Eugene Investment & Securities Co Ltd
KRX:001200
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eugene Investment & Securities Co Ltd
KRX:001200
|
KR |
|
T
|
Tco Holdings JSC
VN:TCO
|
VN |
|
Floridienne SA
F:OI9
|
BE |
|
T
|
Tianjin Jinrong Tianyu Precision Machinery Inc
SZSE:300988
|
CN |
|
O
|
Osino Resources Corp
OTC:OSIIF
|
CA |
|
Crypto Co
OTC:CRCW
|
US |
|
D
|
Decent Holding Inc
NASDAQ:DXST
|
CN |
|
iMining Technologies Inc
XTSX:IMIN
|
CA |
|
Strategic Energy Resources Ltd
ASX:SER
|
AU |
|
KRM22 PLC
LSE:KRM
|
UK |
|
A
|
Affinor Growers Inc
CNSX:AFI
|
CA |
|
Magnora ASA
OTC:SVMRF
|
NO |
|
L
|
LB Pharmaceuticals Inc
NASDAQ:LBRX
|
US |
|
Sigma Solve Ltd
NSE:SIGMA
|
IN |
|
H
|
HALEON PLC
OTC:HLNCF
|
UK |
Income Statement
Earnings Waterfall
Eugene Investment & Securities Co Ltd
Income Statement
Eugene Investment & Securities Co Ltd
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
65 040
|
0
|
0
|
35 382
|
0
|
0
|
0
|
51 900
|
0
|
0
|
0
|
66 375
|
0
|
0
|
0
|
54 290
|
0
|
0
|
0
|
52 956
|
0
|
0
|
0
|
48 810
|
0
|
0
|
0
|
54 149
|
0
|
0
|
0
|
60 746
|
0
|
0
|
0
|
48 518
|
0
|
0
|
0
|
55 306
|
0
|
0
|
0
|
109 433
|
0
|
0
|
0
|
184 238
|
0
|
0
|
45 566
|
188 585
|
0
|
0
|
0
|
|
| Revenue |
610 735
N/A
|
566 939
-7%
|
499 348
-12%
|
501 712
+0%
|
441 078
-12%
|
558 788
+27%
|
581 772
+4%
|
409 579
-30%
|
564 497
+38%
|
549 041
-3%
|
543 102
-1%
|
564 104
+4%
|
587 725
+4%
|
663 880
+13%
|
720 732
+9%
|
709 566
-2%
|
729 532
+3%
|
677 463
-7%
|
638 386
-6%
|
700 743
+10%
|
715 312
+2%
|
720 747
+1%
|
711 640
-1%
|
715 062
+0%
|
695 744
-3%
|
665 709
-4%
|
626 629
-6%
|
580 685
-7%
|
574 926
-1%
|
601 623
+5%
|
747 648
+24%
|
716 089
-4%
|
922 514
+29%
|
1 040 703
+13%
|
951 557
-9%
|
1 028 275
+8%
|
1 028 990
+0%
|
932 632
-9%
|
975 103
+5%
|
941 760
-3%
|
1 062 555
+13%
|
1 216 027
+14%
|
1 408 813
+16%
|
1 269 629
-10%
|
1 261 853
-1%
|
1 149 816
-9%
|
980 228
-15%
|
1 162 959
+19%
|
1 134 124
-2%
|
1 190 557
+5%
|
1 235 378
+4%
|
1 272 700
+3%
|
1 286 879
+1%
|
1 357 936
+6%
|
1 293 906
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(162 626)
|
(45 010)
|
(41 820)
|
(49 937)
|
(11 517)
|
(34 867)
|
(36 556)
|
(11 699)
|
(27 417)
|
(12 194)
|
(9 871)
|
(9 868)
|
(10 183)
|
(12 427)
|
(14 163)
|
(16 504)
|
(17 100)
|
(16 212)
|
(16 301)
|
(15 429)
|
(15 965)
|
(16 469)
|
(17 159)
|
(17 667)
|
(20 114)
|
(20 349)
|
(19 868)
|
(19 694)
|
(17 930)
|
(17 835)
|
(19 399)
|
(20 316)
|
(23 127)
|
(26 944)
|
(29 651)
|
(35 321)
|
(44 868)
|
(48 438)
|
(55 155)
|
(55 663)
|
(49 200)
|
(46 398)
|
(39 060)
|
(35 028)
|
(33 126)
|
(32 917)
|
(33 692)
|
(31 287)
|
(29 589)
|
(27 016)
|
(25 610)
|
(28 064)
|
(28 161)
|
(29 918)
|
(31 538)
|
|
| Gross Profit |
448 109
N/A
|
521 965
+16%
|
457 529
-12%
|
451 775
-1%
|
429 561
-5%
|
523 922
+22%
|
545 217
+4%
|
397 880
-27%
|
537 080
+35%
|
536 847
0%
|
533 231
-1%
|
554 236
+4%
|
577 542
+4%
|
651 453
+13%
|
706 569
+8%
|
693 062
-2%
|
712 432
+3%
|
661 251
-7%
|
622 086
-6%
|
685 314
+10%
|
699 348
+2%
|
704 280
+1%
|
694 482
-1%
|
697 395
+0%
|
675 631
-3%
|
645 360
-4%
|
606 761
-6%
|
560 991
-8%
|
556 996
-1%
|
583 788
+5%
|
728 249
+25%
|
695 773
-4%
|
899 388
+29%
|
1 013 760
+13%
|
921 907
-9%
|
992 954
+8%
|
984 122
-1%
|
884 195
-10%
|
919 948
+4%
|
886 096
-4%
|
1 013 354
+14%
|
1 169 629
+15%
|
1 369 753
+17%
|
1 234 601
-10%
|
1 228 727
0%
|
1 116 899
-9%
|
946 536
-15%
|
1 131 672
+20%
|
1 104 534
-2%
|
1 163 541
+5%
|
1 209 768
+4%
|
1 244 637
+3%
|
1 258 717
+1%
|
1 328 018
+6%
|
1 262 368
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(161 484)
|
(241 272)
|
(239 447)
|
(210 034)
|
(185 839)
|
(179 783)
|
(182 089)
|
(110 796)
|
(151 642)
|
(150 075)
|
(146 779)
|
(148 026)
|
(155 487)
|
(166 561)
|
(173 597)
|
(176 673)
|
(172 888)
|
(174 123)
|
(168 582)
|
(168 797)
|
(166 623)
|
(169 510)
|
(174 567)
|
(171 642)
|
(183 796)
|
(179 610)
|
(176 955)
|
(180 248)
|
(175 122)
|
(184 853)
|
(196 826)
|
(192 767)
|
(204 755)
|
(217 920)
|
(244 023)
|
(258 695)
|
(278 094)
|
(270 558)
|
(259 156)
|
(264 193)
|
(251 517)
|
(256 613)
|
(248 791)
|
(267 793)
|
(277 072)
|
(283 189)
|
(284 269)
|
(290 401)
|
(287 747)
|
(281 570)
|
(277 459)
|
(268 428)
|
(255 695)
|
(282 194)
|
(297 394)
|
|
| Selling, General & Administrative |
(148 913)
|
(192 229)
|
(189 108)
|
(188 826)
|
(179 764)
|
(149 422)
|
(151 902)
|
(106 314)
|
(145 815)
|
(142 951)
|
(139 178)
|
(141 578)
|
(148 677)
|
(156 097)
|
(163 303)
|
(166 158)
|
(161 053)
|
(165 503)
|
(159 817)
|
(160 401)
|
(159 220)
|
(161 990)
|
(166 876)
|
(161 468)
|
(173 722)
|
(168 573)
|
(164 689)
|
(168 735)
|
(161 453)
|
(167 454)
|
(178 006)
|
(173 574)
|
(184 445)
|
(198 957)
|
(210 155)
|
(226 925)
|
(240 429)
|
(232 091)
|
(223 768)
|
(229 379)
|
(215 959)
|
(219 048)
|
(221 930)
|
(225 403)
|
(234 758)
|
(220 901)
|
(221 307)
|
(224 204)
|
(219 652)
|
(234 105)
|
(230 119)
|
(226 043)
|
(213 969)
|
(240 877)
|
(255 034)
|
|
| Depreciation & Amortization |
(8 682)
|
(1 698)
|
(3 169)
|
0
|
(5 802)
|
0
|
(1 311)
|
(3 870)
|
(3 741)
|
(5 089)
|
(5 549)
|
(6 039)
|
(6 401)
|
(6 653)
|
(6 471)
|
(6 525)
|
(6 787)
|
(6 992)
|
(7 192)
|
(7 300)
|
(7 348)
|
(7 469)
|
(7 641)
|
(7 773)
|
(7 939)
|
(8 073)
|
(8 332)
|
(8 573)
|
(10 262)
|
(11 607)
|
(13 018)
|
(14 198)
|
(13 969)
|
(14 262)
|
(14 401)
|
(15 265)
|
(17 121)
|
(18 638)
|
(20 266)
|
(21 488)
|
(21 720)
|
(22 223)
|
(22 470)
|
(22 544)
|
(22 603)
|
(22 603)
|
(22 725)
|
(22 901)
|
(24 222)
|
(24 807)
|
(24 892)
|
(24 841)
|
(23 674)
|
(23 200)
|
(23 253)
|
|
| Other Operating Expenses |
(3 889)
|
(47 345)
|
(47 170)
|
(21 208)
|
(274)
|
(30 361)
|
(28 876)
|
(612)
|
(2 086)
|
(2 035)
|
(2 052)
|
(409)
|
(409)
|
(3 813)
|
(3 825)
|
(3 989)
|
(5 048)
|
(1 628)
|
(1 573)
|
(1 096)
|
(55)
|
(50)
|
(49)
|
(2 402)
|
(2 135)
|
(2 964)
|
(3 934)
|
(2 940)
|
(3 407)
|
(5 792)
|
(5 802)
|
(4 995)
|
(6 341)
|
(4 701)
|
(19 467)
|
(16 504)
|
(20 544)
|
(19 829)
|
(15 122)
|
(13 325)
|
(13 838)
|
(15 342)
|
(4 390)
|
(19 846)
|
(19 712)
|
(39 684)
|
(40 236)
|
(43 295)
|
(43 873)
|
(22 658)
|
(22 449)
|
(17 543)
|
(18 052)
|
(18 118)
|
(19 108)
|
|
| Operating Income |
286 625
N/A
|
280 658
-2%
|
218 082
-22%
|
241 743
+11%
|
243 722
+1%
|
344 139
+41%
|
363 128
+6%
|
287 084
-21%
|
385 438
+34%
|
386 773
+0%
|
386 453
0%
|
406 210
+5%
|
422 057
+4%
|
484 892
+15%
|
532 972
+10%
|
516 389
-3%
|
539 543
+4%
|
487 128
-10%
|
453 503
-7%
|
516 517
+14%
|
532 724
+3%
|
534 768
+0%
|
519 914
-3%
|
525 753
+1%
|
491 834
-6%
|
465 750
-5%
|
429 806
-8%
|
380 743
-11%
|
381 874
+0%
|
398 935
+4%
|
531 423
+33%
|
503 006
-5%
|
694 632
+38%
|
795 839
+15%
|
677 882
-15%
|
734 260
+8%
|
706 027
-4%
|
613 636
-13%
|
660 793
+8%
|
621 904
-6%
|
761 838
+23%
|
913 017
+20%
|
1 120 962
+23%
|
966 808
-14%
|
951 654
-2%
|
833 710
-12%
|
662 267
-21%
|
841 271
+27%
|
816 787
-3%
|
881 972
+8%
|
932 308
+6%
|
976 209
+5%
|
1 003 023
+3%
|
1 045 824
+4%
|
964 974
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(270 100)
|
(384 961)
|
(315 648)
|
(280 324)
|
(302 256)
|
(315 309)
|
(330 552)
|
(272 732)
|
(377 241)
|
(378 289)
|
(383 688)
|
(391 379)
|
(381 874)
|
(427 850)
|
(469 519)
|
(455 281)
|
(485 927)
|
(437 823)
|
(402 738)
|
(455 307)
|
(468 009)
|
(472 072)
|
(451 916)
|
(454 431)
|
(416 930)
|
(382 967)
|
(357 423)
|
(315 007)
|
(319 041)
|
(348 531)
|
(471 771)
|
(446 261)
|
(629 230)
|
(708 938)
|
(592 408)
|
(633 119)
|
(592 374)
|
(497 573)
|
(539 905)
|
(501 560)
|
(662 506)
|
(825 096)
|
(1 048 728)
|
(942 177)
|
(908 007)
|
(822 674)
|
(659 678)
|
(808 591)
|
(801 959)
|
(833 235)
|
(873 388)
|
(914 117)
|
(953 859)
|
(979 332)
|
(883 198)
|
|
| Non-Reccuring Items |
(28 771)
|
0
|
0
|
(56 018)
|
(1 329)
|
0
|
0
|
(1 879)
|
0
|
0
|
0
|
(2 255)
|
(1 980)
|
(1 979)
|
(1 979)
|
217
|
0
|
0
|
0
|
(68)
|
(68)
|
723
|
723
|
257
|
0
|
0
|
0
|
(415)
|
0
|
0
|
0
|
(656)
|
0
|
0
|
0
|
754
|
0
|
0
|
0
|
699
|
0
|
0
|
0
|
0
|
0
|
0
|
358
|
1 112
|
1 195
|
1 195
|
837
|
82
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
5
|
7
|
271
|
(1 126)
|
(1 134)
|
(1 133)
|
(1 402)
|
1
|
(25)
|
(23)
|
(36)
|
(95)
|
(68)
|
(65)
|
(60)
|
(282)
|
(281)
|
(289)
|
(323)
|
(44)
|
(45)
|
(42)
|
(2)
|
(1)
|
(142)
|
(141)
|
(141)
|
(133)
|
9
|
314
|
314
|
368
|
342
|
127
|
128
|
(8)
|
(442)
|
(527)
|
(528)
|
(463)
|
0
|
(7)
|
(7)
|
(31)
|
(31)
|
(31)
|
0
|
(1)
|
(132)
|
(6)
|
(46)
|
(53)
|
78
|
(47)
|
(29)
|
|
| Total Other Income |
69
|
34
|
(597)
|
(586)
|
(435)
|
(932)
|
(740)
|
(842)
|
(953)
|
(400)
|
(539)
|
(550)
|
(625)
|
(662)
|
(150)
|
(421)
|
(225)
|
29
|
(411)
|
(153)
|
(256)
|
(527)
|
(268)
|
(379)
|
(329)
|
(182)
|
(348)
|
68
|
155
|
467
|
(103)
|
(306)
|
(1 481)
|
(1 568)
|
(1 005)
|
(1 001)
|
331
|
410
|
513
|
556
|
445
|
347
|
450
|
617
|
459
|
373
|
375
|
(82)
|
239
|
548
|
593
|
841
|
865
|
840
|
693
|
|
| Pre-Tax Income |
(12 172)
N/A
|
(104 262)
-757%
|
(97 891)
+6%
|
(96 311)
+2%
|
(61 433)
+36%
|
26 765
N/A
|
30 433
+14%
|
11 632
-62%
|
7 219
-38%
|
8 061
+12%
|
2 191
-73%
|
11 930
+445%
|
37 510
+214%
|
54 337
+45%
|
61 265
+13%
|
60 622
-1%
|
53 112
-12%
|
49 047
-8%
|
50 033
+2%
|
60 945
+22%
|
64 348
+6%
|
62 852
-2%
|
68 453
+9%
|
71 200
+4%
|
74 434
+5%
|
82 460
+11%
|
71 894
-13%
|
65 256
-9%
|
62 998
-3%
|
51 186
-19%
|
59 864
+17%
|
56 151
-6%
|
64 262
+14%
|
85 459
+33%
|
84 596
-1%
|
100 886
+19%
|
113 541
+13%
|
115 945
+2%
|
120 872
+4%
|
121 135
+0%
|
99 775
-18%
|
88 260
-12%
|
72 677
-18%
|
25 216
-65%
|
44 076
+75%
|
11 377
-74%
|
3 323
-71%
|
33 710
+915%
|
16 130
-52%
|
50 474
+213%
|
60 304
+19%
|
62 963
+4%
|
50 106
-20%
|
67 286
+34%
|
82 440
+23%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 905)
|
5 470
|
8 060
|
13 140
|
5 243
|
456
|
(1 486)
|
(1 515)
|
(788)
|
(847)
|
(399)
|
(5 515)
|
(8 724)
|
(10 239)
|
(11 653)
|
(8 676)
|
(8 992)
|
(11 234)
|
(11 733)
|
(14 970)
|
(16 013)
|
(14 361)
|
(15 877)
|
(15 079)
|
(17 226)
|
(20 543)
|
(18 054)
|
(18 776)
|
(17 372)
|
(14 464)
|
(16 925)
|
(14 814)
|
(19 108)
|
(22 101)
|
(21 390)
|
(25 483)
|
(25 615)
|
(27 702)
|
(28 795)
|
(30 450)
|
(25 350)
|
(24 254)
|
(19 983)
|
(9 544)
|
(13 245)
|
(100)
|
997
|
(3 014)
|
1 529
|
(10 873)
|
(11 784)
|
(13 343)
|
(10 122)
|
(14 408)
|
(18 516)
|
|
| Income from Continuing Operations |
(15 077)
|
(98 792)
|
(89 831)
|
(83 171)
|
(56 189)
|
27 222
|
28 948
|
10 117
|
6 431
|
7 214
|
1 792
|
6 415
|
28 787
|
44 099
|
49 613
|
51 946
|
44 120
|
37 812
|
38 300
|
45 975
|
48 335
|
48 493
|
52 577
|
56 120
|
57 208
|
61 916
|
53 839
|
46 480
|
45 628
|
36 724
|
42 942
|
41 337
|
45 155
|
63 359
|
63 206
|
75 403
|
87 926
|
88 244
|
92 076
|
90 686
|
74 425
|
64 006
|
52 694
|
15 672
|
30 831
|
11 277
|
4 319
|
30 696
|
17 660
|
39 601
|
48 520
|
49 619
|
39 985
|
52 878
|
63 923
|
|
| Net Income (Common) |
(15 077)
N/A
|
(98 792)
-555%
|
(89 831)
+9%
|
(83 171)
+7%
|
(56 189)
+32%
|
27 222
N/A
|
28 948
+6%
|
10 117
-65%
|
6 431
-36%
|
7 214
+12%
|
1 792
-75%
|
6 415
+258%
|
28 787
+349%
|
44 099
+53%
|
49 613
+13%
|
51 946
+5%
|
44 120
-15%
|
37 812
-14%
|
38 300
+1%
|
45 975
+20%
|
48 335
+5%
|
48 493
+0%
|
52 577
+8%
|
56 120
+7%
|
57 208
+2%
|
61 916
+8%
|
53 839
-13%
|
46 480
-14%
|
45 628
-2%
|
36 724
-20%
|
42 942
+17%
|
41 337
-4%
|
45 155
+9%
|
63 359
+40%
|
63 206
0%
|
75 403
+19%
|
87 926
+17%
|
88 244
+0%
|
92 076
+4%
|
90 686
-2%
|
74 425
-18%
|
64 006
-14%
|
52 694
-18%
|
15 672
-70%
|
30 831
+97%
|
11 277
-63%
|
4 319
-62%
|
30 696
+611%
|
17 660
-42%
|
39 601
+124%
|
48 520
+23%
|
49 619
+2%
|
39 985
-19%
|
52 878
+32%
|
63 923
+21%
|
|
| EPS (Diluted) |
-228.43
N/A
|
-1 496.84
-555%
|
-1 361.07
+9%
|
-1 260.16
+7%
|
-851.34
+32%
|
412.45
N/A
|
438.6
+6%
|
153.28
-65%
|
97.43
-36%
|
126.56
+30%
|
29.37
-77%
|
91.64
+212%
|
296.77
+224%
|
449.98
+52%
|
511.47
+14%
|
535.52
+5%
|
454.84
-15%
|
385.83
-15%
|
394.84
+2%
|
473.96
+20%
|
498.29
+5%
|
494.82
-1%
|
542.03
+10%
|
578.55
+7%
|
589.77
+2%
|
631.79
+7%
|
555.04
-12%
|
479.17
-14%
|
470.39
-2%
|
378.59
-20%
|
442.7
+17%
|
426.15
-4%
|
465.51
+9%
|
674.03
+45%
|
665.32
-1%
|
793.71
+19%
|
935.38
+18%
|
940.37
+1%
|
981.21
+4%
|
966.4
-2%
|
793.11
-18%
|
682.09
-14%
|
558.16
-18%
|
167.51
-70%
|
335.7
+100%
|
122.79
-63%
|
47.03
-62%
|
334.24
+611%
|
192.29
-42%
|
431.2
+124%
|
528.32
+23%
|
540.29
+2%
|
435.38
-19%
|
575.77
+32%
|
696.03
+21%
|
|