Orient Bio Inc
KRX:002630

Watchlist Manager
Orient Bio Inc Logo
Orient Bio Inc
KRX:002630
Watchlist
Price: 612 KRW -1.29%
Market Cap: 72.6B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-54%
5Y
-29%
10Y
-69%
Operating Income
+
3Y
-21%
5Y
+49%
10Y
-
Net Income
+
3Y
-
5Y
+18%
10Y
-237%

Earnings Waterfall
Orient Bio Inc

Revenue
29.7B KRW
Cost of Revenue
-24.2B KRW
Gross Profit
5.5B KRW
Operating Expenses
-10.2B KRW
Operating Income
-4.6B KRW
Other Expenses
-3.9B KRW
Net Income
-8.5B KRW

Income Statement
Orient Bio Inc

Rotate your device to view
Income Statement
Currency: KRW
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
3 569
0
0
1 913
3 687
2 599
3 449
3 377
3 397
3 389
3 310
3 302
3 276
3 268
3 221
3 027
2 832
2 827
0
0
5 104
3 282
4 432
5 640
3 441
2 481
1 430
324
439
415
427
440
560
573
569
558
433
321
302
234
252
151
69
46
57
108
158
199
0
0
Revenue
76 980
N/A
81 742
+6%
81 190
-1%
80 051
-1%
83 722
+5%
86 713
+4%
91 004
+5%
94 261
+4%
93 709
-1%
95 792
+2%
97 795
+2%
101 523
+4%
105 050
+3%
106 141
+1%
105 626
0%
107 360
+2%
109 019
+2%
112 100
+3%
118 199
+5%
120 396
+2%
121 208
+1%
123 142
+2%
124 967
+1%
128 674
+3%
30 373
-76%
6 885
-77%
(17 477)
N/A
(42 670)
-144%
37 699
N/A
42 055
+12%
46 250
+10%
49 921
+8%
25 180
-50%
64 829
+157%
67 293
+4%
70 370
+5%
26 276
-63%
64 984
+147%
58 278
-10%
49 135
-16%
28 819
-41%
28 824
+0%
27 461
-5%
27 577
+0%
28 005
+2%
28 367
+1%
28 688
+1%
29 461
+3%
29 398
0%
29 695
+1%
Gross Profit
Cost of Revenue
(59 230)
(65 207)
(65 487)
(64 188)
(70 482)
(72 987)
(75 416)
(79 066)
(77 162)
(79 261)
(82 128)
(85 096)
(88 964)
(91 602)
(92 613)
(98 642)
(100 648)
(103 148)
(108 469)
(105 774)
(106 283)
(106 650)
(107 933)
(112 973)
(27 363)
(7 022)
11 711
36 846
(30 500)
(31 814)
(30 500)
(32 930)
(18 983)
(44 579)
(46 099)
(47 871)
(17 263)
(41 520)
(37 481)
(32 246)
(18 995)
(19 607)
(17 564)
(17 602)
(18 421)
(19 134)
(20 545)
(22 930)
(22 201)
(24 150)
Gross Profit
17 751
N/A
16 533
-7%
15 701
-5%
15 860
+1%
13 240
-17%
13 725
+4%
15 587
+14%
15 195
-3%
16 547
+9%
16 530
0%
15 666
-5%
16 425
+5%
16 085
-2%
14 538
-10%
13 012
-10%
8 717
-33%
8 371
-4%
8 951
+7%
9 729
+9%
14 622
+50%
14 925
+2%
16 493
+11%
17 035
+3%
15 702
-8%
3 011
-81%
(138)
N/A
(5 767)
-4 079%
(5 825)
-1%
7 200
N/A
10 241
+42%
15 750
+54%
16 991
+8%
6 196
-64%
20 249
+227%
21 194
+5%
22 499
+6%
9 014
-60%
23 463
+160%
20 798
-11%
16 890
-19%
9 824
-42%
9 217
-6%
9 897
+7%
9 975
+1%
9 584
-4%
9 234
-4%
8 143
-12%
6 531
-20%
7 197
+10%
5 544
-23%
Operating Income
Operating Expenses
(14 510)
(14 736)
(14 874)
(16 055)
(15 039)
(14 741)
(14 811)
(15 224)
(15 643)
(16 068)
(15 984)
(16 083)
(15 974)
(17 956)
(17 795)
(17 034)
(18 114)
(18 516)
(17 813)
(20 828)
(21 488)
(22 090)
(24 385)
(25 312)
(13 134)
(10 913)
(9 596)
(6 806)
(18 448)
(19 346)
(18 474)
(17 808)
(11 391)
(23 940)
(24 705)
(26 406)
(12 794)
(27 275)
(24 399)
(21 155)
(8 372)
(8 231)
(8 735)
(9 661)
(10 230)
(10 636)
(10 232)
(9 855)
(10 273)
(10 174)
Selling, General & Administrative
(13 261)
(14 727)
(14 865)
(15 290)
(13 455)
(13 886)
(13 356)
(13 652)
(14 005)
(14 311)
(14 431)
(14 536)
(14 427)
(15 333)
(16 000)
(15 343)
(15 478)
(16 010)
(15 333)
(17 817)
(18 413)
(18 366)
(20 357)
(21 017)
(11 734)
(9 849)
(8 724)
(6 123)
(15 346)
(15 412)
(14 200)
(12 851)
(6 614)
(15 698)
(16 135)
(18 285)
(7 992)
(17 803)
(15 276)
(12 290)
(4 964)
(4 713)
(4 723)
(5 726)
(6 965)
(7 587)
(8 246)
(7 869)
(8 236)
(8 090)
Research & Development
(704)
0
0
(310)
(426)
33
(337)
(484)
(551)
(689)
(501)
(572)
(576)
(646)
(854)
(720)
(1 618)
(1 536)
(1 537)
(1 956)
(2 000)
(2 545)
(2 629)
(2 865)
(655)
(370)
(173)
26
(1 406)
(2 209)
(2 300)
(2 798)
(2 616)
(4 332)
(4 697)
(4 288)
(2 595)
(4 046)
(3 927)
(3 914)
(1 801)
(1 883)
(2 380)
(2 288)
(1 431)
(1 574)
(622)
(650)
(678)
(912)
Depreciation & Amortization
(545)
0
0
(453)
(1 157)
(887)
(1 118)
(1 089)
(1 088)
(1 069)
(1 052)
(976)
(970)
(1 027)
(942)
(971)
(1 018)
(971)
(942)
(1 053)
(1 074)
(1 176)
(1 398)
(1 429)
(745)
(693)
(698)
(709)
(1 697)
(1 724)
(1 972)
(2 158)
(2 161)
(3 910)
(3 875)
(3 833)
(2 208)
(3 808)
(3 586)
(3 341)
(1 606)
(1 434)
(1 431)
(1 446)
(1 834)
(1 476)
(1 364)
(1 336)
(1 359)
(1 172)
Other Operating Expenses
0
(9)
(9)
0
0
0
0
0
0
0
0
0
0
(950)
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 618)
(1 611)
(1 611)
0
(200)
(200)
(200)
0
0
0
0
0
0
Operating Income
3 240
N/A
1 799
-44%
829
-54%
(192)
N/A
(1 798)
-836%
(1 014)
+44%
778
N/A
(28)
N/A
904
N/A
463
-49%
(318)
N/A
342
N/A
111
-68%
(3 418)
N/A
(4 782)
-40%
(8 315)
-74%
(9 743)
-17%
(9 565)
+2%
(8 084)
+15%
(6 207)
+23%
(6 563)
-6%
(5 598)
+15%
(7 351)
-31%
(9 611)
-31%
(10 124)
-5%
(11 050)
-9%
(15 362)
-39%
(12 630)
+18%
(11 249)
+11%
(9 105)
+19%
(2 724)
+70%
(817)
+70%
(5 195)
-536%
(3 691)
+29%
(3 511)
+5%
(3 906)
-11%
(3 781)
+3%
(3 811)
-1%
(3 602)
+5%
(4 265)
-18%
1 453
N/A
986
-32%
1 162
+18%
314
-73%
(646)
N/A
(1 403)
-117%
(2 089)
-49%
(3 324)
-59%
(3 076)
+7%
(4 630)
-51%
Pre-Tax Income
Interest Income Expense
(2 306)
(2 665)
(2 629)
(2 667)
(2 707)
(2 468)
(2 503)
(2 578)
(2 731)
(2 930)
(3 050)
(3 057)
(3 814)
(8 891)
(6 696)
(6 457)
(4 738)
2 558
(3 579)
(5 715)
(6 276)
(9 248)
(10 705)
(2 025)
(875)
1 193
9 312
3 068
3 356
2 405
(6 766)
(4 224)
(6 209)
(9 060)
(1 464)
(3 839)
2 183
(7 287)
1 169
(12 569)
(15 593)
(4 227)
(13 541)
379
8 407
(321)
(770)
971
(6 546)
19
Non-Reccuring Items
571
0
0
99
(4 166)
(4 166)
(4 179)
(3 592)
0
(304)
(396)
(1 255)
(1 254)
0
(1 047)
(6 792)
(6 792)
(7 323)
(7 122)
(2 985)
(3 222)
(3 339)
(3 339)
(2 989)
(2 506)
(1 180)
(1 983)
378
(1 050)
(1 560)
(844)
(1 130)
(5 030)
(5 174)
(5 093)
(5 064)
(1 611)
0
0
0
(200)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
754
0
0
32
4
45
50
25
47
0
0
0
0
478
594
(1 432)
611
(1 883)
(1 961)
31
58
40
2
(3 195)
0
0
0
6
6
0
8
2
2
0
44
43
0
0
0
0
19
0
0
29
14
18
0
0
4
0
Total Other Income
(1 111)
389
(1 432)
(3 080)
(1 567)
(1 724)
(895)
(244)
(40)
55
(128)
2 070
2 326
2 411
2 376
(450)
(2 565)
(634)
(502)
(123)
(208)
185
530
510
323
(23)
(1 456)
1 364
(2 707)
(2 694)
(3 179)
(2 113)
(6 059)
(7 075)
(5 912)
(6 314)
(153)
(468)
(227)
533
1 730
1 800
1 625
1 445
5 096
5 568
6 256
4 224
(3 576)
(3 926)
Pre-Tax Income
1 149
N/A
(477)
N/A
(3 232)
-578%
(5 807)
-80%
(10 234)
-76%
(9 328)
+9%
(6 750)
+28%
(6 417)
+5%
(1 820)
+72%
(2 716)
-49%
(3 894)
-43%
(1 900)
+51%
(2 631)
-38%
(9 421)
-258%
(9 556)
-1%
(23 447)
-145%
(23 228)
+1%
(16 846)
+27%
(21 246)
-26%
(14 997)
+29%
(16 211)
-8%
(17 959)
-11%
(20 863)
-16%
(17 310)
+17%
(13 182)
+24%
(11 060)
+16%
(9 489)
+14%
(7 814)
+18%
(11 644)
-49%
(10 954)
+6%
(13 505)
-23%
(8 280)
+39%
(22 490)
-172%
(25 000)
-11%
(15 935)
+36%
(19 080)
-20%
(3 361)
+82%
(11 567)
-244%
(2 660)
+77%
(16 300)
-513%
(12 591)
+23%
(1 441)
+89%
(10 754)
-646%
2 167
N/A
12 871
+494%
3 862
-70%
3 397
-12%
1 872
-45%
(13 195)
N/A
(8 537)
+35%
Net Income
Tax Provision
(128)
9
266
64
17
11
11
(14)
34
34
34
123
115
60
60
(2 074)
(2 069)
(2 014)
(2 014)
(3)
0
0
0
0
0
0
0
0
0
0
212
212
34
246
34
34
(69)
(69)
(66)
(66)
167
258
232
224
0
(91)
(68)
(60)
0
0
Income from Continuing Operations
1 021
(469)
(2 967)
(5 743)
(10 218)
(9 317)
(6 739)
(6 431)
(1 786)
(2 682)
(3 860)
(1 777)
(2 516)
(9 361)
(9 496)
(25 521)
(25 297)
(18 860)
(23 260)
(15 000)
(16 211)
(17 959)
(20 863)
(17 310)
(13 182)
(11 060)
(9 489)
(7 814)
(11 644)
(10 954)
(13 292)
(8 067)
(22 455)
(24 753)
(15 901)
(19 046)
(3 430)
(11 636)
(2 726)
(16 366)
(12 424)
(1 183)
(10 522)
2 391
12 871
3 770
3 329
1 811
(13 195)
(8 537)
Income to Minority Interest
(345)
(249)
(55)
574
667
543
490
259
37
148
92
(248)
(493)
(126)
495
5 960
5 714
5 470
5 030
1 521
2 346
2 002
2 373
6 058
10 668
10 993
10 852
5 773
763
586
245
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
676
N/A
(717)
N/A
(3 021)
-321%
(5 169)
-71%
(9 551)
-85%
(8 773)
+8%
(6 248)
+29%
(6 171)
+1%
(1 749)
+72%
(2 535)
-45%
(3 769)
-49%
(2 026)
+46%
(3 009)
-49%
(9 486)
-215%
(9 000)
+5%
(19 560)
-117%
(19 582)
0%
(13 390)
+32%
(18 231)
-36%
(13 480)
+26%
(13 865)
-3%
(15 958)
-15%
(18 490)
-16%
(11 252)
+39%
(19 506)
-73%
(17 060)
+13%
(15 629)
+8%
(19 033)
-22%
(10 881)
+43%
(10 367)
+5%
(13 047)
-26%
(8 068)
+38%
(15 634)
-94%
(17 932)
-15%
(9 080)
+49%
(12 224)
-35%
34 198
N/A
25 993
-24%
34 903
+34%
21 263
-39%
(12 424)
N/A
(1 183)
+90%
(10 522)
-790%
2 391
N/A
12 871
+438%
3 770
-71%
3 329
-12%
1 811
-46%
(13 195)
N/A
(8 537)
+35%
EPS (Diluted)
15.72
N/A
-17.07
N/A
-68.65
-302%
-99.4
-45%
-198.97
-100%
-168.71
+15%
-120.15
+29%
-118.67
+1%
-33.62
+72%
-53.93
-60%
-52.34
+3%
-28.13
+46%
-45.59
-62%
-131.75
-189%
-125
+5%
-264.32
-111%
-268.24
-1%
-178.53
+33%
-239.88
-34%
-177.36
+26%
-182.43
-3%
-209.97
-15%
-243.28
-16%
-150.02
+38%
-250.07
-67%
-167.25
+33%
-153.22
+8%
-186.59
-22%
-106.67
+43%
-101.63
+5%
-115.46
-14%
-67.79
+41%
-138.07
-104%
-151.22
-10%
-76.57
+49%
-103.08
-35%
288.39
N/A
219.19
-24%
294.33
+34%
179.3
-39%
-104.78
N/A
-9.97
+90%
-88.73
-790%
20.17
N/A
108.55
+438%
31.8
-71%
28.07
-12%
15.27
-46%
-111.29
N/A
-72.01
+35%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.