Shinyoung Securities Co Ltd
KRX:001720
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shinyoung Securities Co Ltd
KRX:001720
|
KR |
|
M
|
My EG Services Bhd
KLSE:MYEG
|
MY |
|
K
|
Kontron AG
XETRA:KTN
|
AT |
|
Hormel Foods Corp
NYSE:HRL
|
US |
Balance Sheet
Balance Sheet Decomposition
Shinyoung Securities Co Ltd
Shinyoung Securities Co Ltd
Balance Sheet
Shinyoung Securities Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
270 869
|
196 799
|
203 395
|
186 941
|
166 314
|
239 668
|
589 858
|
651 537
|
895 585
|
1 063 520
|
915 023
|
482 174
|
584 453
|
1 286 749
|
1 046 060
|
854 116
|
1 039 823
|
1 693 645
|
1 418 918
|
677 507
|
651 934
|
606 842
|
539 962
|
984 966
|
|
| Cash |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
2
|
2
|
6
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Equivalents |
270 868
|
196 798
|
203 393
|
186 940
|
166 313
|
239 667
|
589 857
|
651 536
|
895 584
|
1 063 520
|
915 023
|
482 174
|
584 450
|
1 286 747
|
1 046 058
|
854 110
|
1 039 820
|
1 693 643
|
1 418 916
|
677 505
|
651 933
|
606 841
|
539 961
|
984 964
|
|
| Total Receivables |
30 640
|
19 437
|
18 407
|
21 551
|
19 638
|
15 624
|
36 148
|
139 557
|
65 042
|
123 350
|
99 987
|
107 860
|
104 307
|
94 888
|
126 085
|
91 758
|
509 185
|
174 077
|
442 475
|
1 060 691
|
427 815
|
486 081
|
522 878
|
415 360
|
|
| Accounts Receivables |
23 187
|
16 945
|
17 999
|
21 377
|
19 481
|
16 069
|
36 527
|
47 353
|
41 881
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
7 453
|
2 492
|
408
|
174
|
157
|
445
|
379
|
92 204
|
23 161
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
0
|
295
|
0
|
0
|
2 359
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5 827
|
4 923
|
12 434
|
10 724
|
13 015
|
7 620
|
4 089
|
14 011
|
10 178
|
11 085
|
11 410
|
8 506
|
7 491
|
8 246
|
15 138
|
14 152
|
11 356
|
14 549
|
11 325
|
8 290
|
6 290
|
6 605
|
10 236
|
8 464
|
|
| Total Current Assets |
307 336
|
221 158
|
234 235
|
219 216
|
198 672
|
262 912
|
630 095
|
802 746
|
970 805
|
1 197 955
|
1 026 420
|
598 540
|
696 251
|
1 389 883
|
1 187 284
|
960 026
|
1 560 364
|
1 882 272
|
1 872 718
|
1 746 487
|
1 086 038
|
1 099 528
|
1 073 076
|
1 408 790
|
|
| PP&E Net |
82 781
|
82 710
|
81 898
|
79 561
|
86 894
|
115 596
|
118 348
|
117 831
|
116 345
|
40 860
|
50 238
|
54 270
|
53 826
|
51 424
|
49 478
|
52 623
|
94 181
|
87 254
|
95 185
|
89 769
|
93 386
|
91 852
|
92 598
|
88 381
|
|
| PP&E Gross |
82 781
|
82 710
|
81 898
|
79 561
|
86 894
|
115 596
|
118 348
|
117 831
|
116 345
|
40 860
|
50 238
|
54 270
|
53 826
|
51 424
|
49 478
|
52 623
|
94 181
|
87 254
|
95 185
|
89 769
|
93 386
|
91 852
|
92 598
|
88 381
|
|
| Accumulated Depreciation |
27 518
|
33 148
|
35 498
|
36 455
|
36 600
|
39 371
|
26 017
|
29 902
|
34 222
|
34 213
|
46 407
|
49 045
|
49 337
|
49 917
|
49 959
|
49 936
|
51 218
|
35 845
|
33 786
|
35 232
|
39 377
|
42 617
|
47 413
|
52 060
|
|
| Intangible Assets |
6 471
|
5 837
|
4 314
|
3 528
|
2 983
|
3 371
|
11 398
|
23 564
|
20 683
|
45 901
|
39 591
|
33 011
|
27 315
|
23 328
|
20 927
|
16 090
|
17 477
|
18 465
|
24 194
|
23 977
|
24 680
|
26 488
|
27 267
|
32 031
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 913
|
0
|
5 852
|
5 852
|
4 902
|
4 902
|
4 902
|
4 902
|
4 902
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
19 978
|
29 300
|
28 887
|
44 421
|
71 997
|
116 941
|
186 109
|
43 839
|
64 661
|
62 211
|
151 169
|
68 739
|
142 419
|
30 130
|
54 379
|
36 592
|
42 699
|
155 449
|
226 635
|
257 747
|
629 598
|
571 988
|
428 316
|
341 619
|
|
| Long-Term Investments |
533 503
|
612 050
|
637 072
|
697 328
|
1 527 335
|
2 413 325
|
2 113 089
|
2 447 780
|
2 429 308
|
2 766 215
|
3 341 374
|
3 809 204
|
3 726 891
|
4 899 981
|
6 547 126
|
7 406 406
|
6 921 230
|
7 211 798
|
7 019 931
|
7 402 149
|
8 883 900
|
7 984 308
|
8 646 713
|
8 195 075
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
644
|
541
|
637
|
891
|
734
|
364
|
581
|
3 199
|
2 043
|
2 609
|
3 628
|
3 760
|
2 456
|
|
| Other Assets |
2 059
|
3 718
|
4 226
|
18 720
|
30 214
|
68 371
|
104 659
|
302 806
|
226 761
|
118 404
|
150 654
|
226 233
|
196 244
|
318 779
|
238 465
|
205 539
|
140 329
|
588 381
|
387 429
|
298 582
|
364 802
|
421 008
|
338 205
|
311 222
|
|
| Total Assets |
952 127
N/A
|
954 774
+0%
|
990 633
+4%
|
1 062 774
+7%
|
1 918 095
+80%
|
2 980 516
+55%
|
3 163 698
+6%
|
3 738 566
+18%
|
3 828 563
+2%
|
4 231 546
+11%
|
4 759 446
+12%
|
4 790 640
+1%
|
4 843 486
+1%
|
6 714 163
+39%
|
8 098 550
+21%
|
8 678 011
+7%
|
8 776 644
+1%
|
9 944 200
+13%
|
9 629 292
-3%
|
9 820 754
+2%
|
11 085 013
+13%
|
10 198 800
-8%
|
10 609 935
+4%
|
10 379 575
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
23 413
|
7 356
|
8 925
|
9 327
|
12 146
|
12 380
|
18 695
|
10 280
|
16 260
|
14 695
|
17 795
|
18 691
|
18 040
|
19 941
|
19 460
|
22 893
|
25 056
|
30 244
|
34 847
|
47 893
|
53 936
|
56 854
|
65 553
|
75 755
|
|
| Short-Term Debt |
202 183
|
313 796
|
368 329
|
422 857
|
408 677
|
849 183
|
666 791
|
956 044
|
1 240 125
|
1 481 387
|
1 325 477
|
1 208 389
|
1 108 880
|
1 820 705
|
2 850 015
|
3 381 877
|
3 303 488
|
3 634 338
|
4 085 983
|
4 765 654
|
4 658 009
|
4 305 920
|
4 885 388
|
5 365 254
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
267 170
|
176 149
|
135 451
|
131 087
|
155 972
|
204 473
|
190 950
|
258 662
|
236 035
|
158 428
|
162 505
|
121 884
|
124 614
|
112 078
|
165 376
|
103 176
|
623 368
|
458 769
|
597 773
|
1 271 209
|
566 425
|
689 640
|
699 309
|
776 153
|
|
| Total Current Liabilities |
492 766
|
497 301
|
512 705
|
563 271
|
576 795
|
1 066 036
|
876 436
|
1 224 986
|
1 492 420
|
1 654 510
|
1 505 777
|
1 348 964
|
1 251 534
|
1 954 724
|
3 034 851
|
3 507 946
|
3 951 912
|
4 123 351
|
4 718 603
|
6 084 756
|
5 278 370
|
5 052 414
|
5 650 250
|
6 217 162
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
376
|
300
|
5 500
|
5 050
|
698
|
102 574
|
2 392
|
3 564
|
5 481
|
6 101
|
4 120
|
|
| Deferred Income Tax |
11 605
|
4 046
|
7 270
|
9 864
|
15 955
|
16 469
|
41 640
|
35 967
|
58 488
|
47 984
|
40 021
|
39 093
|
28 324
|
33 351
|
50 614
|
38 424
|
25 378
|
25 244
|
11 514
|
64 353
|
73 179
|
79 206
|
104 645
|
83 234
|
|
| Minority Interest |
7 664
|
8 538
|
7 661
|
6 393
|
6 973
|
7 684
|
8 787
|
9 195
|
10 287
|
11 465
|
38 648
|
36 862
|
36 539
|
38 426
|
39 144
|
36 412
|
38 849
|
18 510
|
29 822
|
65 435
|
62 803
|
70 850
|
75 649
|
75 712
|
|
| Other Liabilities |
2 058
|
2 615
|
2 430
|
6 912
|
796 277
|
1 341 519
|
1 584 816
|
1 809 814
|
1 486 786
|
1 659 639
|
2 295 980
|
2 461 497
|
2 598 511
|
3 702 434
|
3 945 232
|
4 010 993
|
3 636 544
|
4 623 979
|
3 627 808
|
2 268 201
|
4 237 314
|
3 526 474
|
3 160 467
|
2 242 365
|
|
| Total Liabilities |
514 094
N/A
|
512 500
0%
|
530 067
+3%
|
586 440
+11%
|
1 396 000
+138%
|
2 431 708
+74%
|
2 511 679
+3%
|
3 079 962
+23%
|
3 047 982
-1%
|
3 373 598
+11%
|
3 880 426
+15%
|
3 886 416
+0%
|
3 916 907
+1%
|
5 729 311
+46%
|
7 070 141
+23%
|
7 599 274
+7%
|
7 657 733
+1%
|
8 791 782
+15%
|
8 490 321
-3%
|
8 485 137
0%
|
9 655 230
+14%
|
8 734 425
-10%
|
8 997 112
+3%
|
8 622 593
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
82 200
|
82 200
|
82 200
|
82 200
|
82 200
|
82 200
|
82 200
|
82 200
|
82 200
|
82 200
|
82 200
|
19 459
|
19 459
|
19 459
|
19 459
|
19 459
|
16 665
|
10 127
|
1 285
|
7 953
|
11 643
|
17 010
|
17 010
|
82 200
|
|
| Retained Earnings |
288 833
|
297 211
|
321 927
|
335 531
|
379 174
|
413 518
|
481 710
|
517 334
|
590 675
|
641 702
|
680 034
|
713 486
|
742 514
|
795 634
|
829 873
|
871 041
|
921 921
|
992 290
|
995 406
|
1 166 854
|
1 224 649
|
1 288 012
|
1 402 302
|
1 543 758
|
|
| Additional Paid In Capital |
119 725
|
119 725
|
119 826
|
120 011
|
115 649
|
115 649
|
115 017
|
115 017
|
115 017
|
113 995
|
113 893
|
113 893
|
113 893
|
113 893
|
113 893
|
113 927
|
113 927
|
113 893
|
113 655
|
113 100
|
112 587
|
112 587
|
112 587
|
104 159
|
|
| Unrealized Security Profit/Loss |
0
|
146
|
2 625
|
6 556
|
13 947
|
16 670
|
69 117
|
42 034
|
98 023
|
125 385
|
110 685
|
102 437
|
0
|
0
|
0
|
0
|
118 871
|
97 106
|
98 971
|
140 302
|
180 898
|
167 222
|
201 350
|
208 382
|
|
| Treasury Stock |
52 786
|
56 716
|
66 011
|
67 964
|
68 875
|
79 230
|
96 025
|
97 982
|
105 334
|
0
|
0
|
45 052
|
45 052
|
44 982
|
44 879
|
44 770
|
50 614
|
59 041
|
67 197
|
73 577
|
73 359
|
82 795
|
82 555
|
181 608
|
|
| Other Equity |
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105 334
|
107 792
|
0
|
95 765
|
100 848
|
110 063
|
119 080
|
1 860
|
1 958
|
3 149
|
3 110
|
3 349
|
3 641
|
3 850
|
92
|
|
| Total Equity |
438 033
N/A
|
442 274
+1%
|
460 566
+4%
|
476 334
+3%
|
522 095
+10%
|
548 808
+5%
|
652 018
+19%
|
658 604
+1%
|
780 581
+19%
|
857 948
+10%
|
879 020
+2%
|
904 224
+3%
|
926 580
+2%
|
984 851
+6%
|
1 028 409
+4%
|
1 078 737
+5%
|
1 118 911
+4%
|
1 152 418
+3%
|
1 138 971
-1%
|
1 335 616
+17%
|
1 429 783
+7%
|
1 464 376
+2%
|
1 612 824
+10%
|
1 756 982
+9%
|
|
| Total Liabilities & Equity |
952 127
N/A
|
954 774
+0%
|
990 633
+4%
|
1 062 774
+7%
|
1 918 095
+80%
|
2 980 516
+55%
|
3 163 698
+6%
|
3 738 566
+18%
|
3 828 563
+2%
|
4 231 546
+11%
|
4 759 446
+12%
|
4 790 640
+1%
|
4 843 486
+1%
|
6 714 163
+39%
|
8 098 550
+21%
|
8 678 011
+7%
|
8 776 644
+1%
|
9 944 200
+13%
|
9 629 292
-3%
|
9 820 754
+2%
|
11 085 013
+13%
|
10 198 800
-8%
|
10 609 935
+4%
|
10 379 575
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
8
|
|
| Preferred Shares Outstanding |
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|