Kyungnong Corp
KRX:002100
Kyungnong Corp
KRX:002100
Price:
9 980
KRW
-0.1%
Market Closed
Market Cap:
₩178.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kyungnong Corp
KRX:002100
|
KR |
|
Golden Triangle Ventures Inc
OTC:GTVH
|
US |
|
Knightscope Inc
NASDAQ:KSCP
|
US |
|
G
|
Gold Hydrogen Ltd
ASX:GHY
|
AU |
|
Toda Corp
TSE:1860
|
JP |
|
T
|
TASCO Bhd
KLSE:TASCO
|
MY |
|
K
|
Kinik Co
TWSE:1560
|
TW |
|
Concraft Holding Co Ltd
TWSE:4943
|
TW |
|
S
|
Shanghai Tianyong Engineering Co Ltd
SSE:603895
|
CN |
Income Statement
Earnings Waterfall
Kyungnong Corp
Kyungnong Corp
Income Statement
Kyungnong Corp
Kyungnong Corp
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 273
|
0
|
0
|
2 423
|
3 908
|
2 407
|
3 295
|
3 294
|
3 237
|
3 221
|
3 107
|
2 980
|
3 056
|
3 195
|
3 267
|
2 964
|
2 619
|
2 431
|
2 293
|
2 490
|
3 017
|
3 111
|
3 133
|
3 221
|
2 863
|
3 030
|
3 441
|
3 858
|
3 949
|
3 830
|
3 464
|
2 891
|
2 802
|
2 679
|
2 559
|
2 632
|
2 361
|
2 246
|
2 562
|
2 770
|
3 615
|
4 471
|
5 116
|
5 727
|
6 053
|
6 051
|
6 067
|
6 016
|
5 954
|
0
|
0
|
0
|
|
| Revenue |
136 970
N/A
|
152 071
+11%
|
180 473
+19%
|
185 353
+3%
|
196 359
+6%
|
193 690
-1%
|
189 897
-2%
|
188 606
-1%
|
188 483
0%
|
192 418
+2%
|
192 300
0%
|
196 326
+2%
|
196 419
+0%
|
191 438
-3%
|
195 091
+2%
|
195 893
+0%
|
203 985
+4%
|
207 217
+2%
|
205 209
-1%
|
208 548
+2%
|
206 534
-1%
|
205 667
0%
|
208 250
+1%
|
211 280
+1%
|
212 655
+1%
|
212 909
+0%
|
219 701
+3%
|
223 437
+2%
|
227 511
+2%
|
237 157
+4%
|
239 863
+1%
|
243 489
+2%
|
248 296
+2%
|
253 642
+2%
|
257 410
+1%
|
263 643
+2%
|
270 269
+3%
|
307 800
+14%
|
332 958
+8%
|
340 318
+2%
|
361 605
+6%
|
373 146
+3%
|
367 109
-2%
|
361 829
-1%
|
347 408
-4%
|
324 881
-6%
|
329 576
+1%
|
329 811
+0%
|
325 186
-1%
|
325 169
0%
|
331 270
+2%
|
333 912
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(87 614)
|
(97 729)
|
(119 344)
|
(125 489)
|
(129 161)
|
(126 127)
|
(123 254)
|
(122 301)
|
(122 780)
|
(124 993)
|
(123 376)
|
(125 977)
|
(127 106)
|
(124 423)
|
(127 601)
|
(129 532)
|
(135 372)
|
(137 539)
|
(135 479)
|
(138 818)
|
(138 860)
|
(135 789)
|
(138 935)
|
(139 117)
|
(139 911)
|
(141 304)
|
(146 827)
|
(151 149)
|
(153 098)
|
(158 755)
|
(162 941)
|
(164 874)
|
(167 684)
|
(172 803)
|
(176 706)
|
(180 326)
|
(187 051)
|
(209 398)
|
(230 704)
|
(237 028)
|
(251 180)
|
(266 241)
|
(261 616)
|
(256 596)
|
(245 539)
|
(222 876)
|
(220 163)
|
(218 691)
|
(216 464)
|
(219 430)
|
(220 034)
|
(223 528)
|
|
| Gross Profit |
49 356
N/A
|
54 342
+10%
|
61 129
+12%
|
59 864
-2%
|
67 198
+12%
|
67 562
+1%
|
66 642
-1%
|
66 304
-1%
|
65 703
-1%
|
67 423
+3%
|
68 922
+2%
|
70 347
+2%
|
69 313
-1%
|
67 014
-3%
|
67 488
+1%
|
66 359
-2%
|
68 613
+3%
|
69 678
+2%
|
69 731
+0%
|
69 732
+0%
|
67 674
-3%
|
69 879
+3%
|
69 316
-1%
|
72 163
+4%
|
72 743
+1%
|
71 606
-2%
|
72 875
+2%
|
72 290
-1%
|
74 413
+3%
|
78 403
+5%
|
76 923
-2%
|
78 615
+2%
|
80 611
+3%
|
80 839
+0%
|
80 704
0%
|
83 317
+3%
|
83 218
0%
|
98 402
+18%
|
102 254
+4%
|
103 289
+1%
|
110 424
+7%
|
106 906
-3%
|
105 493
-1%
|
105 234
0%
|
101 869
-3%
|
102 005
+0%
|
109 413
+7%
|
111 121
+2%
|
108 722
-2%
|
105 739
-3%
|
111 236
+5%
|
110 384
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(36 625)
|
(36 660)
|
(40 387)
|
(47 770)
|
(48 414)
|
(48 397)
|
(48 944)
|
(50 175)
|
(51 050)
|
(55 248)
|
(55 981)
|
(56 647)
|
(57 201)
|
(56 536)
|
(58 803)
|
(58 550)
|
(59 444)
|
(60 375)
|
(56 592)
|
(58 918)
|
(59 227)
|
(58 446)
|
(61 233)
|
(59 559)
|
(57 974)
|
(64 945)
|
(63 455)
|
(66 111)
|
(65 722)
|
(66 071)
|
(65 157)
|
(64 266)
|
(66 329)
|
(65 471)
|
(65 955)
|
(65 685)
|
(66 459)
|
(66 502)
|
(66 526)
|
(66 588)
|
(69 449)
|
(70 029)
|
(72 592)
|
(74 405)
|
(76 659)
|
(78 211)
|
(78 736)
|
(78 095)
|
(82 001)
|
(82 085)
|
(82 468)
|
(84 406)
|
|
| Selling, General & Administrative |
(29 472)
|
(32 500)
|
(41 416)
|
(43 472)
|
(41 224)
|
(42 475)
|
(40 474)
|
(41 220)
|
(40 845)
|
(42 890)
|
(42 798)
|
(43 646)
|
(45 517)
|
(44 665)
|
(46 077)
|
(45 780)
|
(46 148)
|
(45 905)
|
(45 347)
|
(47 170)
|
(48 948)
|
(48 200)
|
(49 933)
|
(48 771)
|
(48 376)
|
(52 533)
|
(53 760)
|
(56 012)
|
(55 828)
|
(56 091)
|
(54 706)
|
(54 654)
|
(55 976)
|
(54 908)
|
(56 468)
|
(56 266)
|
(57 407)
|
(56 373)
|
(57 055)
|
(56 557)
|
(61 397)
|
(61 784)
|
(63 607)
|
(65 391)
|
(66 736)
|
(67 130)
|
(67 648)
|
(66 100)
|
(70 158)
|
(70 617)
|
(70 863)
|
(72 523)
|
|
| Research & Development |
(5 849)
|
0
|
0
|
(3 601)
|
(5 777)
|
(4 542)
|
(6 660)
|
(7 088)
|
(8 515)
|
(8 754)
|
(9 573)
|
(9 295)
|
(9 788)
|
(9 799)
|
(10 898)
|
(11 056)
|
(11 642)
|
(11 423)
|
(9 043)
|
(9 989)
|
(8 450)
|
(7 977)
|
(9 237)
|
(8 329)
|
(7 410)
|
(7 168)
|
(6 833)
|
(6 918)
|
(6 868)
|
(6 900)
|
(7 586)
|
(7 128)
|
(7 159)
|
(4 223)
|
(3 430)
|
(3 634)
|
(6 433)
|
(6 340)
|
(5 961)
|
(5 971)
|
(5 626)
|
(5 792)
|
(6 313)
|
(6 254)
|
(7 149)
|
(8 231)
|
(8 197)
|
(9 148)
|
(8 930)
|
(8 617)
|
(8 764)
|
(9 024)
|
|
| Depreciation & Amortization |
(1 305)
|
0
|
0
|
(698)
|
(1 413)
|
(1 134)
|
(1 564)
|
(1 620)
|
(1 690)
|
(1 734)
|
(1 739)
|
(1 836)
|
(1 896)
|
(1 854)
|
(1 827)
|
(1 714)
|
(1 655)
|
(1 697)
|
(1 727)
|
(1 759)
|
(1 829)
|
(1 907)
|
(2 064)
|
(2 215)
|
(2 188)
|
(2 265)
|
(2 865)
|
(3 185)
|
(3 026)
|
(3 231)
|
(2 866)
|
(2 483)
|
(3 194)
|
(3 054)
|
(2 997)
|
(2 526)
|
(2 619)
|
(4 005)
|
(3 704)
|
(4 252)
|
(2 426)
|
(2 456)
|
(2 672)
|
(2 761)
|
(2 774)
|
(2 843)
|
(2 891)
|
(2 909)
|
(2 914)
|
(2 897)
|
(2 867)
|
(2 836)
|
|
| Other Operating Expenses |
0
|
(4 160)
|
1 029
|
0
|
0
|
(246)
|
(246)
|
(247)
|
0
|
(1 870)
|
(1 871)
|
(1 870)
|
0
|
(218)
|
0
|
0
|
0
|
(1 350)
|
(475)
|
0
|
0
|
(362)
|
0
|
(244)
|
0
|
(2 979)
|
3
|
4
|
0
|
151
|
0
|
0
|
0
|
(3 286)
|
(3 060)
|
(3 259)
|
0
|
217
|
194
|
192
|
0
|
3
|
0
|
2
|
0
|
(6)
|
0
|
62
|
0
|
46
|
27
|
(23)
|
|
| Operating Income |
12 731
N/A
|
17 681
+39%
|
20 742
+17%
|
12 093
-42%
|
18 784
+55%
|
19 166
+2%
|
17 699
-8%
|
16 130
-9%
|
14 654
-9%
|
12 176
-17%
|
12 942
+6%
|
13 701
+6%
|
12 112
-12%
|
10 478
-13%
|
8 686
-17%
|
7 810
-10%
|
9 169
+17%
|
9 303
+1%
|
13 138
+41%
|
10 812
-18%
|
8 447
-22%
|
11 432
+35%
|
8 082
-29%
|
12 603
+56%
|
14 769
+17%
|
6 660
-55%
|
9 418
+41%
|
6 177
-34%
|
8 691
+41%
|
12 330
+42%
|
11 765
-5%
|
14 349
+22%
|
14 282
0%
|
15 368
+8%
|
14 750
-4%
|
17 632
+20%
|
16 759
-5%
|
31 900
+90%
|
35 727
+12%
|
36 701
+3%
|
40 975
+12%
|
36 876
-10%
|
32 901
-11%
|
30 829
-6%
|
25 210
-18%
|
23 795
-6%
|
30 677
+29%
|
33 026
+8%
|
26 720
-19%
|
23 654
-11%
|
28 768
+22%
|
25 978
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
726
|
(3 530)
|
(4 561)
|
(3 503)
|
205
|
(2 761)
|
(1 557)
|
(2 509)
|
(2 813)
|
(2 649)
|
(3 224)
|
(3 610)
|
(3 791)
|
(4 219)
|
(4 510)
|
(3 426)
|
(3 151)
|
(1 767)
|
(1 403)
|
(1 847)
|
(1 197)
|
(2 149)
|
(2 760)
|
(2 901)
|
(3 220)
|
(3 597)
|
(3 410)
|
(3 965)
|
(3 920)
|
(4 628)
|
(3 790)
|
(2 889)
|
(2 486)
|
(1 784)
|
(2 149)
|
(2 528)
|
(3 413)
|
(4 063)
|
(6 037)
|
(9 556)
|
(6 205)
|
(6 671)
|
(5 388)
|
(2 943)
|
(5 579)
|
(5 875)
|
(6 587)
|
(5 551)
|
(8 559)
|
(6 627)
|
(4 860)
|
(5 041)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
5 589
|
(258)
|
0
|
0
|
0
|
(1 869)
|
0
|
0
|
0
|
(217)
|
0
|
(1 091)
|
(1 114)
|
(1 351)
|
0
|
0
|
(623)
|
(363)
|
0
|
(416)
|
0
|
(2 980)
|
0
|
(2 963)
|
(3 189)
|
155
|
0
|
183
|
409
|
(226)
|
0
|
(199)
|
0
|
23
|
0
|
(2)
|
0
|
3
|
0
|
2
|
0
|
(6)
|
0
|
13
|
0
|
(4)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2 566
|
0
|
0
|
2 573
|
(1 400)
|
(1 326)
|
(1 354)
|
(1 360)
|
(133)
|
0
|
(113)
|
90
|
(294)
|
0
|
(254)
|
(451)
|
164
|
0
|
(8)
|
(5)
|
123
|
0
|
(65)
|
(78)
|
(79)
|
(194)
|
0
|
(195)
|
2
|
(145)
|
(41)
|
(43)
|
3 069
|
174
|
94
|
462
|
137
|
87
|
101
|
(264)
|
61
|
0
|
3
|
0
|
(130)
|
0
|
650
|
434
|
562
|
568
|
0
|
24
|
|
| Total Other Income |
(2 791)
|
(17)
|
6 344
|
4 203
|
855
|
3 291
|
(282)
|
(208)
|
1 392
|
1 602
|
2 436
|
2 505
|
930
|
465
|
2 271
|
1 786
|
2 859
|
3 339
|
5 202
|
6 322
|
5 921
|
6 291
|
3 142
|
2 224
|
2 624
|
3 416
|
1 908
|
2 489
|
2 460
|
2 658
|
3 589
|
3 670
|
2 964
|
6 004
|
6 303
|
6 551
|
3 970
|
3 775
|
3 469
|
3 174
|
3 094
|
3 434
|
3 350
|
3 994
|
3 990
|
3 538
|
3 478
|
2 781
|
3 879
|
4 035
|
3 839
|
3 952
|
|
| Pre-Tax Income |
13 233
N/A
|
14 134
+7%
|
22 525
+59%
|
20 956
-7%
|
18 185
-13%
|
18 370
+1%
|
14 506
-21%
|
12 051
-17%
|
11 230
-7%
|
11 129
-1%
|
12 040
+8%
|
12 685
+5%
|
8 740
-31%
|
6 724
-23%
|
5 103
-24%
|
4 606
-10%
|
7 689
+67%
|
10 875
+41%
|
16 929
+56%
|
14 659
-13%
|
12 931
-12%
|
15 574
+20%
|
7 983
-49%
|
11 849
+48%
|
11 114
-6%
|
6 285
-43%
|
4 953
-21%
|
1 317
-73%
|
7 388
+461%
|
10 215
+38%
|
11 706
+15%
|
15 496
+32%
|
17 602
+14%
|
19 763
+12%
|
18 798
-5%
|
22 118
+18%
|
17 476
-21%
|
31 699
+81%
|
33 258
+5%
|
30 055
-10%
|
37 927
+26%
|
33 640
-11%
|
30 867
-8%
|
31 880
+3%
|
23 484
-26%
|
21 458
-9%
|
28 231
+32%
|
30 690
+9%
|
22 599
-26%
|
21 630
-4%
|
27 748
+28%
|
24 913
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 922)
|
(3 108)
|
(4 532)
|
(4 384)
|
(4 235)
|
(4 639)
|
(4 564)
|
(3 912)
|
(4 131)
|
(3 753)
|
(2 793)
|
(2 842)
|
(1 759)
|
(1 280)
|
(1 170)
|
(943)
|
(1 324)
|
(1 815)
|
(2 648)
|
(2 066)
|
(2 851)
|
(3 471)
|
(2 407)
|
(4 522)
|
(6 236)
|
(5 096)
|
(5 232)
|
(4 364)
|
(3 373)
|
(4 368)
|
(3 769)
|
(4 275)
|
(4 307)
|
(4 938)
|
(5 815)
|
(4 460)
|
(1 368)
|
(2 652)
|
(4 024)
|
(4 513)
|
(7 047)
|
(6 755)
|
(4 897)
|
(6 364)
|
(8 357)
|
(8 128)
|
(9 188)
|
(8 647)
|
(4 862)
|
(5 233)
|
(6 692)
|
(6 720)
|
|
| Income from Continuing Operations |
10 310
|
11 027
|
17 994
|
16 573
|
13 950
|
13 732
|
9 943
|
8 139
|
7 099
|
7 377
|
9 249
|
9 845
|
6 980
|
5 445
|
3 933
|
3 662
|
6 366
|
9 060
|
14 281
|
12 594
|
10 079
|
12 103
|
5 576
|
7 327
|
4 878
|
1 188
|
(280)
|
(3 048)
|
4 015
|
5 847
|
7 937
|
11 221
|
13 295
|
14 825
|
12 982
|
17 658
|
16 108
|
29 047
|
29 234
|
25 542
|
30 880
|
26 885
|
25 970
|
25 517
|
15 126
|
13 329
|
19 044
|
22 043
|
17 737
|
16 397
|
21 056
|
18 193
|
|
| Income to Minority Interest |
620
|
490
|
(40)
|
318
|
(426)
|
38
|
50
|
137
|
427
|
83
|
(90)
|
(259)
|
(216)
|
(199)
|
(168)
|
(290)
|
157
|
(127)
|
(361)
|
89
|
75
|
48
|
253
|
81
|
657
|
896
|
991
|
1 565
|
524
|
421
|
(189)
|
(746)
|
(683)
|
(971)
|
(440)
|
211
|
(214)
|
(3 601)
|
(3 473)
|
(3 159)
|
(4 037)
|
670
|
2 189
|
2 003
|
3 788
|
2 685
|
540
|
(476)
|
(538)
|
(903)
|
(2 055)
|
(810)
|
|
| Net Income (Common) |
10 930
N/A
|
11 516
+5%
|
17 953
+56%
|
16 891
-6%
|
13 525
-20%
|
13 770
+2%
|
9 993
-27%
|
8 276
-17%
|
7 526
-9%
|
7 458
-1%
|
9 157
+23%
|
9 584
+5%
|
6 765
-29%
|
5 247
-22%
|
3 766
-28%
|
3 373
-10%
|
6 522
+93%
|
8 933
+37%
|
13 920
+56%
|
12 683
-9%
|
10 155
-20%
|
12 151
+20%
|
5 829
-52%
|
7 408
+27%
|
5 536
-25%
|
2 085
-62%
|
712
-66%
|
(1 482)
N/A
|
4 539
N/A
|
6 268
+38%
|
7 749
+24%
|
10 476
+35%
|
12 612
+20%
|
13 855
+10%
|
12 542
-9%
|
17 870
+42%
|
15 893
-11%
|
25 446
+60%
|
25 761
+1%
|
22 383
-13%
|
26 844
+20%
|
27 556
+3%
|
28 159
+2%
|
27 519
-2%
|
18 914
-31%
|
16 014
-15%
|
19 583
+22%
|
21 567
+10%
|
17 199
-20%
|
15 494
-10%
|
19 000
+23%
|
17 383
-9%
|
|
| EPS (Diluted) |
642.94
N/A
|
677.41
+5%
|
1 056.05
+56%
|
993.58
-6%
|
795.58
-20%
|
810
+2%
|
587.82
-27%
|
486.82
-17%
|
442.7
-9%
|
414.33
-6%
|
508.72
+23%
|
532.44
+5%
|
375.83
-29%
|
291.5
-22%
|
209.22
-28%
|
187.38
-10%
|
362.33
+93%
|
496.27
+37%
|
773.33
+56%
|
704.61
-9%
|
564.16
-20%
|
675.05
+20%
|
323.83
-52%
|
411.55
+27%
|
307.55
-25%
|
115.83
-62%
|
39.55
-66%
|
-82.33
N/A
|
252.16
N/A
|
348.22
+38%
|
430.5
+24%
|
582
+35%
|
705.98
+21%
|
775.55
+10%
|
702.05
-9%
|
1 000.27
+42%
|
889.64
-11%
|
1 424.4
+60%
|
1 441.99
+1%
|
1 252.93
-13%
|
1 502.61
+20%
|
1 542.47
+3%
|
1 576.24
+2%
|
1 540.44
-2%
|
1 058.73
-31%
|
896.41
-15%
|
1 096.21
+22%
|
1 207.26
+10%
|
962.72
-20%
|
867.27
-10%
|
1 063.57
+23%
|
973.03
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
