Taihan Electric Wire Co Ltd
KRX:001440
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10 000
27 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Taihan Electric Wire Co Ltd
|
Revenue
|
3.4T
KRW
|
|
Cost of Revenue
|
-3.2T
KRW
|
|
Gross Profit
|
257.1B
KRW
|
|
Operating Expenses
|
-152.4B
KRW
|
|
Operating Income
|
104.7B
KRW
|
|
Other Expenses
|
-75.6B
KRW
|
|
Net Income
|
29.1B
KRW
|
Income Statement
Taihan Electric Wire Co Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
222 867
|
0
|
0
|
0
|
202 440
|
0
|
0
|
40 535
|
155 082
|
95 956
|
127 097
|
119 461
|
117 188
|
103 274
|
87 390
|
67 029
|
64 244
|
58 678
|
57 968
|
59 697
|
55 903
|
53 468
|
49 977
|
45 513
|
40 773
|
36 864
|
33 150
|
32 858
|
32 777
|
33 107
|
35 543
|
35 743
|
37 788
|
39 028
|
39 562
|
39 979
|
39 887
|
40 254
|
39 577
|
38 886
|
38 248
|
32 889
|
28 079
|
23 465
|
19 351
|
19 761
|
18 856
|
19 135
|
21 159
|
23 737
|
27 069
|
28 222
|
27 001
|
27 732
|
28 876
|
29 258
|
30 748
|
0
|
0
|
|
| Revenue |
3 047 596
N/A
|
3 071 515
+1%
|
3 195 721
+4%
|
2 780 468
-13%
|
3 106 440
+12%
|
2 920 798
-6%
|
2 783 078
-5%
|
2 708 235
-3%
|
2 527 178
-7%
|
2 568 026
+2%
|
2 572 799
+0%
|
2 518 564
-2%
|
2 513 455
0%
|
2 417 828
-4%
|
2 284 192
-6%
|
2 188 978
-4%
|
2 117 901
-3%
|
2 022 875
-4%
|
1 968 711
-3%
|
1 860 168
-6%
|
1 688 713
-9%
|
1 578 457
-7%
|
1 414 685
-10%
|
1 355 685
-4%
|
1 374 011
+1%
|
1 387 479
+1%
|
1 472 151
+6%
|
1 517 174
+3%
|
1 570 232
+3%
|
1 569 072
0%
|
1 590 110
+1%
|
1 623 778
+2%
|
1 648 815
+2%
|
1 644 972
0%
|
1 577 155
-4%
|
1 545 328
-2%
|
1 554 740
+1%
|
1 574 991
+1%
|
1 648 919
+5%
|
1 608 353
-2%
|
1 596 842
-1%
|
1 683 868
+5%
|
2 136 722
+27%
|
2 287 150
+7%
|
1 997 710
-13%
|
2 587 124
+30%
|
2 335 815
-10%
|
2 427 257
+4%
|
2 450 546
+1%
|
2 565 043
+5%
|
2 681 003
+5%
|
2 742 276
+2%
|
2 843 980
+4%
|
2 928 598
+3%
|
3 038 554
+4%
|
3 212 945
+6%
|
3 291 299
+2%
|
3 358 227
+2%
|
3 410 234
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 844 982)
|
(2 867 690)
|
(3 011 743)
|
(2 612 527)
|
(2 939 172)
|
(2 745 486)
|
(2 654 803)
|
(2 575 614)
|
(2 408 388)
|
(2 467 636)
|
(2 437 169)
|
(2 364 858)
|
(2 357 426)
|
(2 250 215)
|
(2 109 591)
|
(2 021 912)
|
(1 942 680)
|
(1 861 505)
|
(1 810 509)
|
(1 689 736)
|
(1 524 948)
|
(1 412 405)
|
(1 265 532)
|
(1 219 074)
|
(1 221 073)
|
(1 243 462)
|
(1 316 205)
|
(1 370 932)
|
(1 447 172)
|
(1 453 101)
|
(1 482 687)
|
(1 514 335)
|
(1 524 446)
|
(1 520 869)
|
(1 465 376)
|
(1 435 073)
|
(1 455 653)
|
(1 464 619)
|
(1 513 312)
|
(1 473 874)
|
(1 467 435)
|
(1 558 358)
|
(2 010 589)
|
(2 147 474)
|
(1 872 933)
|
(2 428 401)
|
(2 189 888)
|
(2 286 064)
|
(2 312 167)
|
(2 414 059)
|
(2 508 076)
|
(2 560 064)
|
(2 651 979)
|
(2 723 850)
|
(2 819 463)
|
(2 976 452)
|
(3 027 913)
|
(3 094 577)
|
(3 153 104)
|
|
| Gross Profit |
202 615
N/A
|
203 824
+1%
|
183 978
-10%
|
167 941
-9%
|
167 268
0%
|
175 313
+5%
|
128 276
-27%
|
132 623
+3%
|
118 790
-10%
|
100 392
-15%
|
135 632
+35%
|
153 707
+13%
|
156 029
+2%
|
167 613
+7%
|
174 601
+4%
|
167 067
-4%
|
175 221
+5%
|
161 370
-8%
|
158 202
-2%
|
170 432
+8%
|
163 765
-4%
|
166 053
+1%
|
149 154
-10%
|
136 610
-8%
|
152 938
+12%
|
144 016
-6%
|
155 945
+8%
|
146 242
-6%
|
123 059
-16%
|
115 971
-6%
|
107 422
-7%
|
109 442
+2%
|
124 369
+14%
|
124 102
0%
|
111 779
-10%
|
110 255
-1%
|
99 087
-10%
|
110 372
+11%
|
135 607
+23%
|
134 480
-1%
|
129 407
-4%
|
125 510
-3%
|
126 133
+0%
|
139 675
+11%
|
124 777
-11%
|
158 723
+27%
|
145 926
-8%
|
141 193
-3%
|
138 379
-2%
|
150 984
+9%
|
172 926
+15%
|
182 212
+5%
|
192 001
+5%
|
204 748
+7%
|
219 092
+7%
|
236 494
+8%
|
263 386
+11%
|
263 650
+0%
|
257 130
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(227 641)
|
(137 673)
|
(135 440)
|
(122 295)
|
(160 380)
|
(177 817)
|
(171 233)
|
(179 438)
|
(183 437)
|
(182 320)
|
(178 347)
|
(376 888)
|
(354 548)
|
(355 827)
|
(371 232)
|
(170 756)
|
(159 661)
|
(154 327)
|
(147 315)
|
(147 168)
|
(135 694)
|
(131 025)
|
(117 778)
|
(107 596)
|
(104 259)
|
(97 895)
|
(97 255)
|
(89 600)
|
(73 464)
|
(87 938)
|
(75 184)
|
(71 637)
|
(74 908)
|
(76 905)
|
(73 137)
|
(69 876)
|
(65 865)
|
(64 667)
|
(67 682)
|
(76 114)
|
(72 762)
|
(69 241)
|
(91 347)
|
(95 350)
|
(85 315)
|
(107 479)
|
(84 834)
|
(92 488)
|
(90 205)
|
(96 914)
|
(108 866)
|
(103 497)
|
(112 177)
|
(113 834)
|
(114 778)
|
(122 379)
|
(148 216)
|
(150 143)
|
(152 449)
|
|
| Selling, General & Administrative |
(164 587)
|
(155 593)
|
(161 349)
|
(172 305)
|
(154 722)
|
(164 771)
|
(157 224)
|
(151 033)
|
(177 026)
|
(172 556)
|
(171 771)
|
(369 749)
|
(347 646)
|
(349 486)
|
(364 933)
|
(164 090)
|
(153 853)
|
(148 658)
|
(142 496)
|
(143 005)
|
(128 419)
|
(123 893)
|
(109 704)
|
(99 401)
|
(98 802)
|
(93 046)
|
(92 994)
|
(86 194)
|
(70 582)
|
(67 351)
|
(60 870)
|
(64 827)
|
(68 774)
|
(67 252)
|
(65 108)
|
(61 834)
|
(59 390)
|
(64 852)
|
(67 671)
|
(69 352)
|
(66 853)
|
(63 621)
|
(84 706)
|
(88 614)
|
(79 886)
|
(100 641)
|
(79 319)
|
(86 994)
|
(84 201)
|
(91 531)
|
(104 228)
|
(99 611)
|
(109 256)
|
(110 716)
|
(111 187)
|
(118 095)
|
(143 444)
|
(145 386)
|
(147 479)
|
|
| Depreciation & Amortization |
(4 029)
|
0
|
0
|
0
|
(5 658)
|
0
|
0
|
(952)
|
(6 411)
|
(5 157)
|
(6 576)
|
(7 138)
|
(6 902)
|
(6 341)
|
(6 300)
|
(6 668)
|
(5 808)
|
(5 669)
|
(4 819)
|
(4 162)
|
(7 275)
|
(7 132)
|
(8 074)
|
(8 195)
|
(5 457)
|
(4 849)
|
(4 261)
|
(3 406)
|
(2 881)
|
(3 264)
|
(3 985)
|
(4 947)
|
(6 134)
|
(7 791)
|
(7 672)
|
(7 696)
|
(6 475)
|
(6 682)
|
(6 879)
|
(6 763)
|
(5 909)
|
(5 622)
|
(6 642)
|
(6 737)
|
(5 429)
|
(6 838)
|
(5 515)
|
(5 494)
|
(6 004)
|
(5 383)
|
(4 638)
|
(3 886)
|
(2 921)
|
(3 118)
|
(3 591)
|
(4 284)
|
(4 772)
|
(4 756)
|
(4 970)
|
|
| Other Operating Expenses |
(59 025)
|
17 921
|
25 909
|
50 011
|
0
|
(13 046)
|
(14 009)
|
(27 453)
|
0
|
(4 607)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 323)
|
(10 329)
|
(1 863)
|
0
|
(1 862)
|
(357)
|
(346)
|
0
|
6 867
|
6 868
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(25 026)
N/A
|
66 153
N/A
|
48 539
-27%
|
45 646
-6%
|
6 888
-85%
|
(2 506)
N/A
|
(42 959)
-1 614%
|
(46 818)
-9%
|
(64 647)
-38%
|
(81 930)
-27%
|
(42 717)
+48%
|
(223 182)
-422%
|
(198 519)
+11%
|
(188 215)
+5%
|
(196 632)
-4%
|
(3 691)
+98%
|
15 560
N/A
|
7 043
-55%
|
10 887
+55%
|
23 264
+114%
|
28 071
+21%
|
35 027
+25%
|
31 375
-10%
|
29 014
-8%
|
48 679
+68%
|
46 120
-5%
|
58 689
+27%
|
56 641
-3%
|
49 596
-12%
|
28 035
-43%
|
32 241
+15%
|
37 808
+17%
|
49 461
+31%
|
47 197
-5%
|
38 641
-18%
|
40 377
+4%
|
33 222
-18%
|
45 704
+38%
|
67 923
+49%
|
58 365
-14%
|
56 645
-3%
|
56 268
-1%
|
34 786
-38%
|
44 325
+27%
|
39 462
-11%
|
51 243
+30%
|
61 093
+19%
|
48 705
-20%
|
48 174
-1%
|
54 070
+12%
|
64 060
+18%
|
78 715
+23%
|
79 824
+1%
|
90 914
+14%
|
104 313
+15%
|
114 115
+9%
|
115 170
+1%
|
113 507
-1%
|
104 682
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(566 240)
|
(802 359)
|
(699 953)
|
(576 183)
|
(172 441)
|
(360 326)
|
(306 010)
|
(238 356)
|
(122 426)
|
(58 187)
|
(103 760)
|
(102 555)
|
(120 994)
|
(114 346)
|
(57 096)
|
(54 114)
|
(83 427)
|
(85 403)
|
(125 996)
|
(114 840)
|
(109 576)
|
(100 554)
|
(114 818)
|
(102 654)
|
(49 507)
|
(47 125)
|
(27 775)
|
(48 791)
|
(38 538)
|
(44 919)
|
(41 882)
|
(31 421)
|
(40 942)
|
(36 632)
|
(44 270)
|
(42 488)
|
(37 033)
|
(51 818)
|
(40 552)
|
(38 135)
|
(35 667)
|
(18 584)
|
(26 528)
|
(14 062)
|
(11 894)
|
(11 014)
|
(22 604)
|
(17 906)
|
(12 242)
|
(14 938)
|
(1 339)
|
(11 379)
|
(12 743)
|
(20 803)
|
(18 677)
|
(24 524)
|
(42 082)
|
(26 925)
|
(69 133)
|
|
| Non-Reccuring Items |
(6 900)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 542)
|
(52 980)
|
(55 966)
|
(56 546)
|
(82 683)
|
(28 393)
|
(22 937)
|
(34 109)
|
(10 464)
|
(17 174)
|
(18 528)
|
(15 330)
|
22 077
|
(15 609)
|
(15 621)
|
(6 152)
|
(37 575)
|
(16 518)
|
(3 574)
|
(13 345)
|
(13 081)
|
(17 608)
|
0
|
0
|
(8 690)
|
(1 878)
|
(357)
|
0
|
0
|
6 526
|
0
|
0
|
(22 453)
|
(30 800)
|
(31 482)
|
(32 164)
|
(3 656)
|
2 458
|
2 389
|
2 950
|
(573)
|
(6 331)
|
(8 937)
|
(8 975)
|
(6 504)
|
(6 481)
|
(4 046)
|
(3 968)
|
(2 241)
|
(533)
|
(1 608)
|
(1 699)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
6 367
|
0
|
0
|
1 760
|
2 396
|
627
|
418
|
2 985
|
5 716
|
6 874
|
7 153
|
2 839
|
772
|
93
|
(119)
|
(100)
|
(87)
|
(40)
|
(779)
|
(1 145)
|
(1 208)
|
(1 267)
|
(568)
|
(154)
|
(91)
|
(61)
|
134
|
57
|
55
|
0
|
26
|
26
|
34
|
63
|
80
|
0
|
97
|
101
|
(39)
|
(39)
|
(179)
|
38
|
480
|
522
|
374
|
223
|
285
|
1 928
|
2 288
|
2 333
|
1 987
|
280
|
(706)
|
(779)
|
(638)
|
|
| Total Other Income |
(424 060)
|
3 934
|
3 273
|
(985)
|
(166 702)
|
(30 399)
|
(105 499)
|
(84 471)
|
(214 827)
|
(244 734)
|
(176 905)
|
(309 941)
|
(182 590)
|
(179 930)
|
(210 965)
|
(98 241)
|
(59 892)
|
(17 763)
|
45 571
|
34 912
|
33 320
|
22 225
|
(8 406)
|
1 225
|
6 114
|
(7 273)
|
(2 161)
|
(551)
|
(2 377)
|
(4 998)
|
(5 182)
|
(5 711)
|
(8 086)
|
(6 407)
|
(4 567)
|
(4 231)
|
3 522
|
4 851
|
5 477
|
6 988
|
4 739
|
1 845
|
(2 059)
|
(3 398)
|
(7 245)
|
(7 109)
|
(4 515)
|
(4 205)
|
1 404
|
1 917
|
2 219
|
992
|
2 597
|
4 941
|
3 190
|
9 828
|
4 057
|
1 530
|
3 525
|
|
| Pre-Tax Income |
(1 022 226)
N/A
|
(732 273)
+28%
|
(648 142)
+11%
|
(531 522)
+18%
|
(325 888)
+39%
|
(393 230)
-21%
|
(454 468)
-16%
|
(371 427)
+18%
|
(452 484)
-22%
|
(440 190)
+3%
|
(379 511)
+14%
|
(715 378)
-88%
|
(524 780)
+27%
|
(498 555)
+5%
|
(491 650)
+1%
|
(163 671)
+67%
|
(144 160)
+12%
|
(114 560)
+21%
|
(84 989)
+26%
|
(34 688)
+59%
|
(63 881)
-84%
|
(58 962)
+8%
|
(98 779)
-68%
|
(111 134)
-13%
|
(12 440)
+89%
|
(13 117)
-5%
|
14 842
N/A
|
(5 935)
N/A
|
(9 018)
-52%
|
(21 945)
-143%
|
(14 691)
+33%
|
(7 959)
+46%
|
(1 390)
+83%
|
3 801
N/A
|
(10 168)
N/A
|
(6 316)
+38%
|
6 271
N/A
|
(1 199)
N/A
|
32 929
N/A
|
4 765
-86%
|
(4 986)
N/A
|
8 148
N/A
|
(26 005)
N/A
|
23 170
N/A
|
22 602
-2%
|
35 546
+57%
|
37 404
+5%
|
26 542
-29%
|
31 378
+18%
|
32 335
+3%
|
56 250
+74%
|
63 751
+13%
|
65 485
+3%
|
73 339
+12%
|
86 846
+18%
|
97 458
+12%
|
75 905
-22%
|
85 726
+13%
|
36 737
-57%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
135 753
|
85 393
|
46 752
|
39 984
|
12 824
|
(19 892)
|
(25 180)
|
(73 964)
|
(129 618)
|
(101 275)
|
(142 698)
|
(127 194)
|
(68 863)
|
(69 611)
|
(41 305)
|
(38 928)
|
(76 929)
|
(71 514)
|
(37 778)
|
(46 016)
|
(4 465)
|
(5 925)
|
(3 810)
|
996
|
(3 443)
|
(3 234)
|
(4 451)
|
(1 828)
|
(1 126)
|
(276)
|
(1 215)
|
(1 492)
|
(929)
|
(1 267)
|
(843)
|
(1 173)
|
(18 624)
|
(18 973)
|
(21 108)
|
(20 628)
|
7 978
|
4 386
|
3 527
|
3 375
|
2 557
|
(1 015)
|
2 778
|
2 925
|
(9 548)
|
(11 036)
|
(13 703)
|
(17 270)
|
6 388
|
10 748
|
9 809
|
12 658
|
(1 715)
|
(3 211)
|
(3 098)
|
|
| Income from Continuing Operations |
(886 474)
|
(646 880)
|
(601 389)
|
(491 536)
|
(313 065)
|
(413 121)
|
(479 648)
|
(445 391)
|
(582 102)
|
(541 464)
|
(522 207)
|
(842 570)
|
(593 643)
|
(568 165)
|
(532 956)
|
(202 600)
|
(221 089)
|
(186 075)
|
(122 767)
|
(80 704)
|
(68 346)
|
(64 887)
|
(102 589)
|
(110 138)
|
(15 883)
|
(16 352)
|
10 390
|
(7 764)
|
(10 144)
|
(22 221)
|
(15 906)
|
(9 451)
|
(2 319)
|
2 535
|
(11 010)
|
(7 488)
|
(12 353)
|
(20 173)
|
11 820
|
(15 864)
|
2 992
|
12 534
|
(22 478)
|
26 545
|
25 158
|
34 531
|
40 182
|
29 467
|
21 831
|
21 299
|
42 548
|
46 481
|
71 873
|
84 087
|
96 655
|
110 116
|
74 190
|
82 515
|
33 638
|
|
| Income to Minority Interest |
48 759
|
55 285
|
51 572
|
40 861
|
50 645
|
54 159
|
105 971
|
111 884
|
96 587
|
96 470
|
36 426
|
27 469
|
10 866
|
10 956
|
19 053
|
19 707
|
4 030
|
3 523
|
2 598
|
(3 321)
|
23 662
|
16 957
|
10 740
|
13 507
|
(2 095)
|
40
|
(208)
|
(1 189)
|
(530)
|
377
|
45
|
921
|
1 313
|
379
|
951
|
580
|
549
|
628
|
924
|
727
|
184
|
240
|
(902)
|
(952)
|
(1 008)
|
(1 403)
|
(1 042)
|
(1 437)
|
(1 248)
|
(1 017)
|
(981)
|
(973)
|
(1 257)
|
(1 803)
|
(2 306)
|
(3 518)
|
(3 745)
|
(4 426)
|
(4 581)
|
|
| Net Income (Common) |
(858 422)
N/A
|
(628 410)
+27%
|
(572 816)
+9%
|
(464 440)
+19%
|
(257 930)
+44%
|
(353 955)
-37%
|
(374 806)
-6%
|
(326 932)
+13%
|
(481 289)
-47%
|
(440 385)
+8%
|
(480 598)
-9%
|
(816 135)
-70%
|
(582 526)
+29%
|
(556 657)
+4%
|
(512 803)
+8%
|
(182 893)
+64%
|
(217 059)
-19%
|
(183 383)
+16%
|
(120 169)
+34%
|
(84 025)
+30%
|
(44 684)
+47%
|
(47 099)
-5%
|
(91 849)
-95%
|
(96 631)
-5%
|
(17 978)
+81%
|
(17 221)
+4%
|
9 291
N/A
|
(9 775)
N/A
|
(40 156)
-311%
|
(55 358)
-38%
|
(48 657)
+12%
|
(41 509)
+15%
|
(2 953)
+93%
|
2 989
N/A
|
(10 679)
N/A
|
(7 503)
+30%
|
(11 999)
-60%
|
(19 734)
-64%
|
12 495
N/A
|
(15 560)
N/A
|
2 957
N/A
|
12 076
+308%
|
(20 847)
N/A
|
28 956
N/A
|
27 930
-4%
|
36 907
+32%
|
39 707
+8%
|
28 030
-29%
|
20 583
-27%
|
20 282
-1%
|
41 567
+105%
|
45 508
+9%
|
70 616
+55%
|
82 284
+17%
|
94 348
+15%
|
106 597
+13%
|
70 445
-34%
|
78 089
+11%
|
29 057
-63%
|
|
| EPS (Diluted) |
-286 140.66
N/A
|
-125 682
+56%
|
-114 563.2
+9%
|
-92 888
+19%
|
-51 586
+44%
|
-70 791
-37%
|
-93 701.5
-32%
|
-65 386.4
+30%
|
-80 214.83
-23%
|
-20 970.71
+74%
|
-22 885.61
-9%
|
-38 863.57
-70%
|
-27 739.33
+29%
|
-17 395.53
+37%
|
-15 539.48
+11%
|
-5 542.21
+64%
|
-6 783.09
-22%
|
-2 381.59
+65%
|
-817.47
+66%
|
-651.35
+20%
|
-178.73
+73%
|
-56.13
+69%
|
-108.82
-94%
|
-114.22
-5%
|
-21.31
+81%
|
-20.35
+5%
|
10.98
N/A
|
-11.55
N/A
|
-47.46
-311%
|
-65.43
-38%
|
-56.9
+13%
|
-49.06
+14%
|
-3.49
+93%
|
3.52
N/A
|
-12.6
N/A
|
-8.85
+30%
|
-14.16
-60%
|
-23.29
-64%
|
14.75
N/A
|
-18.37
N/A
|
3.45
N/A
|
14.24
+313%
|
-22.38
N/A
|
31.08
N/A
|
269.14
+766%
|
38.04
-86%
|
32.08
-16%
|
248.33
+674%
|
159.97
-36%
|
147.27
-8%
|
302.15
+105%
|
330.92
+10%
|
513.36
+55%
|
627.03
+22%
|
507.86
-19%
|
573.7
+13%
|
409.03
-29%
|
420.29
+3%
|
156.42
-63%
|
|