Tongyang Inc
KRX:001520
Tongyang Inc
KRX:001520
Price:
813
KRW
-0.85%
Market Closed
Market Cap:
₩163.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tongyang Inc
KRX:001520
|
KR |
|
G
|
Gama Management and Clearing Ltd
TASE:GMA
|
IL |
|
Transformers and Rectifiers (India) Ltd
NSE:TARIL
|
IN |
Income Statement
Earnings Waterfall
Tongyang Inc
Tongyang Inc
Income Statement
Tongyang Inc
Tongyang Inc
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
112 913
|
30 699
|
53 487
|
16 186
|
114 505
|
106 325
|
97 181
|
92 322
|
50 824
|
40 912
|
32 786
|
26 142
|
16 977
|
11 747
|
6 319
|
410
|
366
|
377
|
378
|
377
|
405
|
426
|
478
|
527
|
330
|
574
|
601
|
665
|
936
|
942
|
1 079
|
1 191
|
1 288
|
1 355
|
1 398
|
1 397
|
1 582
|
1 414
|
1 424
|
1 469
|
1 545
|
2 110
|
2 518
|
3 445
|
4 225
|
5 677
|
7 676
|
13 525
|
15 984
|
0
|
0
|
0
|
0
|
|
| Revenue |
849 822
N/A
|
717 149
-16%
|
499 672
-30%
|
295 629
-41%
|
567 650
+92%
|
476 262
-16%
|
383 755
-19%
|
362 684
-5%
|
381 220
+5%
|
392 354
+3%
|
400 908
+2%
|
404 206
+1%
|
392 665
-3%
|
395 489
+1%
|
403 193
+2%
|
413 841
+3%
|
439 902
+6%
|
456 282
+4%
|
468 354
+3%
|
486 184
+4%
|
483 088
-1%
|
481 802
0%
|
499 992
+4%
|
511 575
+2%
|
529 745
+4%
|
528 903
0%
|
528 858
0%
|
517 072
-2%
|
539 085
+4%
|
569 318
+6%
|
574 134
+1%
|
598 076
+4%
|
603 130
+1%
|
618 730
+3%
|
644 041
+4%
|
668 899
+4%
|
699 569
+5%
|
706 704
+1%
|
887 955
+26%
|
913 663
+3%
|
767 682
-16%
|
971 068
+26%
|
838 013
-14%
|
834 136
0%
|
866 327
+4%
|
855 289
-1%
|
844 493
-1%
|
824 148
-2%
|
750 408
-9%
|
714 374
-5%
|
667 031
-7%
|
653 968
-2%
|
630 628
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(611 316)
|
(479 328)
|
(292 712)
|
(133 461)
|
(445 735)
|
(373 709)
|
(321 150)
|
(301 860)
|
(326 944)
|
(337 982)
|
(335 702)
|
(333 721)
|
(323 880)
|
(327 947)
|
(345 610)
|
(360 783)
|
(386 168)
|
(399 686)
|
(409 579)
|
(426 329)
|
(426 606)
|
(425 274)
|
(442 904)
|
(453 630)
|
(471 240)
|
(474 127)
|
(476 746)
|
(470 009)
|
(489 345)
|
(517 264)
|
(515 949)
|
(535 876)
|
(538 991)
|
(554 009)
|
(577 159)
|
(594 750)
|
(619 112)
|
(626 098)
|
(793 088)
|
(816 905)
|
(685 158)
|
(864 190)
|
(737 931)
|
(733 687)
|
(765 462)
|
(757 366)
|
(751 876)
|
(739 563)
|
(675 153)
|
(648 638)
|
(611 683)
|
(602 868)
|
(579 811)
|
|
| Gross Profit |
238 506
N/A
|
237 821
0%
|
206 960
-13%
|
162 168
-22%
|
121 915
-25%
|
102 552
-16%
|
62 603
-39%
|
60 821
-3%
|
54 276
-11%
|
54 370
+0%
|
65 205
+20%
|
70 486
+8%
|
68 785
-2%
|
67 541
-2%
|
57 582
-15%
|
53 055
-8%
|
53 734
+1%
|
56 594
+5%
|
58 774
+4%
|
59 855
+2%
|
56 481
-6%
|
56 528
+0%
|
57 087
+1%
|
57 944
+2%
|
58 506
+1%
|
54 776
-6%
|
52 112
-5%
|
47 063
-10%
|
49 741
+6%
|
52 054
+5%
|
58 185
+12%
|
62 200
+7%
|
64 139
+3%
|
64 721
+1%
|
66 883
+3%
|
74 149
+11%
|
80 458
+9%
|
80 605
+0%
|
94 868
+18%
|
96 758
+2%
|
82 524
-15%
|
106 878
+30%
|
100 082
-6%
|
100 449
+0%
|
100 865
+0%
|
97 924
-3%
|
92 618
-5%
|
84 585
-9%
|
75 256
-11%
|
65 737
-13%
|
55 347
-16%
|
51 099
-8%
|
50 817
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(104 194)
|
(87 959)
|
(65 950)
|
(69 332)
|
(135 832)
|
(122 817)
|
(108 681)
|
(72 494)
|
(29 983)
|
(25 168)
|
(23 456)
|
(23 885)
|
(33 494)
|
(39 948)
|
(41 344)
|
(48 232)
|
(45 800)
|
(44 368)
|
(47 568)
|
(49 571)
|
(49 412)
|
(47 601)
|
(51 655)
|
(56 461)
|
(57 589)
|
(63 270)
|
(64 089)
|
(68 279)
|
(69 681)
|
(70 445)
|
(70 825)
|
(68 214)
|
(79 262)
|
(79 020)
|
(92 950)
|
(94 067)
|
(72 707)
|
(74 174)
|
(94 726)
|
(95 859)
|
(74 403)
|
(92 004)
|
(71 124)
|
(69 702)
|
(74 173)
|
(94 479)
|
(77 087)
|
(84 049)
|
(76 040)
|
(81 280)
|
(81 492)
|
(69 596)
|
(71 418)
|
|
| Selling, General & Administrative |
(103 166)
|
(83 179)
|
(64 974)
|
(68 636)
|
(133 646)
|
(120 775)
|
(107 624)
|
(71 338)
|
(30 939)
|
(26 193)
|
(24 042)
|
(24 773)
|
(32 823)
|
(39 157)
|
(40 538)
|
(42 362)
|
(45 030)
|
(43 542)
|
(46 489)
|
(47 781)
|
(48 146)
|
(45 923)
|
(49 827)
|
(54 677)
|
(55 724)
|
(60 992)
|
(61 645)
|
(64 779)
|
(63 170)
|
(64 198)
|
(63 222)
|
(60 065)
|
(71 677)
|
(71 632)
|
(73 346)
|
(74 677)
|
(66 462)
|
(67 936)
|
(87 117)
|
(86 924)
|
(68 507)
|
(83 929)
|
(64 616)
|
(63 996)
|
(68 408)
|
(69 825)
|
(71 291)
|
(78 288)
|
(70 359)
|
(69 872)
|
(70 008)
|
(63 772)
|
(65 789)
|
|
| Research & Development |
0
|
0
|
46
|
57
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(117)
|
(249)
|
(399)
|
(558)
|
(703)
|
(790)
|
(873)
|
(955)
|
(959)
|
(922)
|
(892)
|
(853)
|
(813)
|
(824)
|
(808)
|
(859)
|
(853)
|
(889)
|
(929)
|
(926)
|
(1 010)
|
(1 031)
|
(1 376)
|
(1 484)
|
(1 382)
|
(1 777)
|
(1 648)
|
(1 744)
|
(1 906)
|
(1 997)
|
(1 979)
|
(1 956)
|
(1 845)
|
(1 840)
|
(1 926)
|
(1 865)
|
(1 705)
|
|
| Depreciation & Amortization |
(1 969)
|
(1 001)
|
(1 673)
|
(1 106)
|
(2 157)
|
(2 025)
|
(1 727)
|
(1 816)
|
(1 126)
|
(1 136)
|
(995)
|
(833)
|
(984)
|
(1 024)
|
(1 022)
|
(1 054)
|
(1 284)
|
(1 210)
|
(1 231)
|
(1 234)
|
(893)
|
(889)
|
(955)
|
(1 064)
|
(1 327)
|
(1 588)
|
(1 784)
|
(2 689)
|
(5 827)
|
(5 471)
|
(6 859)
|
(7 306)
|
(6 921)
|
(6 688)
|
(6 097)
|
(5 714)
|
(5 454)
|
(5 419)
|
(6 735)
|
(6 552)
|
(4 889)
|
(5 932)
|
(4 304)
|
(4 130)
|
(4 056)
|
(4 021)
|
(4 014)
|
(4 045)
|
(4 077)
|
(4 121)
|
(4 124)
|
(4 126)
|
(4 096)
|
|
| Other Operating Expenses |
941
|
(3 779)
|
651
|
353
|
(28)
|
(15)
|
671
|
662
|
2 082
|
2 162
|
1 582
|
1 721
|
312
|
235
|
217
|
(4 816)
|
631
|
633
|
551
|
1
|
330
|
0
|
0
|
235
|
421
|
232
|
232
|
43
|
128
|
48
|
64
|
16
|
188
|
189
|
(12 578)
|
(12 750)
|
219
|
212
|
502
|
(899)
|
375
|
(366)
|
(556)
|
168
|
197
|
(18 636)
|
197
|
240
|
241
|
(5 447)
|
(5 434)
|
167
|
172
|
|
| Operating Income |
134 311
N/A
|
149 862
+12%
|
141 010
-6%
|
92 836
-34%
|
(13 917)
N/A
|
(20 264)
-46%
|
(46 076)
-127%
|
(11 670)
+75%
|
24 293
N/A
|
29 205
+20%
|
41 751
+43%
|
46 602
+12%
|
35 291
-24%
|
27 595
-22%
|
16 239
-41%
|
4 825
-70%
|
7 933
+64%
|
12 226
+54%
|
11 206
-8%
|
10 283
-8%
|
7 070
-31%
|
8 928
+26%
|
5 434
-39%
|
1 484
-73%
|
916
-38%
|
(8 495)
N/A
|
(11 978)
-41%
|
(21 215)
-77%
|
(19 941)
+6%
|
(18 391)
+8%
|
(12 641)
+31%
|
(6 016)
+52%
|
(15 124)
-151%
|
(14 300)
+5%
|
(26 068)
-82%
|
(19 918)
+24%
|
7 751
N/A
|
6 431
-17%
|
141
-98%
|
899
+536%
|
8 121
+803%
|
14 874
+83%
|
28 958
+95%
|
30 747
+6%
|
26 693
-13%
|
3 445
-87%
|
15 531
+351%
|
536
-97%
|
(785)
N/A
|
(15 544)
-1 881%
|
(26 144)
-68%
|
(18 496)
+29%
|
(20 601)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(106 696)
|
(62 639)
|
(17 263)
|
1 783
|
(107 597)
|
(91 352)
|
(88 547)
|
(75 926)
|
(33 027)
|
187 013
|
195 647
|
199 637
|
202 908
|
(12 576)
|
(10 157)
|
344
|
6 948
|
5 680
|
6 502
|
7 513
|
5 799
|
7 823
|
8 743
|
8 315
|
13 650
|
17 323
|
18 724
|
20 493
|
22 413
|
19 649
|
20 651
|
20 992
|
7 708
|
13 612
|
11 650
|
10 495
|
26 700
|
20 306
|
12 706
|
6 958
|
(30 981)
|
(22 739)
|
(17 996)
|
(13 300)
|
23 176
|
15 687
|
14 545
|
6 109
|
(58 033)
|
(63 722)
|
(49 686)
|
(45 349)
|
64 305
|
|
| Non-Reccuring Items |
(4 689)
|
(2 526)
|
(8 909)
|
(120 160)
|
(103 964)
|
332 833
|
458 419
|
586 223
|
577 759
|
140 975
|
21 776
|
8 049
|
(4 364)
|
(4 367)
|
(4 379)
|
0
|
(7 248)
|
(5 282)
|
(5 918)
|
(5 967)
|
(773)
|
(760)
|
(90)
|
(96)
|
(8 286)
|
(8 193)
|
(8 163)
|
(8 110)
|
(486)
|
(473)
|
(961)
|
(631)
|
(13 217)
|
(13 190)
|
0
|
0
|
(1 261)
|
(1 266)
|
(1 271)
|
0
|
(746)
|
0
|
0
|
(745)
|
(18 894)
|
0
|
(18 898)
|
(18 894)
|
(5 630)
|
0
|
0
|
(5 628)
|
(3 163)
|
|
| Gain/Loss on Disposition of Assets |
(742)
|
1 864
|
(5 482)
|
(5 064)
|
12 143
|
14 384
|
21 193
|
94 752
|
5 532
|
(674)
|
(135)
|
(74 386)
|
(63)
|
(1 464)
|
(1 451)
|
(1 611)
|
(260)
|
(317)
|
(365)
|
(250)
|
(2)
|
(125)
|
153
|
174
|
60
|
(1)
|
(241)
|
(95)
|
(100)
|
(1 716)
|
(2 805)
|
(2 444)
|
(4 990)
|
0
|
(1 985)
|
(2 442)
|
4 005
|
3 978
|
4 761
|
4 763
|
752
|
759
|
(219)
|
(277)
|
(154)
|
(67)
|
116
|
148
|
319
|
226
|
22
|
19
|
1
|
|
| Total Other Income |
(5 945)
|
(1 161)
|
(4 499)
|
(5 226)
|
(384 488)
|
(430 954)
|
(440 387)
|
(436 374)
|
(154 400)
|
(100 873)
|
(91 140)
|
(83 391)
|
2 862
|
9 031
|
13 445
|
5 123
|
21 064
|
7 197
|
9 094
|
8 590
|
9 036
|
9 660
|
7 812
|
7 543
|
9 660
|
9 215
|
5 333
|
5 269
|
7 869
|
7 455
|
6 911
|
4 328
|
77
|
(3 073)
|
774
|
3 352
|
41
|
(353)
|
142
|
(135)
|
1 596
|
1 548
|
1 122
|
967
|
207
|
406
|
122
|
373
|
(737)
|
(532)
|
(949)
|
(1 191)
|
(340)
|
|
| Pre-Tax Income |
16 239
N/A
|
85 400
+426%
|
104 857
+23%
|
(35 830)
N/A
|
(597 823)
-1 568%
|
(195 353)
+67%
|
(95 398)
+51%
|
157 005
N/A
|
420 157
+168%
|
255 645
-39%
|
167 897
-34%
|
96 511
-43%
|
236 634
+145%
|
18 219
-92%
|
13 695
-25%
|
8 681
-37%
|
28 438
+228%
|
19 505
-31%
|
20 521
+5%
|
20 171
-2%
|
21 130
+5%
|
25 528
+21%
|
22 053
-14%
|
17 420
-21%
|
16 000
-8%
|
9 849
-38%
|
3 675
-63%
|
(3 658)
N/A
|
9 755
N/A
|
6 525
-33%
|
11 157
+71%
|
16 231
+45%
|
(25 546)
N/A
|
(16 951)
+34%
|
(15 629)
+8%
|
(8 513)
+46%
|
37 236
N/A
|
29 096
-22%
|
16 479
-43%
|
12 485
-24%
|
(21 258)
N/A
|
(5 557)
+74%
|
11 866
N/A
|
17 392
+47%
|
31 028
+78%
|
19 471
-37%
|
11 416
-41%
|
(11 727)
N/A
|
(64 866)
-453%
|
(79 572)
-23%
|
(76 757)
+4%
|
(70 645)
+8%
|
40 202
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
28 603
|
24 847
|
20 146
|
19 246
|
1 801
|
1 387
|
1 904
|
2 414
|
(8 589)
|
(30 774)
|
(35 370)
|
(143 839)
|
(32 981)
|
(13 586)
|
(12 034)
|
94 415
|
(3 981)
|
(1 961)
|
(2 499)
|
(1 795)
|
(5 350)
|
(8 990)
|
(9 375)
|
(9 531)
|
(12 864)
|
(10 135)
|
(8 257)
|
(7 476)
|
(12 018)
|
(10 464)
|
(11 644)
|
(12 435)
|
(3 364)
|
(5 260)
|
(4 913)
|
(5 353)
|
(12 950)
|
(11 318)
|
(8 959)
|
(8 545)
|
(5 434)
|
(9 471)
|
(13 148)
|
(14 392)
|
(12 836)
|
(11 782)
|
(9 044)
|
(5 224)
|
(9 364)
|
(6 236)
|
(6 813)
|
(7 397)
|
(19 929)
|
|
| Income from Continuing Operations |
44 842
|
110 248
|
125 004
|
(16 583)
|
(596 022)
|
(193 966)
|
(93 494)
|
159 419
|
411 568
|
224 871
|
132 527
|
(47 328)
|
203 654
|
4 633
|
1 661
|
103 096
|
24 457
|
17 544
|
18 022
|
18 376
|
15 780
|
16 538
|
12 678
|
7 889
|
3 136
|
(286)
|
(4 582)
|
(11 133)
|
(2 263)
|
(3 938)
|
(487)
|
3 796
|
(28 910)
|
(22 212)
|
(20 542)
|
(13 867)
|
24 286
|
17 778
|
7 520
|
3 940
|
(26 692)
|
(15 028)
|
(1 282)
|
3 000
|
18 191
|
7 689
|
2 372
|
(16 952)
|
(74 230)
|
(85 808)
|
(83 570)
|
(78 042)
|
20 273
|
|
| Income to Minority Interest |
8 612
|
9 464
|
8 840
|
28 052
|
70 710
|
74 083
|
73 100
|
52 606
|
5 617
|
(195)
|
7 347
|
14 855
|
15 781
|
15 857
|
8 019
|
555
|
(113)
|
(229)
|
388
|
492
|
509
|
496
|
79
|
121
|
183
|
227
|
389
|
1 789
|
1 873
|
1 793
|
1 818
|
2 129
|
5 421
|
5 348
|
5 893
|
4 555
|
4 947
|
4 883
|
4 197
|
3 849
|
(14 355)
|
(14 356)
|
(14 354)
|
(14 353)
|
1
|
2
|
0
|
0
|
(3)
|
(2)
|
0
|
(1)
|
(196)
|
|
| Net Income (Common) |
(135 473)
N/A
|
(108 998)
+20%
|
(135 352)
-24%
|
(594 342)
-339%
|
(604 680)
-2%
|
(156 895)
+74%
|
(14 063)
+91%
|
690 505
N/A
|
637 584
-8%
|
439 986
-31%
|
323 557
-26%
|
460 604
+42%
|
621 606
+35%
|
423 110
-32%
|
439 236
+4%
|
86 032
-80%
|
24 210
-72%
|
17 191
-29%
|
18 278
+6%
|
18 726
+2%
|
16 173
-14%
|
16 918
+5%
|
12 641
-25%
|
7 913
-37%
|
3 235
-59%
|
(146)
N/A
|
(4 268)
-2 823%
|
(9 397)
-120%
|
(485)
+95%
|
(2 230)
-360%
|
1 246
N/A
|
5 812
+366%
|
(23 503)
N/A
|
(16 894)
+28%
|
(16 545)
+2%
|
(13 399)
+19%
|
16 075
N/A
|
9 722
-40%
|
650
-93%
|
(1 091)
N/A
|
(4 464)
-309%
|
7 148
N/A
|
20 877
+192%
|
25 148
+20%
|
18 067
-28%
|
7 594
-58%
|
2 290
-70%
|
(16 980)
N/A
|
(74 103)
-336%
|
(85 649)
-16%
|
(83 414)
+3%
|
(77 903)
+7%
|
19 946
N/A
|
|
| EPS (Diluted) |
-5 890.13
N/A
|
-4 739.04
+20%
|
-5 884.86
-24%
|
-25 840.95
-339%
|
-26 290.43
-2%
|
-3 735.59
+86%
|
-60.35
+98%
|
2 938.31
N/A
|
3 409.54
+16%
|
1 872.28
-45%
|
1 353.79
-28%
|
1 943.47
+44%
|
2 633.92
+36%
|
1 777.77
-33%
|
2 091.6
+18%
|
409.67
-80%
|
111.05
-73%
|
81.86
-26%
|
87.87
+7%
|
91.34
+4%
|
78.13
-14%
|
82.52
+6%
|
61.66
-25%
|
38.6
-37%
|
15.78
-59%
|
-0.71
N/A
|
-21.02
-2 861%
|
-46.29
-120%
|
-2.39
+95%
|
-11.11
-365%
|
6.26
N/A
|
29.35
+369%
|
-118.1
N/A
|
-85.32
+28%
|
-83.49
+2%
|
-67.61
+19%
|
81.11
N/A
|
49.45
-39%
|
3.32
-93%
|
-5.6
N/A
|
-22.83
-308%
|
37.35
N/A
|
109.99
+194%
|
132.49
+20%
|
95
-28%
|
40.01
-58%
|
12.06
-70%
|
-89.46
N/A
|
-390.42
-336%
|
-451.25
-16%
|
-439.48
+3%
|
-410.44
+7%
|
105.09
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
