
0
(656)
0
0
0
754
0
0
0
699
0
0
0
0
0
0
358
1 112
1 195
1 195
837
82
0
0
0
Gain/Loss on Disposition of Assets
5
7
271
(1 126)
(1 134)
(1 133)
(1 402)
1
(25)
(23)
(36)
(95)
(68)
(65)
(60)
(282)
(281)
(289)
(323)
(44)
(45)
(42)
(2)
(1)
(142)
(141)
(141)
(133)
9
314
314
368
342
127
128
(8)
(442)
(527)
(528)
(463)
0
(7)
(7)
(31)
(31)
(31)
0
(1)
(132)
(6)
(46)
(53)
78
(47)
(29)
Total Other Income
69
34
(597)
(586)
(435)
(932)
(740)
(842)
(953)
(400)
(539)
(550)
(625)
(662)
(150)
(421)
(225)
29
(411)
(153)
(256)
(527)
(268)
(379)
(329)
(182)
(348)
68
155
467
(103)
(306)
(1 481)
(1 568)
(1 005)
(1 001)
331
410
513
556
445
347
450
617
459
373
375
(82)
239
548
593
841
865
840
693
Pre-Tax Income
(12 172)
N/A
(104 262)
-757%
(97 891)
+6%
(96 311)
+2%
(61 433)
+36%
26 765
N/A
30 433
+14%
11 632
-62%
7 219
-38%
8 061
+12%
2 191
-73%
11 930
+445%
37 510
+214%
54 337
+45%
61 265
+13%
60 622
-1%
53 112
-12%
49 047
-8%
50 033
+2%
60 945
+22%
64 348
+6%
62 852
-2%
68 453
+9%
71 200
+4%
74 434
+5%
82 460
+11%
71 894
-13%
65 256
-9%
62 998
-3%
51 186
-19%
59 864
+17%
56 151
-6%
64 262
+14%
85 459
+33%
84 596
-1%
100 886
+19%
113 541
+13%
115 945
+2%
120 872
+4%
121 135
+0%
99 775
-18%
88 260
-12%
72 677
-18%
25 216
-65%
44 076
+75%
11 377
-74%
3 323
-71%
33 710
+915%
16 130
-52%
50 474
+213%
60 304
+19%
62 963
+4%
50 106
-20%
67 286
+34%
82 440
+23%
Net Income
Tax Provision
(2 905)
5 470
8 060
13 140
5 243
456
(1 486)
(1 515)
(788)
(847)
(399)
(5 515)
(8 724)
(10 239)
(11 653)
(8 676)
(8 992)
(11 234)
(11 733)
(14 970)
(16 013)
(14 361)
(15 877)
(15 079)
(17 226)
(20 543)
(18 054)
(18 776)
(17 372)
(14 464)
(16 925)
(14 814)
(19 108)
(22 101)
(21 390)
(25 483)
(25 615)
(27 702)
(28 795)
(30 450)
(25 350)
(24 254)
(19 983)
(9 544)
(13 245)
(100)
997
(3 014)
1 529
(10 873)
(11 784)
(13 343)
(10 122)
(14 408)
(18 516)
Income from Continuing Operations
(15 077)
(98 792)
(89 831)
(83 171)
(56 189)
27 222
28 948
10 117
6 431
7 214
1 792
6 415
28 787
44 099
49 613
51 946
44 120
37 812
38 300
45 975
48 335
48 493
52 577
56 120
57 208
61 916
53 839
46 480
45 628
36 724
42 942
41 337
45 155
63 359
63 206
75 403
87 926
88 244
92 076
90 686
74 425
64 006
52 694
15 672
30 831
11 277
4 319
30 696
17 660
39 601
48 520
49 619
39 985
52 878
63 923
Net Income (Common)
(15 077)
N/A
(98 792)
-555%
(89 831)
+9%
(83 171)
+7%
(56 189)
+32%
27 222
N/A
28 948
+6%
10 117
-65%
6 431
-36%
7 214
+12%
1 792
-75%
6 415
+258%
28 787
+349%
44 099
+53%
49 613
+13%
51 946
+5%
44 120
-15%
37 812
-14%
38 300
+1%
45 975
+20%
48 335
+5%
48 493
+0%
52 577
+8%
56 120
+7%
57 208
+2%
61 916
+8%
53 839
-13%
46 480
-14%
45 628
-2%
36 724
-20%
42 942
+17%
41 337
-4%
45 155
+9%
63 359
+40%
63 206
0%
75 403
+19%
87 926
+17%
88 244
+0%
92 076
+4%
90 686
-2%
74 425
-18%
64 006
-14%
52 694
-18%
15 672
-70%
30 831
+97%
11 277
-63%
4 319
-62%
30 696
+611%
17 660
-42%
39 601
+124%
48 520
+23%
49 619
+2%
39 985
-19%
52 878
+32%
63 923
+21%
EPS (Diluted)
-228.43
N/A
-1 496.84
-555%
-1 361.07
+9%
-1 260.16
+7%
-851.34
+32%
412.45
N/A
438.6
+6%
153.28
-65%
97.43
-36%
126.56
+30%
29.37
-77%
91.64
+212%
296.77
+224%
449.98
+52%
511.47
+14%
535.52
+5%
454.84
-15%
385.83
-15%
394.84
+2%
473.96
+20%
498.29
+5%
494.82
-1%
542.03
+10%
578.55
+7%
589.77
+2%
631.79
+7%
555.04
-12%
479.17
-14%
470.39
-2%
378.59
-20%
442.7
+17%
426.15
-4%
465.51
+9%
674.03
+45%
665.32
-1%
793.71
+19%
935.38
+18%
940.37
+1%
981.21
+4%
966.4
-2%
793.11
-18%
682.09
-14%
558.16
-18%
167.51
-70%
335.7
+100%
122.79
-63%
47.03
-62%
334.24
+611%
192.29
-42%
431.2
+124%
528.32
+23%
540.29
+2%
435.38
-19%
575.77
+32%
696.03
+21%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett