First Time Loading...
D

DI Dong Il Corp
KRX:001530

Watchlist Manager
DI Dong Il Corp
KRX:001530
Watchlist
Price: 24 400 KRW -2.01% Market Closed
Updated: May 15, 2024

Intrinsic Value

DI DONG-IL Corp. engages in the manufacture and sale of fabrics and textile related products. [ Read More ]

The intrinsic value of one DI Dong Il Corp stock under the Base Case scenario is 24 708.1 KRW. Compared to the current market price of 24 400 KRW, DI Dong Il Corp is Undervalued by 1%.

Key Points:
Intrinsic Value
Base Case
24 708.1 KRW
Undervaluation 1%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
DI Dong Il Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DI Dong Il Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
DI Dong Il Corp

Provide an overview of the primary business activities
of DI Dong Il Corp.

What unique competitive advantages
does DI Dong Il Corp hold over its rivals?

What risks and challenges
does DI Dong Il Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DI Dong Il Corp.

Provide P/S
for DI Dong Il Corp.

Provide P/E
for DI Dong Il Corp.

Provide P/OCF
for DI Dong Il Corp.

Provide P/FCFE
for DI Dong Il Corp.

Provide P/B
for DI Dong Il Corp.

Provide EV/S
for DI Dong Il Corp.

Provide EV/GP
for DI Dong Il Corp.

Provide EV/EBITDA
for DI Dong Il Corp.

Provide EV/EBIT
for DI Dong Il Corp.

Provide EV/OCF
for DI Dong Il Corp.

Provide EV/FCFF
for DI Dong Il Corp.

Provide EV/IC
for DI Dong Il Corp.

Show me price targets
for DI Dong Il Corp made by professional analysts.

What are the Revenue projections
for DI Dong Il Corp?

How accurate were the past Revenue estimates
for DI Dong Il Corp?

What are the Net Income projections
for DI Dong Il Corp?

How accurate were the past Net Income estimates
for DI Dong Il Corp?

What are the EPS projections
for DI Dong Il Corp?

How accurate were the past EPS estimates
for DI Dong Il Corp?

What are the EBIT projections
for DI Dong Il Corp?

How accurate were the past EBIT estimates
for DI Dong Il Corp?

Compare the revenue forecasts
for DI Dong Il Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DI Dong Il Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DI Dong Il Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of DI Dong Il Corp compared to its peers.

Compare the P/E ratios
of DI Dong Il Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing DI Dong Il Corp with its peers.

Analyze the financial leverage
of DI Dong Il Corp compared to its main competitors.

Show all profitability ratios
for DI Dong Il Corp.

Provide ROE
for DI Dong Il Corp.

Provide ROA
for DI Dong Il Corp.

Provide ROIC
for DI Dong Il Corp.

Provide ROCE
for DI Dong Il Corp.

Provide Gross Margin
for DI Dong Il Corp.

Provide Operating Margin
for DI Dong Il Corp.

Provide Net Margin
for DI Dong Il Corp.

Provide FCF Margin
for DI Dong Il Corp.

Show all solvency ratios
for DI Dong Il Corp.

Provide D/E Ratio
for DI Dong Il Corp.

Provide D/A Ratio
for DI Dong Il Corp.

Provide Interest Coverage Ratio
for DI Dong Il Corp.

Provide Altman Z-Score Ratio
for DI Dong Il Corp.

Provide Quick Ratio
for DI Dong Il Corp.

Provide Current Ratio
for DI Dong Il Corp.

Provide Cash Ratio
for DI Dong Il Corp.

What is the historical Revenue growth
over the last 5 years for DI Dong Il Corp?

What is the historical Net Income growth
over the last 5 years for DI Dong Il Corp?

What is the current Free Cash Flow
of DI Dong Il Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for DI Dong Il Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DI Dong Il Corp

Current Assets 308B
Cash & Short-Term Investments 58.9B
Receivables 122.5B
Other Current Assets 126.6B
Non-Current Assets 667.7B
Long-Term Investments 350.5B
PP&E 306.8B
Intangibles 2.9B
Other Non-Current Assets 7.6B
Current Liabilities 290.9B
Accounts Payable 27.2B
Accrued Liabilities 7.4B
Short-Term Debt 232.8B
Other Current Liabilities 23.5B
Non-Current Liabilities 98.7B
Long-Term Debt 9.9B
Other Non-Current Liabilities 88.7B
Efficiency

Earnings Waterfall
DI Dong Il Corp

Revenue
682.9B KRW
Cost of Revenue
-620.5B KRW
Gross Profit
62.3B KRW
Operating Expenses
-56.3B KRW
Operating Income
6B KRW
Other Expenses
-2.8B KRW
Net Income
3.2B KRW

Free Cash Flow Analysis
DI Dong Il Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

DI Dong Il Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
42/100
Profitability
Score

DI Dong Il Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DI Dong Il Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

DI Dong Il Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DI Dong Il Corp

Wall Street analysts forecast DI Dong Il Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DI Dong Il Corp is 79 024 KRW .

Lowest
Price Target
Not Available
Average
Price Target
79 024 KRW
224% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
DI Dong Il Corp

1M 1M
-10%
6M 6M
-20%
1Y 1Y
+22%
3Y 3Y
+41%
5Y 5Y
+203%
10Y 10Y
+342%
Annual Price Range
24 400
52w Low
19 670
52w High
32 650
Price Metrics
Average Annual Return 33.24%
Standard Deviation of Annual Returns 75.02%
Max Drawdown -64%
Shares Statistics
Market Capitalization 477.2B KRW
Shares Outstanding 19 847 096
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

DI Dong Il Corp

Country

Korea

Industry

Textiles, Apparel & Luxury Goods

Market Cap

477.2B KRW

Dividend Yield

0%

Description

DI DONG-IL Corp. engages in the manufacture and sale of fabrics and textile related products. The company is headquartered in Seoul, Seoul. Along with subsidiaries, the Company operates its business through 6 segments. The Textile Materials segment produces and sells textile materials including cotton yarn, blended yarn, textured yarn, sewing thread, embroidery yarn and others; fabric products such as cotton fabric, mixed fabric, blended yarn fabric, among others. The Apparel segment mainly distributes casual apparels, children apparels and others. The Aluminum segment manufactures aluminum foils, heat exchangers and others. The firm also sells composite reinforcements and pipe products, as well as furniture and cosmetics.

Contact

SEOUL
Seoul
8F, Jeongheon Bldg., 516, Teheran-ro, Gangnam-gu
+82222223071
http://www.dong-il.com/

IPO

1964-01-04

Employees

-

Officers

Chief Executive Officer and Vice President
In-Hwan Kim
Assistant Managing Director and Director
Chang-Ho Yu

See Also

Discover More
What is the Intrinsic Value of one DI Dong Il Corp stock?

The intrinsic value of one DI Dong Il Corp stock under the Base Case scenario is 24 708.1 KRW.

Is DI Dong Il Corp stock undervalued or overvalued?

Compared to the current market price of 24 400 KRW, DI Dong Il Corp is Undervalued by 1%.