Shinil Electronics Co Ltd
KRX:002700
Shinil Electronics Co Ltd
KRX:002700
Price:
1 478
KRW
-0.87%
Market Closed
Market Cap:
₩103.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Shinil Electronics Co Ltd
KRX:002700
|
KR |
Balance Sheet
Balance Sheet Decomposition
Shinil Electronics Co Ltd
Shinil Electronics Co Ltd
Balance Sheet Decomposition is not available for
Shinil Electronics Co Ltd
Shinil Electronics Co Ltd
Balance Sheet
Shinil Electronics Co Ltd
Shinil Electronics Co Ltd
Currency: KRW
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
113
|
2 864
|
801
|
2 634
|
2 472
|
6 834
|
3 222
|
5 383
|
20 495
|
5 477
|
15 947
|
4 721
|
10 222
|
10 513
|
20 539
|
19 581
|
25 404
|
30 367
|
21 341
|
15 433
|
18 464
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
0
|
3
|
3
|
21
|
11
|
18
|
10
|
6
|
6
|
|
| Cash Equivalents |
113
|
2 864
|
801
|
2 634
|
2 472
|
6 834
|
3 222
|
5 383
|
20 495
|
5 477
|
15 940
|
4 716
|
10 222
|
10 510
|
20 536
|
19 560
|
25 393
|
30 349
|
21 331
|
15 427
|
18 459
|
|
| Short-Term Investments |
503
|
150
|
9
|
2 377
|
3 036
|
4 107
|
1 386
|
1 734
|
3 021
|
435
|
1 242
|
292
|
0
|
0
|
0
|
874
|
874
|
1 375
|
11 335
|
11 396
|
16 419
|
|
| Total Receivables |
16 439
|
14 318
|
15 476
|
15 028
|
11 316
|
13 746
|
17 690
|
13 891
|
15 392
|
17 337
|
22 277
|
24 927
|
24 829
|
22 872
|
20 981
|
20 937
|
18 445
|
24 263
|
34 197
|
29 105
|
23 774
|
|
| Accounts Receivables |
9 851
|
13 830
|
15 052
|
14 895
|
11 042
|
13 485
|
14 193
|
13 229
|
14 854
|
17 031
|
21 431
|
23 467
|
24 570
|
22 398
|
20 809
|
20 683
|
18 104
|
24 180
|
33 115
|
28 790
|
23 191
|
|
| Other Receivables |
6 588
|
488
|
424
|
133
|
274
|
261
|
3 497
|
662
|
538
|
306
|
846
|
1 460
|
259
|
474
|
172
|
254
|
341
|
82
|
1 082
|
315
|
583
|
|
| Inventory |
9 397
|
10 140
|
10 410
|
8 585
|
8 974
|
12 542
|
8 438
|
11 603
|
6 915
|
9 511
|
17 831
|
14 589
|
12 115
|
14 418
|
20 203
|
23 172
|
24 620
|
25 423
|
38 293
|
22 911
|
21 304
|
|
| Other Current Assets |
1 251
|
859
|
2 109
|
1 156
|
1 185
|
635
|
618
|
873
|
598
|
596
|
549
|
960
|
1 540
|
5 505
|
1 270
|
833
|
2 702
|
1 287
|
651
|
489
|
940
|
|
| Total Current Assets |
27 703
|
28 331
|
28 805
|
29 780
|
26 982
|
37 863
|
31 354
|
33 485
|
46 421
|
33 358
|
57 845
|
45 488
|
48 706
|
53 308
|
62 993
|
65 397
|
72 046
|
82 714
|
105 817
|
79 333
|
80 901
|
|
| PP&E Net |
11 200
|
11 084
|
14 923
|
5 945
|
8 058
|
8 789
|
5 455
|
3 609
|
2 514
|
16 017
|
23 088
|
23 048
|
21 838
|
21 099
|
28 862
|
30 789
|
33 955
|
33 426
|
40 880
|
40 274
|
39 549
|
|
| PP&E Gross |
11 200
|
11 084
|
14 923
|
5 945
|
8 058
|
8 789
|
5 455
|
3 609
|
2 514
|
16 017
|
23 088
|
23 048
|
0
|
21 099
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
44 851
|
17 011
|
14 081
|
8 425
|
15 066
|
13 970
|
15 702
|
10 533
|
11 005
|
10 493
|
4 839
|
8 268
|
0
|
8 838
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
142
|
177
|
330
|
280
|
339
|
857
|
332
|
271
|
637
|
900
|
686
|
632
|
204
|
130
|
610
|
1 491
|
2 274
|
2 230
|
2 114
|
2 012
|
1 996
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
284
|
88
|
88
|
0
|
327
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
|
| Long-Term Investments |
3 429
|
9 632
|
8 797
|
8 535
|
8 746
|
7 980
|
7 796
|
7 829
|
8 044
|
8 708
|
8 033
|
7 778
|
8 150
|
8 273
|
8 337
|
731
|
763
|
415
|
414
|
1 005
|
698
|
|
| Other Long-Term Assets |
497
|
982
|
993
|
902
|
1 133
|
750
|
763
|
1 173
|
1 037
|
1 015
|
1 466
|
2 240
|
1 822
|
1 650
|
1 229
|
1 440
|
1 322
|
3 064
|
3 417
|
3 271
|
2 943
|
|
| Total Assets |
42 972
N/A
|
50 206
+17%
|
53 849
+7%
|
45 442
-16%
|
45 258
0%
|
56 238
+24%
|
45 701
-19%
|
46 367
+1%
|
58 653
+26%
|
60 283
+3%
|
91 207
+51%
|
79 273
-13%
|
80 721
+2%
|
84 787
+5%
|
102 269
+21%
|
100 086
-2%
|
110 599
+11%
|
122 089
+10%
|
152 881
+25%
|
126 134
-17%
|
126 326
+0%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
11 709
|
16 347
|
15 837
|
12 873
|
13 351
|
10 434
|
9 048
|
9 053
|
11 620
|
14 774
|
14 741
|
16 821
|
16 430
|
15 277
|
15 575
|
10 618
|
14 490
|
18 544
|
14 350
|
15 376
|
15 612
|
|
| Accrued Liabilities |
436
|
538
|
475
|
375
|
354
|
290
|
427
|
819
|
612
|
957
|
356
|
318
|
0
|
1 056
|
1 663
|
1 198
|
739
|
2 000
|
1 631
|
2 276
|
3 095
|
|
| Short-Term Debt |
9 950
|
6 800
|
13 488
|
9 259
|
9 659
|
15 066
|
8 183
|
7 731
|
6 659
|
5 256
|
10 760
|
4 919
|
5 813
|
6 107
|
9 865
|
8 016
|
9 321
|
8 518
|
36 335
|
12 540
|
15 214
|
|
| Current Portion of Long-Term Debt |
11 657
|
10 244
|
4 921
|
3 890
|
6 328
|
3 110
|
2 757
|
1 577
|
9 002
|
375
|
2 500
|
2 500
|
2 500
|
1 250
|
0
|
222
|
2 172
|
223
|
921
|
2 011
|
1 784
|
|
| Other Current Liabilities |
1 495
|
1 494
|
1 001
|
2 214
|
2 513
|
2 248
|
2 630
|
2 990
|
3 398
|
2 983
|
2 991
|
4 113
|
4 915
|
4 440
|
6 522
|
8 429
|
8 467
|
9 740
|
10 792
|
6 444
|
6 201
|
|
| Total Current Liabilities |
35 247
|
35 422
|
35 722
|
28 610
|
32 204
|
31 148
|
23 045
|
22 171
|
31 291
|
24 344
|
31 348
|
28 671
|
29 658
|
28 130
|
33 625
|
28 483
|
35 189
|
39 024
|
64 029
|
38 648
|
41 905
|
|
| Long-Term Debt |
9 886
|
4 743
|
8 797
|
5 456
|
2 998
|
8 700
|
4 041
|
4 504
|
0
|
1 625
|
6 250
|
3 750
|
1 250
|
0
|
2 000
|
2 143
|
145
|
158
|
6 660
|
4 941
|
3 481
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
283
|
297
|
280
|
227
|
209
|
210
|
170
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 405
|
1 286
|
1 507
|
511
|
378
|
479
|
416
|
223
|
223
|
223
|
1 175
|
952
|
160
|
0
|
0
|
0
|
0
|
300
|
300
|
300
|
300
|
|
| Total Liabilities |
46 538
N/A
|
41 451
-11%
|
46 027
+11%
|
34 577
-25%
|
35 580
+3%
|
40 611
+14%
|
27 799
-32%
|
27 179
-2%
|
31 741
+17%
|
26 402
-17%
|
38 983
+48%
|
33 544
-14%
|
31 073
-7%
|
28 130
-9%
|
35 625
+27%
|
30 626
-14%
|
35 333
+15%
|
39 482
+12%
|
70 990
+80%
|
43 889
-38%
|
45 686
+4%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
12 100
|
7 260
|
14 363
|
15 591
|
17 901
|
18 846
|
18 853
|
18 854
|
25 465
|
25 465
|
34 628
|
35 524
|
35 524
|
35 524
|
35 524
|
35 524
|
35 524
|
35 524
|
35 524
|
35 524
|
35 524
|
|
| Retained Earnings |
20 643
|
20 150
|
21 385
|
19 902
|
27 988
|
20 523
|
18 735
|
17 459
|
16 297
|
9 360
|
36
|
7 523
|
4 730
|
12 417
|
22 606
|
25 148
|
31 755
|
38 335
|
37 619
|
37 973
|
38 354
|
|
| Additional Paid In Capital |
4 978
|
21 045
|
14 693
|
15 025
|
15 951
|
17 969
|
18 438
|
18 200
|
18 371
|
18 371
|
18 262
|
18 365
|
10 037
|
10 037
|
10 037
|
10 037
|
10 037
|
10 037
|
10 037
|
10 037
|
10 037
|
|
| Unrealized Security Profit/Loss |
0
|
600
|
114
|
168
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 004
|
1 014
|
1 010
|
1 837
|
1 189
|
1 189
|
1 189
|
3 174
|
|
| Other Equity |
0
|
0
|
266
|
320
|
3 801
|
666
|
654
|
406
|
627
|
596
|
630
|
636
|
643
|
317
|
508
|
238
|
214
|
101
|
101
|
101
|
101
|
|
| Total Equity |
3 566
N/A
|
8 754
N/A
|
7 822
-11%
|
10 865
+39%
|
9 679
-11%
|
15 627
+61%
|
17 902
+15%
|
19 189
+7%
|
26 912
+40%
|
33 881
+26%
|
52 224
+54%
|
45 730
-12%
|
49 648
+9%
|
56 657
+14%
|
66 645
+18%
|
69 460
+4%
|
75 265
+8%
|
82 606
+10%
|
81 891
-1%
|
82 245
+0%
|
80 640
-2%
|
|
| Total Liabilities & Equity |
42 972
N/A
|
50 206
+17%
|
53 849
+7%
|
45 442
-16%
|
45 258
0%
|
56 238
+24%
|
45 701
-19%
|
46 367
+1%
|
58 653
+26%
|
60 283
+3%
|
91 207
+51%
|
79 273
-13%
|
80 721
+2%
|
84 787
+5%
|
102 269
+21%
|
100 086
-2%
|
110 599
+11%
|
122 089
+10%
|
152 881
+25%
|
126 134
-17%
|
126 326
+0%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
6
|
18
|
31
|
34
|
39
|
41
|
41
|
41
|
55
|
55
|
69
|
71
|
71
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
69
|
|
Switch to:
Switch to:
See Also
Discover More
