Century Co Ltd
KRX:002420
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Century Co Ltd
KRX:002420
|
KR |
|
U
|
Umweltbank AG
SWB:UBK
|
DE |
|
Asra Minerals Ltd
ASX:ASR
|
AU |
Income Statement
Earnings Waterfall
Century Co Ltd
Income Statement
Century Co Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
643
|
645
|
648
|
650
|
647
|
659
|
683
|
734
|
796
|
800
|
755
|
670
|
584
|
541
|
605
|
607
|
669
|
0
|
546
|
597
|
711
|
552
|
551
|
0
|
722
|
344
|
278
|
408
|
551
|
400
|
395
|
390
|
521
|
505
|
484
|
456
|
435
|
426
|
426
|
427
|
430
|
428
|
417
|
415
|
414
|
415
|
421
|
422
|
424
|
422
|
429
|
442
|
436
|
440
|
423
|
410
|
398
|
393
|
414
|
470
|
541
|
617
|
685
|
733
|
820
|
915
|
987
|
997
|
982
|
0
|
0
|
394
|
754
|
0
|
519
|
514
|
|
| Revenue |
12 646
N/A
|
11 977
-5%
|
11 508
-4%
|
11 315
-2%
|
10 704
-5%
|
9 912
-7%
|
9 719
-2%
|
9 274
-5%
|
8 722
-6%
|
8 451
-3%
|
8 023
-5%
|
7 294
-9%
|
7 244
-1%
|
7 143
-1%
|
6 914
-3%
|
6 795
-2%
|
6 426
-5%
|
6 110
-5%
|
6 008
-2%
|
5 947
-1%
|
6 029
+1%
|
6 145
+2%
|
6 232
+1%
|
6 085
-2%
|
6 104
+0%
|
5 962
-2%
|
5 544
-7%
|
5 387
-3%
|
5 192
-4%
|
5 118
-1%
|
5 231
+2%
|
5 493
+5%
|
5 535
+1%
|
5 538
+0%
|
5 479
-1%
|
5 415
-1%
|
5 477
+1%
|
5 533
+1%
|
5 591
+1%
|
5 497
-2%
|
5 466
-1%
|
5 372
-2%
|
5 522
+3%
|
5 613
+2%
|
5 630
+0%
|
5 586
-1%
|
5 387
-4%
|
5 172
-4%
|
5 183
+0%
|
5 254
+1%
|
5 452
+4%
|
5 289
-3%
|
5 147
-3%
|
4 654
-10%
|
3 825
-18%
|
3 066
-20%
|
2 234
-27%
|
1 780
-20%
|
4 366
+145%
|
11 285
+158%
|
17 880
+58%
|
24 243
+36%
|
29 633
+22%
|
31 484
+6%
|
33 710
+7%
|
34 530
+2%
|
33 029
-4%
|
31 123
-6%
|
30 325
-3%
|
32 362
+7%
|
42 179
+30%
|
42 698
+1%
|
32 032
-25%
|
38 953
+22%
|
29 436
-24%
|
29 181
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 382)
|
(9 219)
|
(8 964)
|
(9 041)
|
(8 656)
|
(8 007)
|
(7 837)
|
(7 425)
|
(7 031)
|
(6 824)
|
(6 489)
|
(6 116)
|
(6 087)
|
(6 011)
|
(6 054)
|
(5 939)
|
(5 903)
|
(5 780)
|
(5 542)
|
(5 414)
|
(5 385)
|
(5 394)
|
(5 420)
|
(5 380)
|
(5 303)
|
(5 368)
|
(5 265)
|
(5 354)
|
(5 282)
|
(5 279)
|
(5 364)
|
(5 480)
|
(5 511)
|
(5 498)
|
(5 444)
|
(5 445)
|
(5 448)
|
(5 382)
|
(5 410)
|
(5 330)
|
(5 270)
|
(5 228)
|
(5 230)
|
(5 265)
|
(5 263)
|
(5 134)
|
(5 003)
|
(4 766)
|
(4 738)
|
(4 897)
|
(5 050)
|
(5 062)
|
(4 927)
|
(4 538)
|
(3 933)
|
(3 297)
|
(2 865)
|
(2 516)
|
(5 018)
|
(11 783)
|
(18 004)
|
(23 737)
|
(28 811)
|
(29 839)
|
(31 535)
|
(32 263)
|
(30 476)
|
(28 655)
|
(27 811)
|
(30 130)
|
(39 515)
|
(40 073)
|
(29 850)
|
(35 992)
|
(26 513)
|
(25 701)
|
|
| Gross Profit |
3 264
N/A
|
2 757
-16%
|
2 544
-8%
|
2 274
-11%
|
2 047
-10%
|
1 905
-7%
|
1 881
-1%
|
1 850
-2%
|
1 691
-9%
|
1 627
-4%
|
1 534
-6%
|
1 178
-23%
|
1 157
-2%
|
1 133
-2%
|
861
-24%
|
856
-1%
|
523
-39%
|
330
-37%
|
467
+41%
|
534
+14%
|
644
+21%
|
751
+17%
|
812
+8%
|
704
-13%
|
801
+14%
|
594
-26%
|
279
-53%
|
33
-88%
|
(90)
N/A
|
(162)
-79%
|
(133)
+17%
|
13
N/A
|
25
+97%
|
40
+60%
|
35
-12%
|
(30)
N/A
|
30
N/A
|
151
+404%
|
181
+20%
|
167
-8%
|
196
+18%
|
144
-26%
|
291
+102%
|
348
+19%
|
367
+6%
|
452
+23%
|
384
-15%
|
406
+6%
|
444
+9%
|
357
-20%
|
402
+13%
|
227
-44%
|
220
-3%
|
117
-47%
|
(109)
N/A
|
(231)
-112%
|
(631)
-173%
|
(736)
-17%
|
(652)
+11%
|
(498)
+24%
|
(124)
+75%
|
506
N/A
|
822
+63%
|
1 645
+100%
|
2 176
+32%
|
2 266
+4%
|
2 553
+13%
|
2 468
-3%
|
2 514
+2%
|
2 232
-11%
|
2 664
+19%
|
2 625
-1%
|
2 182
-17%
|
2 961
+36%
|
2 923
-1%
|
3 480
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 381)
|
(1 403)
|
(1 405)
|
(1 457)
|
(1 465)
|
(1 440)
|
(1 400)
|
(1 405)
|
(1 359)
|
(1 297)
|
(1 367)
|
(1 286)
|
(1 202)
|
(1 239)
|
(1 141)
|
(1 097)
|
(1 101)
|
(1 407)
|
(1 378)
|
(1 395)
|
(1 031)
|
(1 072)
|
(1 099)
|
(1 055)
|
(1 118)
|
(1 072)
|
(1 041)
|
(1 057)
|
(994)
|
(984)
|
(1 012)
|
(1 016)
|
(1 014)
|
(1 025)
|
(972)
|
(958)
|
(920)
|
(911)
|
(936)
|
(953)
|
(927)
|
(895)
|
(839)
|
(763)
|
(738)
|
(726)
|
(744)
|
(762)
|
(831)
|
(824)
|
(804)
|
(764)
|
(676)
|
(619)
|
(588)
|
(584)
|
(572)
|
(573)
|
(732)
|
(990)
|
(1 428)
|
(1 993)
|
(2 401)
|
(2 735)
|
(2 965)
|
(3 013)
|
(3 106)
|
(3 176)
|
(3 252)
|
(3 339)
|
(4 274)
|
(4 435)
|
(4 158)
|
(5 658)
|
(4 994)
|
(5 196)
|
|
| Selling, General & Administrative |
(1 351)
|
(1 371)
|
(1 372)
|
(1 424)
|
(1 434)
|
(1 408)
|
(1 362)
|
(1 366)
|
(1 320)
|
(1 261)
|
(1 336)
|
(1 249)
|
(1 151)
|
(1 197)
|
(1 108)
|
(1 077)
|
(1 036)
|
(1 048)
|
(1 019)
|
(1 037)
|
(985)
|
(1 079)
|
(1 103)
|
(1 058)
|
(1 089)
|
(1 044)
|
(1 002)
|
(1 014)
|
(974)
|
(967)
|
(1 002)
|
(1 009)
|
(1 001)
|
(1 013)
|
(963)
|
(948)
|
(911)
|
(905)
|
(927)
|
(946)
|
(915)
|
(891)
|
(838)
|
(762)
|
(731)
|
(725)
|
(743)
|
(761)
|
(826)
|
(821)
|
(779)
|
(726)
|
(628)
|
(571)
|
(540)
|
(537)
|
(524)
|
(521)
|
(658)
|
(860)
|
(1 242)
|
(1 727)
|
(2 041)
|
(2 328)
|
(2 508)
|
(2 585)
|
(2 696)
|
(2 828)
|
(2 759)
|
(2 976)
|
(3 775)
|
(3 930)
|
(3 409)
|
(4 657)
|
(4 094)
|
(4 171)
|
|
| Depreciation & Amortization |
(30)
|
(32)
|
(33)
|
(33)
|
(31)
|
(33)
|
(39)
|
(40)
|
(38)
|
(37)
|
(32)
|
(37)
|
(52)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
(5)
|
(21)
|
(7)
|
(9)
|
(7)
|
(14)
|
0
|
0
|
(9)
|
(9)
|
0
|
(9)
|
0
|
(12)
|
0
|
(1)
|
0
|
(6)
|
0
|
(1)
|
0
|
(4)
|
(3)
|
(26)
|
(37)
|
(49)
|
(48)
|
(47)
|
(47)
|
(48)
|
(51)
|
(74)
|
(130)
|
(187)
|
(266)
|
(360)
|
(408)
|
(457)
|
(428)
|
(478)
|
(416)
|
(493)
|
(499)
|
(566)
|
(573)
|
(749)
|
(1 059)
|
(1 022)
|
(1 147)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(33)
|
(20)
|
6
|
(360)
|
(358)
|
(358)
|
0
|
7
|
5
|
4
|
0
|
(29)
|
(39)
|
(38)
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
(9)
|
0
|
0
|
(6)
|
0
|
(7)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
0
|
136
|
68
|
68
|
0
|
58
|
122
|
122
|
|
| Operating Income |
1 883
N/A
|
1 354
-28%
|
1 139
-16%
|
817
-28%
|
582
-29%
|
465
-20%
|
481
+3%
|
444
-8%
|
332
-25%
|
330
-1%
|
167
-49%
|
(108)
N/A
|
(45)
+58%
|
(106)
-136%
|
(281)
-164%
|
(241)
+14%
|
(578)
-140%
|
(1 077)
-86%
|
(911)
+15%
|
(861)
+5%
|
(387)
+55%
|
(321)
+17%
|
(287)
+11%
|
(350)
-22%
|
(317)
+9%
|
(478)
-51%
|
(761)
-59%
|
(1 024)
-35%
|
(1 084)
-6%
|
(1 145)
-6%
|
(1 145)
+0%
|
(1 003)
+12%
|
(990)
+1%
|
(985)
+1%
|
(937)
+5%
|
(987)
-5%
|
(891)
+10%
|
(760)
+15%
|
(755)
+1%
|
(786)
-4%
|
(731)
+7%
|
(750)
-3%
|
(548)
+27%
|
(416)
+24%
|
(371)
+11%
|
(274)
+26%
|
(360)
-31%
|
(356)
+1%
|
(387)
-9%
|
(467)
-21%
|
(402)
+14%
|
(537)
-34%
|
(457)
+15%
|
(502)
-10%
|
(697)
-39%
|
(815)
-17%
|
(1 203)
-48%
|
(1 309)
-9%
|
(1 384)
-6%
|
(1 488)
-8%
|
(1 552)
-4%
|
(1 487)
+4%
|
(1 579)
-6%
|
(1 091)
+31%
|
(789)
+28%
|
(747)
+5%
|
(553)
+26%
|
(708)
-28%
|
(737)
-4%
|
(1 107)
-50%
|
(1 610)
-45%
|
(1 811)
-12%
|
(1 976)
-9%
|
(2 697)
-37%
|
(2 071)
+23%
|
(1 715)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(186)
|
(172)
|
(135)
|
(86)
|
(68)
|
(28)
|
(72)
|
(126)
|
(184)
|
(212)
|
(112)
|
(91)
|
(107)
|
(150)
|
(288)
|
(287)
|
(367)
|
(341)
|
(381)
|
(432)
|
(401)
|
(458)
|
(418)
|
(399)
|
(433)
|
(408)
|
(403)
|
(421)
|
(388)
|
(408)
|
(415)
|
(417)
|
(414)
|
(405)
|
(398)
|
(383)
|
(376)
|
(379)
|
(382)
|
(388)
|
(392)
|
(393)
|
(388)
|
(389)
|
(389)
|
(393)
|
(398)
|
(398)
|
(402)
|
(398)
|
(536)
|
(551)
|
(510)
|
(773)
|
(592)
|
(522)
|
(384)
|
(238)
|
(265)
|
(348)
|
(428)
|
(506)
|
(596)
|
(651)
|
(710)
|
(776)
|
(788)
|
(785)
|
(766)
|
(723)
|
(855)
|
(818)
|
(622)
|
(784)
|
(599)
|
(604)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(363)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
786
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
451
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
18
|
118
|
70
|
82
|
74
|
16
|
37
|
21
|
18
|
20
|
11
|
16
|
8
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
6
|
(0)
|
2
|
2
|
3
|
4
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
(24)
|
(24)
|
(23)
|
(23)
|
1
|
1
|
1
|
1
|
(19)
|
(9)
|
(8)
|
61
|
1
|
80
|
85
|
15
|
40
|
491
|
493
|
484
|
25
|
151
|
164
|
185
|
50
|
45
|
27
|
22
|
33
|
41
|
35
|
32
|
14
|
12
|
17
|
19
|
21
|
5
|
15
|
16
|
(68)
|
(63)
|
(75)
|
(72)
|
|
| Pre-Tax Income |
1 715
N/A
|
1 300
-24%
|
1 074
-17%
|
813
-24%
|
588
-28%
|
453
-23%
|
447
-1%
|
340
-24%
|
166
-51%
|
138
-17%
|
65
-52%
|
(183)
N/A
|
(141)
+23%
|
(250)
-77%
|
(564)
-126%
|
(524)
+7%
|
(1 308)
-150%
|
(1 418)
-8%
|
(1 292)
+9%
|
(1 293)
0%
|
(782)
+40%
|
(780)
+0%
|
(703)
+10%
|
(747)
-6%
|
(747)
+0%
|
(882)
-18%
|
(1 167)
-32%
|
(1 447)
-24%
|
(1 475)
-2%
|
(1 557)
-6%
|
(1 559)
0%
|
(1 419)
+9%
|
(1 427)
-1%
|
(1 413)
+1%
|
(1 359)
+4%
|
(1 394)
-3%
|
(1 266)
+9%
|
(1 137)
+10%
|
(1 137)
N/A
|
(1 173)
-3%
|
(1 142)
+3%
|
(1 152)
-1%
|
(944)
+18%
|
(744)
+21%
|
108
N/A
|
(588)
N/A
|
(673)
-14%
|
(739)
-10%
|
(297)
+60%
|
(374)
-26%
|
(445)
-19%
|
(604)
-36%
|
(941)
-56%
|
(1 124)
-19%
|
(1 125)
0%
|
(1 152)
-2%
|
(1 537)
-33%
|
(1 501)
+2%
|
(1 620)
-8%
|
(1 814)
-12%
|
(1 945)
-7%
|
(1 952)
0%
|
(2 139)
-10%
|
(1 710)
+20%
|
(1 488)
+13%
|
(1 511)
-2%
|
(1 324)
+12%
|
(1 475)
-11%
|
(1 502)
-2%
|
(1 825)
-21%
|
(2 450)
-34%
|
(2 612)
-7%
|
(2 666)
-2%
|
(3 544)
-33%
|
(2 745)
+23%
|
(2 392)
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(478)
|
(359)
|
(308)
|
(239)
|
(171)
|
(133)
|
(133)
|
(103)
|
(60)
|
(43)
|
(19)
|
17
|
45
|
43
|
82
|
82
|
254
|
254
|
322
|
318
|
106
|
164
|
48
|
59
|
163
|
171
|
(513)
|
(420)
|
(626)
|
(620)
|
(1)
|
(101)
|
0
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
(49)
|
(49)
|
(49)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
217
|
217
|
239
|
239
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1 238
|
940
|
766
|
574
|
417
|
320
|
314
|
237
|
106
|
94
|
47
|
(166)
|
(96)
|
(207)
|
(483)
|
(442)
|
(1 054)
|
(1 164)
|
(970)
|
(975)
|
(676)
|
(616)
|
(655)
|
(688)
|
(584)
|
(711)
|
(1 680)
|
(1 868)
|
(2 102)
|
(2 177)
|
(1 559)
|
(1 520)
|
(1 427)
|
(1 485)
|
(1 359)
|
(1 394)
|
(1 266)
|
(1 137)
|
(1 137)
|
(1 173)
|
(1 142)
|
(1 152)
|
(944)
|
(744)
|
95
|
(601)
|
(686)
|
(751)
|
(346)
|
(423)
|
(494)
|
(653)
|
(941)
|
(1 124)
|
(1 125)
|
(1 152)
|
(1 537)
|
(1 501)
|
(1 620)
|
(1 814)
|
(1 945)
|
(1 952)
|
(2 139)
|
(1 710)
|
(1 271)
|
(1 294)
|
(1 086)
|
(1 236)
|
(1 481)
|
(1 803)
|
(2 450)
|
(2 612)
|
(2 666)
|
(3 544)
|
(2 745)
|
(2 392)
|
|
| Net Income (Common) |
1 238
N/A
|
940
-24%
|
766
-19%
|
574
-25%
|
417
-27%
|
320
-23%
|
314
-2%
|
237
-25%
|
106
-55%
|
94
-11%
|
47
-50%
|
(166)
N/A
|
(96)
+42%
|
(207)
-115%
|
(483)
-133%
|
(442)
+8%
|
(1 054)
-138%
|
(1 164)
-10%
|
(970)
+17%
|
(975)
0%
|
(676)
+31%
|
(616)
+9%
|
(655)
-6%
|
(688)
-5%
|
(584)
+15%
|
(711)
-22%
|
(1 681)
-136%
|
(1 868)
-11%
|
(2 102)
-13%
|
(2 177)
-4%
|
(1 559)
+28%
|
(1 520)
+2%
|
(1 427)
+6%
|
(1 485)
-4%
|
(1 359)
+9%
|
(1 394)
-3%
|
(1 266)
+9%
|
(1 137)
+10%
|
(1 137)
N/A
|
(1 173)
-3%
|
(1 142)
+3%
|
(1 152)
-1%
|
(944)
+18%
|
(744)
+21%
|
95
N/A
|
(601)
N/A
|
(686)
-14%
|
(751)
-10%
|
(346)
+54%
|
(423)
-22%
|
(494)
-17%
|
(653)
-32%
|
(941)
-44%
|
(1 124)
-19%
|
(1 125)
0%
|
(1 152)
-2%
|
(1 537)
-33%
|
(1 501)
+2%
|
(1 620)
-8%
|
(1 814)
-12%
|
(1 945)
-7%
|
(1 952)
0%
|
(2 139)
-10%
|
(1 710)
+20%
|
(1 271)
+26%
|
(1 294)
-2%
|
(1 086)
+16%
|
(1 236)
-14%
|
(1 559)
-26%
|
(1 803)
-16%
|
(2 591)
-44%
|
(2 793)
-8%
|
(2 823)
-1%
|
(3 701)
-31%
|
(2 761)
+25%
|
(2 368)
+14%
|
|
| EPS (Diluted) |
309.5
N/A
|
229.34
-26%
|
186.87
-19%
|
140.09
-25%
|
104.25
-26%
|
78
-25%
|
76.53
-2%
|
57.68
-25%
|
26.5
-54%
|
22.97
-13%
|
11.39
-50%
|
-40.36
N/A
|
-24
+41%
|
-50.43
-110%
|
-117.7
-133%
|
-107.85
+8%
|
-263.5
-144%
|
-283.95
-8%
|
-236.56
+17%
|
-237.7
0%
|
-169
+29%
|
-150.21
+11%
|
-159.63
-6%
|
-167.85
-5%
|
-146
+13%
|
-173.48
-19%
|
-409.92
-136%
|
-455.53
-11%
|
-525.5
-15%
|
-530.9
-1%
|
-380.12
+28%
|
-370.7
+2%
|
-356.75
+4%
|
-362.21
-2%
|
-331.41
+9%
|
-339.92
-3%
|
-316.5
+7%
|
-277.39
+12%
|
-277.39
N/A
|
-286.09
-3%
|
-285.5
+0%
|
-280.95
+2%
|
-230.19
+18%
|
-181.39
+21%
|
23.75
N/A
|
-146.56
N/A
|
-167.21
-14%
|
-183.26
-10%
|
-86.5
+53%
|
-103.19
-19%
|
-120.48
-17%
|
-159.24
-32%
|
-235.25
-48%
|
-274.19
-17%
|
-274.34
0%
|
-280.97
-2%
|
-384.25
-37%
|
-351.75
+8%
|
-376.44
-7%
|
-420.34
-12%
|
-452
-8%
|
-441.34
+2%
|
-500.21
-13%
|
-399.84
+20%
|
-274.31
+31%
|
-242.1
+12%
|
-195.28
+19%
|
-222.32
-14%
|
-283.17
-27%
|
-324.4
-15%
|
-466.12
-44%
|
-502.46
-8%
|
-507.76
-1%
|
-665.73
-31%
|
-470.15
+29%
|
-396.6
+16%
|
|