First Time Loading...
H

Hwasung Industrial Co Ltd
KRX:002460

Watchlist Manager
Hwasung Industrial Co Ltd
KRX:002460
Watchlist
Price: 9 700 KRW -0.72% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

908.1B
+2%
Revenue
Growth Rates:
1 Year
+41%
3 Years
+117%
5 Years
+91%
7 Years
+84%
10 Years
+157%
25.3B
-40%
Operating Income
Growth Rates:
1 Year
+74%
3 Years
-38%
5 Years
-62%
7 Years
-42%
10 Years
+222%
21.1B
-46%
Net Income
Growth Rates:
1 Year
-13%
3 Years
-37%
5 Years
-57%
7 Years
-37%
10 Years
+29%

Earnings Waterfall
Hwasung Industrial Co Ltd

Revenue
908.1B KRW
Cost of Revenue
-823.5B KRW
Gross Profit
84.6B KRW
Operating Expenses
-59.4B KRW
Operating Income
25.3B KRW
Other Expenses
-4.2B KRW
Net Income
21.1B KRW

Income Statement
Hwasung Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
352 675
N/A
365 798
+4%
368 809
+1%
387 366
+5%
420 675
+9%
457 013
+9%
484 009
+6%
496 779
+3%
480 082
-3%
469 636
-2%
466 760
-1%
478 857
+3%
494 312
+3%
509 017
+3%
541 363
+6%
575 710
+6%
567 983
-1%
547 134
-4%
521 103
-5%
487 581
-6%
475 191
-3%
451 159
-5%
409 605
-9%
410 368
+0%
451 386
+10%
533 318
+18%
569 437
+7%
512 425
-10%
419 259
-18%
332 560
-21%
291 909
-12%
339 160
+16%
422 231
+24%
479 243
+14%
531 286
+11%
586 642
+10%
645 707
+10%
742 828
+15%
837 522
+13%
893 938
+7%
908 069
+2%
Gross Profit
Cost of Revenue
(323 820)
(335 309)
(335 655)
(353 508)
(384 688)
(417 222)
(442 715)
(452 942)
(433 522)
(423 858)
(415 104)
(417 290)
(429 984)
(441 791)
(470 572)
(496 973)
(483 354)
(461 863)
(430 090)
(393 315)
(379 360)
(358 554)
(329 082)
(332 304)
(378 052)
(435 314)
(466 662)
(428 737)
(349 781)
(289 918)
(256 723)
(301 411)
(367 421)
(418 138)
(481 388)
(537 124)
(597 681)
(686 379)
(754 375)
(803 408)
(823 450)
Gross Profit
28 856
N/A
30 488
+6%
33 153
+9%
33 857
+2%
35 988
+6%
39 791
+11%
41 295
+4%
43 838
+6%
46 560
+6%
45 780
-2%
51 657
+13%
61 569
+19%
64 328
+4%
67 227
+5%
70 792
+5%
78 737
+11%
84 629
+7%
85 271
+1%
91 013
+7%
94 266
+4%
95 831
+2%
92 605
-3%
80 524
-13%
78 065
-3%
73 334
-6%
98 004
+34%
102 774
+5%
83 686
-19%
69 479
-17%
42 641
-39%
35 187
-17%
37 750
+7%
54 811
+45%
61 105
+11%
49 898
-18%
49 518
-1%
48 026
-3%
56 450
+18%
83 148
+47%
90 530
+9%
84 619
-7%
Operating Income
Operating Expenses
(21 009)
(21 074)
(23 117)
(24 059)
(20 776)
(23 438)
(23 016)
(21 371)
(21 871)
(20 545)
(19 331)
(22 974)
(20 459)
(21 491)
(22 483)
(22 905)
(25 677)
(28 877)
(31 243)
(31 944)
(28 723)
(35 186)
(33 844)
(49 133)
(43 711)
(48 662)
(47 462)
(32 482)
(28 964)
(23 794)
(25 504)
(25 324)
(26 179)
(28 316)
(28 574)
(28 638)
(33 481)
(36 497)
(43 474)
(48 720)
(59 365)
Selling, General & Administrative
(20 401)
(20 020)
(21 818)
(22 742)
(19 082)
(21 790)
(21 296)
(19 709)
(20 091)
(17 427)
(16 280)
(17 596)
(18 694)
(19 705)
(20 676)
(21 020)
(23 772)
(24 606)
(26 969)
(27 801)
(26 970)
(27 961)
(26 645)
(41 858)
(41 875)
(46 954)
(45 883)
(31 078)
(27 807)
(21 623)
(23 391)
(23 209)
(24 962)
(26 906)
(27 357)
(27 382)
(32 222)
(35 289)
(41 896)
(47 032)
(57 434)
Depreciation & Amortization
0
(1 054)
(1 299)
(1 317)
(1 694)
(1 648)
(1 721)
(1 663)
(1 782)
(1 758)
(1 690)
(1 745)
(1 766)
(1 745)
(1 767)
(1 843)
(1 905)
(1 955)
(1 958)
(1 828)
(1 753)
(1 700)
(1 674)
(1 749)
(1 835)
(1 707)
(1 578)
(1 404)
(1 157)
(1 097)
(1 039)
(1 041)
(1 218)
(1 459)
(1 266)
(1 305)
(1 259)
(1 204)
(1 575)
(1 685)
(1 931)
Other Operating Expenses
(608)
0
0
0
0
0
0
0
0
(1 360)
(1 361)
(3 633)
0
(41)
(40)
(42)
0
(2 316)
(2 316)
(2 315)
0
(5 525)
(5 525)
(5 526)
0
0
0
0
0
(1 074)
(1 074)
(1 074)
0
49
49
49
0
(3)
(3)
(3)
0
Operating Income
7 847
N/A
9 415
+20%
10 037
+7%
9 799
-2%
15 212
+55%
16 352
+7%
18 277
+12%
22 465
+23%
24 688
+10%
25 234
+2%
32 326
+28%
38 594
+19%
43 868
+14%
45 735
+4%
48 308
+6%
55 833
+16%
58 952
+6%
56 395
-4%
59 771
+6%
62 322
+4%
67 108
+8%
57 419
-14%
46 680
-19%
28 933
-38%
29 623
+2%
49 344
+67%
55 314
+12%
51 206
-7%
40 515
-21%
18 847
-53%
9 683
-49%
12 425
+28%
28 631
+130%
32 789
+15%
21 324
-35%
20 881
-2%
14 545
-30%
19 953
+37%
39 673
+99%
41 810
+5%
25 254
-40%
Pre-Tax Income
Interest Income Expense
7 837
7 781
5 862
4 217
5 478
4 413
3 782
2 370
1 295
(816)
(2 476)
(2 599)
(543)
624
1 585
2 319
766
1 128
2 493
3 517
4 277
4 617
4 061
3 406
2 676
2 807
4 721
6 122
9 399
11 003
11 159
12 196
10 561
11 291
17 421
15 140
14 043
12 270
4 611
3 278
(2 237)
Non-Reccuring Items
0
0
0
0
0
0
(1)
2 272
(1 362)
0
0
0
(41)
0
0
0
(2 315)
0
0
0
(5 525)
0
0
0
0
0
0
0
(1 075)
0
0
0
49
0
0
0
(3)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
3
104
0
75
0
(25)
3
0
32
29
42
0
0
45
10
54
0
66
110
0
66
51
48
0
61
61
70
70
0
127
0
161
367
312
0
330
(178)
(597)
Total Other Income
979
543
683
3 679
3 849
3 880
3 874
1 086
415
349
(1 733)
(595)
(263)
674
1 928
411
833
75
124
320
(1 632)
(3 021)
(1 032)
(16 638)
(14 728)
(13 669)
(15 571)
22
(5 607)
(5 391)
(4 905)
(5 118)
(3 035)
(2 674)
(3 516)
(3 365)
577
(116)
2 622
2 421
1 608
Pre-Tax Income
16 662
N/A
17 738
+6%
16 581
-7%
17 697
+7%
24 643
+39%
24 645
+0%
26 006
+6%
28 193
+8%
25 010
-11%
24 770
-1%
28 117
+14%
35 431
+26%
43 050
+22%
47 075
+9%
51 821
+10%
58 563
+13%
58 280
0%
57 608
-1%
62 441
+8%
66 159
+6%
64 295
-3%
59 126
-8%
49 709
-16%
15 767
-68%
17 623
+12%
38 529
+119%
44 464
+15%
57 411
+29%
43 292
-25%
24 529
-43%
16 007
-35%
19 504
+22%
36 333
+86%
41 406
+14%
35 391
-15%
33 023
-7%
29 474
-11%
32 107
+9%
47 236
+47%
47 331
+0%
24 028
-49%
Net Income
Tax Provision
(320)
(317)
(211)
1 145
(990)
(520)
228
(564)
(714)
(1 847)
(4 148)
(7 454)
(9 385)
(10 705)
(11 778)
(13 773)
(13 634)
(12 219)
(13 784)
(14 599)
(15 067)
(15 036)
(12 843)
(9 830)
(9 951)
(14 319)
(16 934)
(14 550)
(10 365)
(5 541)
(1 964)
(2 460)
(6 654)
(7 086)
(5 766)
(5 562)
(6 802)
(8 905)
(12 527)
(11 707)
(4 820)
Income from Continuing Operations
16 339
17 419
16 369
18 842
23 653
24 126
26 235
27 630
24 297
22 923
23 969
27 977
33 666
36 369
40 042
44 789
44 646
45 388
48 656
51 559
49 227
44 090
36 866
5 937
7 673
24 210
27 530
42 861
32 927
18 988
14 042
17 044
29 679
34 320
29 625
27 462
22 672
23 202
34 709
35 624
19 208
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201
206
307
280
85
168
119
195
318
328
352
1 636
1 934
2 883
3 335
1 848
Net Income (Common)
16 339
N/A
17 419
+7%
16 369
-6%
18 842
+15%
23 653
+26%
24 126
+2%
26 235
+9%
27 630
+5%
24 297
-12%
22 923
-6%
23 969
+5%
27 977
+17%
33 666
+20%
36 369
+8%
40 042
+10%
44 789
+12%
44 646
0%
45 388
+2%
48 656
+7%
51 559
+6%
49 227
-5%
44 090
-10%
36 866
-16%
5 937
-84%
7 673
+29%
24 411
+218%
27 736
+14%
43 168
+56%
33 207
-23%
19 074
-43%
14 211
-25%
17 163
+21%
29 874
+74%
34 638
+16%
29 952
-14%
27 813
-7%
24 309
-13%
25 136
+3%
37 592
+50%
38 959
+4%
21 056
-46%
EPS (Diluted)
1 485.36
N/A
1 451.58
-2%
1 364.08
-6%
1 570.16
+15%
1 971.08
+26%
2 010.5
+2%
2 186.25
+9%
2 302.5
+5%
2 024.75
-12%
1 910.25
-6%
1 997.41
+5%
2 331.41
+17%
2 805.5
+20%
3 030.75
+8%
3 336.83
+10%
3 732.41
+12%
3 720.5
0%
3 782.33
+2%
4 054.66
+7%
4 296.58
+6%
4 102.25
-5%
3 674.16
-10%
3 072.16
-16%
494.75
-84%
639.41
+29%
2 034.25
+218%
2 311.33
+14%
3 597.33
+56%
2 767.25
-23%
1 575
-43%
1 173.45
-25%
1 417.22
+21%
2 466.85
+74%
2 864.14
+16%
2 889.29
+1%
4 061.7
+41%
2 389.92
-41%
2 747.55
+15%
4 109.07
+50%
4 258.47
+4%
2 301.59
-46%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.