B
Bolak Co Ltd
KRX:002760
Bolak Co Ltd
KRX:002760
Price:
1 176
KRW
-0.84%
Market Closed
Market Cap:
₩70.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bolak Co Ltd
KRX:002760
|
KR |
|
E
|
Exmar NV
XBRU:EXM
|
BE |
|
Shiva Global Agro Industries Ltd
BSE:530433
|
IN |
|
United Community Banks Inc
NYSE:UCB
|
US |
|
S
|
SWS Hemodialysis Care Co Ltd
SSE:688410
|
CN |
|
P
|
Pan Asia Data Holdings Inc
HKEX:1561
|
HK |
|
S
|
Sparebank 1 Nordmore
OSE:SNOR
|
NO |
|
Jiangxi Sanxin Medtec Co Ltd
SZSE:300453
|
CN |
|
A
|
Aeon Mall Co Ltd
TSE:8905
|
JP |
|
Hornbach Baumarkt AG
LSE:0ENN
|
DE |
|
U
|
Urban Outfitters Inc
XETRA:UOF
|
US |
|
B
|
Beijing Haohan Data Technology Co Ltd
SSE:688292
|
CN |
|
Al Khaleej Training and Education Company SJSC
SAU:4290
|
SA |
|
Graham Corp
NYSE:GHM
|
US |
|
Jyothy Labs Ltd
NSE:JYOTHYLAB
|
IN |
|
G
|
Golden MV Holdings Inc
XPHS:HVN
|
PH |
|
China Telecom Corp Ltd
HKEX:728
|
CN |
|
Xtep International Holdings Ltd
HKEX:1368
|
CN |
|
H
|
H S India Ltd
BSE:532145
|
IN |
|
S
|
Sarawak Oil Palms Bhd
KLSE:SOP
|
MY |
|
HKBN Ltd
HKEX:1310
|
HK |
|
CA Immobilien Anlagen AG
LSE:0MIP
|
AT |
|
ITI Ltd
NSE:ITI
|
IN |
|
X
|
Xavi Technologies Corp
TWSE:3447
|
TW |
Income Statement
Earnings Waterfall
Bolak Co Ltd
Bolak Co Ltd
Income Statement
Bolak Co Ltd
Bolak Co Ltd
Currency: KRW
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
10
|
9
|
10
|
11
|
12
|
12
|
12
|
13
|
14
|
14
|
23
|
51
|
0
|
0
|
0
|
11
|
0
|
4
|
13
|
37
|
22
|
49
|
61
|
89
|
79
|
71
|
74
|
107
|
114
|
130
|
126
|
110
|
92
|
69
|
62
|
61
|
59
|
58
|
58
|
54
|
49
|
44
|
39
|
36
|
38
|
34
|
34
|
30
|
36
|
52
|
69
|
89
|
95
|
96
|
94
|
91
|
85
|
82
|
79
|
75
|
66
|
71
|
68
|
68
|
75
|
76
|
81
|
90
|
99
|
98
|
100
|
97
|
96
|
0
|
0
|
|
| Revenue |
14 954
N/A
|
14 251
-5%
|
14 192
0%
|
14 060
-1%
|
15 065
+7%
|
15 599
+4%
|
16 317
+5%
|
17 175
+5%
|
18 660
+9%
|
20 060
+8%
|
20 577
+3%
|
21 750
+6%
|
21 537
-1%
|
21 588
+0%
|
22 349
+4%
|
22 132
-1%
|
23 190
+5%
|
23 625
+2%
|
23 988
+2%
|
24 824
+3%
|
25 277
+2%
|
26 885
+6%
|
29 376
+9%
|
30 769
+5%
|
31 404
+2%
|
31 572
+1%
|
30 380
-4%
|
30 715
+1%
|
30 749
+0%
|
31 132
+1%
|
31 756
+2%
|
31 455
-1%
|
31 151
-1%
|
30 530
-2%
|
30 674
+0%
|
29 978
-2%
|
31 067
+4%
|
32 705
+5%
|
33 760
+3%
|
35 575
+5%
|
35 709
+0%
|
34 636
-3%
|
33 726
-3%
|
34 498
+2%
|
33 456
-3%
|
33 983
+2%
|
34 716
+2%
|
32 688
-6%
|
33 763
+3%
|
33 013
-2%
|
32 963
0%
|
34 389
+4%
|
36 124
+5%
|
38 611
+7%
|
38 095
-1%
|
38 683
+2%
|
38 293
-1%
|
36 271
-5%
|
37 656
+4%
|
38 344
+2%
|
39 764
+4%
|
42 326
+6%
|
44 026
+4%
|
46 338
+5%
|
48 435
+5%
|
49 761
+3%
|
49 183
-1%
|
48 375
-2%
|
46 774
-3%
|
45 894
-2%
|
46 317
+1%
|
47 384
+2%
|
47 600
+0%
|
49 279
+4%
|
51 185
+4%
|
50 491
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 241)
|
(10 993)
|
(11 109)
|
(11 642)
|
(12 558)
|
(13 085)
|
(13 810)
|
(14 019)
|
(14 841)
|
(15 725)
|
(16 335)
|
(17 461)
|
(17 464)
|
(17 227)
|
(17 524)
|
(17 456)
|
(18 428)
|
(19 090)
|
(19 730)
|
(20 386)
|
(20 915)
|
(22 115)
|
(23 562)
|
(24 540)
|
(25 251)
|
(25 970)
|
(25 649)
|
(26 313)
|
(25 978)
|
(25 977)
|
(26 350)
|
(25 887)
|
(26 413)
|
(26 175)
|
(26 086)
|
(25 524)
|
(25 983)
|
(26 829)
|
(27 800)
|
(29 342)
|
(29 841)
|
(29 216)
|
(28 614)
|
(29 080)
|
(27 999)
|
(28 663)
|
(28 857)
|
(27 583)
|
(28 283)
|
(28 050)
|
(28 336)
|
(29 683)
|
(31 223)
|
(33 230)
|
(33 267)
|
(33 784)
|
(33 552)
|
(31 527)
|
(31 944)
|
(32 163)
|
(33 259)
|
(35 423)
|
(36 877)
|
(38 385)
|
(40 122)
|
(41 653)
|
(42 186)
|
(42 339)
|
(41 088)
|
(39 984)
|
(40 074)
|
(40 604)
|
(43 233)
|
(44 996)
|
(46 254)
|
(45 080)
|
|
| Gross Profit |
3 713
N/A
|
3 258
-12%
|
3 083
-5%
|
2 418
-22%
|
2 507
+4%
|
2 514
+0%
|
2 507
0%
|
3 156
+26%
|
3 819
+21%
|
4 336
+14%
|
4 243
-2%
|
4 290
+1%
|
4 073
-5%
|
4 362
+7%
|
4 826
+11%
|
4 677
-3%
|
4 762
+2%
|
4 535
-5%
|
4 257
-6%
|
4 436
+4%
|
4 362
-2%
|
4 768
+9%
|
5 813
+22%
|
6 230
+7%
|
6 153
-1%
|
5 604
-9%
|
4 733
-16%
|
4 403
-7%
|
4 772
+8%
|
5 155
+8%
|
5 406
+5%
|
5 569
+3%
|
4 738
-15%
|
4 358
-8%
|
4 591
+5%
|
4 456
-3%
|
5 083
+14%
|
5 876
+16%
|
5 960
+1%
|
6 233
+5%
|
5 868
-6%
|
5 419
-8%
|
5 111
-6%
|
5 417
+6%
|
5 457
+1%
|
5 320
-3%
|
5 859
+10%
|
5 106
-13%
|
5 480
+7%
|
4 964
-9%
|
4 628
-7%
|
4 706
+2%
|
4 900
+4%
|
5 382
+10%
|
4 828
-10%
|
4 899
+1%
|
4 741
-3%
|
4 742
+0%
|
5 711
+20%
|
6 180
+8%
|
6 504
+5%
|
6 904
+6%
|
7 149
+4%
|
7 952
+11%
|
8 312
+5%
|
8 108
-2%
|
6 997
-14%
|
6 036
-14%
|
5 686
-6%
|
5 910
+4%
|
6 243
+6%
|
6 780
+9%
|
4 368
-36%
|
4 282
-2%
|
4 931
+15%
|
5 411
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 518)
|
(3 496)
|
(3 477)
|
(3 527)
|
(3 496)
|
(3 498)
|
(3 604)
|
(3 632)
|
(3 734)
|
(3 884)
|
(3 768)
|
(3 837)
|
(3 783)
|
(3 843)
|
(3 966)
|
(3 951)
|
(4 021)
|
(3 916)
|
(3 836)
|
(3 880)
|
(4 196)
|
(3 938)
|
(4 150)
|
(4 197)
|
(4 368)
|
(4 325)
|
(4 309)
|
(4 319)
|
(4 136)
|
(4 063)
|
(3 945)
|
(3 918)
|
(4 040)
|
(4 076)
|
(4 161)
|
(4 123)
|
(3 896)
|
(3 858)
|
(3 707)
|
(3 680)
|
(3 878)
|
(4 085)
|
(4 068)
|
(4 301)
|
(4 178)
|
(4 104)
|
(4 304)
|
(4 053)
|
(4 158)
|
(4 131)
|
(4 108)
|
(4 222)
|
(4 269)
|
(4 307)
|
(4 442)
|
(4 538)
|
(4 596)
|
(4 625)
|
(4 595)
|
(4 624)
|
(4 812)
|
(4 804)
|
(4 907)
|
(4 997)
|
(5 030)
|
(5 143)
|
(5 122)
|
(5 251)
|
(5 181)
|
(5 242)
|
(5 258)
|
(5 202)
|
(6 160)
|
(6 142)
|
(6 230)
|
(6 342)
|
|
| Selling, General & Administrative |
(2 656)
|
(2 596)
|
(2 564)
|
(2 548)
|
(2 468)
|
(2 445)
|
(2 440)
|
(2 432)
|
(2 484)
|
(2 529)
|
(2 558)
|
(2 658)
|
(2 697)
|
(3 156)
|
(3 499)
|
(3 734)
|
(2 943)
|
(3 916)
|
(3 836)
|
(3 880)
|
(2 936)
|
(3 639)
|
(3 523)
|
(3 270)
|
(3 115)
|
(3 413)
|
(3 454)
|
(3 511)
|
(3 126)
|
(3 056)
|
(2 937)
|
(2 868)
|
(2 872)
|
(2 908)
|
(2 960)
|
(2 942)
|
(2 855)
|
(2 921)
|
(2 887)
|
(2 965)
|
(3 093)
|
(3 238)
|
(3 183)
|
(3 349)
|
(3 233)
|
(3 083)
|
(3 260)
|
(2 983)
|
(3 086)
|
(3 033)
|
(2 985)
|
(3 075)
|
(3 093)
|
(3 108)
|
(3 149)
|
(3 205)
|
(3 241)
|
(3 259)
|
(3 260)
|
(3 321)
|
(3 425)
|
(3 464)
|
(3 552)
|
(3 645)
|
(3 726)
|
(3 861)
|
(3 863)
|
(3 981)
|
(3 949)
|
(3 993)
|
(4 068)
|
(4 068)
|
(5 061)
|
(5 108)
|
(5 240)
|
(5 342)
|
|
| Research & Development |
(756)
|
(794)
|
(810)
|
(873)
|
(922)
|
(948)
|
(1 060)
|
(1 098)
|
(1 151)
|
(1 257)
|
(1 109)
|
(1 077)
|
(967)
|
0
|
0
|
0
|
(997)
|
0
|
0
|
0
|
(903)
|
(207)
|
(441)
|
(655)
|
(912)
|
(678)
|
(659)
|
(646)
|
(793)
|
(791)
|
(796)
|
(837)
|
(953)
|
(954)
|
(984)
|
(962)
|
(829)
|
(744)
|
(645)
|
(549)
|
(622)
|
(664)
|
(711)
|
(799)
|
(844)
|
(922)
|
(948)
|
(978)
|
(1 003)
|
(989)
|
(1 020)
|
(1 022)
|
(1 009)
|
(1 051)
|
(1 113)
|
(1 135)
|
(1 139)
|
(1 136)
|
(1 091)
|
(1 058)
|
(1 137)
|
(1 092)
|
(1 115)
|
(1 116)
|
(1 071)
|
(1 052)
|
(1 027)
|
(1 034)
|
(990)
|
(1 003)
|
(946)
|
(898)
|
(870)
|
(805)
|
(760)
|
(770)
|
|
| Depreciation & Amortization |
(106)
|
(107)
|
(103)
|
(106)
|
(107)
|
(105)
|
(103)
|
(101)
|
(99)
|
(97)
|
(100)
|
(102)
|
(118)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(357)
|
(91)
|
(185)
|
(272)
|
(342)
|
(235)
|
(198)
|
(163)
|
(217)
|
(217)
|
(213)
|
(215)
|
(214)
|
(217)
|
(220)
|
(222)
|
(212)
|
(196)
|
(178)
|
(168)
|
(164)
|
(153)
|
(142)
|
(121)
|
(101)
|
(98)
|
(97)
|
(93)
|
(69)
|
(110)
|
(102)
|
(125)
|
(166)
|
(148)
|
(180)
|
(197)
|
(216)
|
(234)
|
(249)
|
(250)
|
(250)
|
(248)
|
(239)
|
(236)
|
(232)
|
(230)
|
(232)
|
(236)
|
(241)
|
(246)
|
(244)
|
(237)
|
(229)
|
(229)
|
(230)
|
(230)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(687)
|
(467)
|
(217)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
3
|
3
|
0
|
0
|
(30)
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
195
N/A
|
(238)
N/A
|
(394)
-66%
|
(1 109)
-181%
|
(989)
+11%
|
(984)
+1%
|
(1 097)
-11%
|
(476)
+57%
|
85
N/A
|
451
+431%
|
475
+5%
|
453
-5%
|
291
-36%
|
518
+78%
|
858
+66%
|
724
-16%
|
741
+2%
|
618
-17%
|
421
-32%
|
556
+32%
|
166
-70%
|
831
+401%
|
1 664
+100%
|
2 033
+22%
|
1 784
-12%
|
1 279
-28%
|
423
-67%
|
84
-80%
|
636
+657%
|
1 092
+72%
|
1 461
+34%
|
1 650
+13%
|
699
-58%
|
279
-60%
|
427
+53%
|
331
-22%
|
1 188
+259%
|
2 018
+70%
|
2 252
+12%
|
2 552
+13%
|
1 990
-22%
|
1 333
-33%
|
1 043
-22%
|
1 116
+7%
|
1 279
+15%
|
1 216
-5%
|
1 554
+28%
|
1 051
-32%
|
1 322
+26%
|
831
-37%
|
519
-38%
|
483
-7%
|
632
+31%
|
1 073
+70%
|
385
-64%
|
361
-6%
|
144
-60%
|
119
-18%
|
1 117
+841%
|
1 557
+39%
|
1 692
+9%
|
2 099
+24%
|
2 242
+7%
|
2 955
+32%
|
3 283
+11%
|
2 964
-10%
|
1 876
-37%
|
785
-58%
|
506
-36%
|
668
+32%
|
985
+47%
|
1 578
+60%
|
(1 792)
N/A
|
(1 860)
-4%
|
(1 299)
+30%
|
(931)
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
7
|
83
|
142
|
216
|
277
|
289
|
275
|
175
|
244
|
149
|
69
|
31
|
(108)
|
(74)
|
10
|
40
|
(519)
|
(524)
|
(539)
|
(517)
|
10
|
(4)
|
(22)
|
(52)
|
(33)
|
(8)
|
(23)
|
(24)
|
(51)
|
(114)
|
(51)
|
(6)
|
5
|
60
|
22
|
(1 417)
|
(1 433)
|
(42)
|
(31)
|
1 438
|
1 425
|
37
|
49
|
(9)
|
4
|
7
|
(2)
|
28
|
29
|
17
|
20
|
(18)
|
(8)
|
(24)
|
(53)
|
(100)
|
(93)
|
(100)
|
(61)
|
39
|
53
|
91
|
180
|
17
|
28
|
27
|
(62)
|
60
|
55
|
23
|
49
|
56
|
54
|
120
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(68)
|
(69)
|
(53)
|
12
|
10
|
3
|
(16)
|
(7)
|
(9)
|
13
|
25
|
46
|
49
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
63
|
10
|
11
|
21
|
26
|
13
|
(1)
|
(12)
|
(13)
|
(11)
|
6
|
54
|
54
|
0
|
(37)
|
(84)
|
232
|
270
|
354
|
354
|
5
|
21
|
79
|
87
|
80
|
(81)
|
(139)
|
(154)
|
(500)
|
(366)
|
(371)
|
(361)
|
(12)
|
(4)
|
(5)
|
(9)
|
(8)
|
(7)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
1
|
2
|
1
|
4
|
2
|
73
|
73
|
80
|
81
|
|
| Total Other Income |
189
|
280
|
243
|
254
|
(48)
|
(175)
|
(208)
|
(196)
|
(48)
|
5
|
32
|
52
|
66
|
116
|
104
|
(59)
|
(240)
|
(27)
|
(29)
|
(176)
|
218
|
(264)
|
(587)
|
(644)
|
(640)
|
(826)
|
(502)
|
(201)
|
(15)
|
(17)
|
(17)
|
1 358
|
1 309
|
1 365
|
1 217
|
(182)
|
(93)
|
(107)
|
(6)
|
23
|
5
|
13
|
8
|
17
|
21
|
206
|
221
|
135
|
73
|
(104)
|
(75)
|
41
|
199
|
249
|
246
|
266
|
232
|
214
|
209
|
202
|
110
|
80
|
120
|
119
|
94
|
107
|
62
|
68
|
157
|
207
|
235
|
180
|
109
|
6
|
(53)
|
184
|
|
| Pre-Tax Income |
294
N/A
|
(21)
N/A
|
(122)
-481%
|
(702)
-475%
|
(811)
-16%
|
(880)
-9%
|
(1 033)
-17%
|
(406)
+61%
|
203
N/A
|
713
+251%
|
681
-4%
|
621
-9%
|
436
-30%
|
526
+21%
|
888
+69%
|
676
-24%
|
539
-20%
|
72
-87%
|
(132)
N/A
|
(158)
-20%
|
(70)
+56%
|
588
N/A
|
1 085
+85%
|
1 389
+28%
|
953
-31%
|
433
-55%
|
(88)
N/A
|
(153)
-74%
|
584
N/A
|
1 014
+74%
|
1 337
+32%
|
3 012
+125%
|
2 057
-32%
|
1 649
-20%
|
1 667
+1%
|
87
-95%
|
(90)
N/A
|
748
N/A
|
2 559
+242%
|
2 898
+13%
|
3 406
+18%
|
2 792
-18%
|
1 167
-58%
|
1 270
+9%
|
1 371
+8%
|
1 345
-2%
|
1 644
+22%
|
1 031
-37%
|
924
-10%
|
390
-58%
|
89
-77%
|
183
+106%
|
800
+337%
|
1 310
+64%
|
602
-54%
|
564
-6%
|
268
-52%
|
232
-14%
|
1 223
+428%
|
1 697
+39%
|
1 841
+8%
|
2 231
+21%
|
2 449
+10%
|
3 250
+33%
|
3 389
+4%
|
3 096
-9%
|
1 963
-37%
|
793
-60%
|
724
-9%
|
931
+29%
|
1 247
+34%
|
1 808
+45%
|
(1 553)
N/A
|
(1 726)
-11%
|
(1 152)
+33%
|
(680)
+41%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
443
|
443
|
427
|
443
|
(430)
|
(430)
|
(416)
|
(434)
|
(9)
|
(10)
|
13
|
(1)
|
28
|
28
|
7
|
23
|
306
|
464
|
500
|
500
|
195
|
36
|
0
|
0
|
968
|
968
|
903
|
896
|
136
|
136
|
84
|
109
|
23
|
21
|
83
|
65
|
(83)
|
(368)
|
(425)
|
(494)
|
(373)
|
(111)
|
(112)
|
(41)
|
(133)
|
(175)
|
(38)
|
(108)
|
182
|
252
|
279
|
239
|
(152)
|
(243)
|
(146)
|
(35)
|
127
|
168
|
(23)
|
(99)
|
(146)
|
(248)
|
(417)
|
(465)
|
(320)
|
(284)
|
120
|
283
|
134
|
105
|
(18)
|
(127)
|
44
|
111
|
140
|
93
|
|
| Income from Continuing Operations |
737
|
422
|
304
|
(259)
|
(1 241)
|
(1 310)
|
(1 447)
|
(838)
|
194
|
705
|
695
|
620
|
464
|
554
|
895
|
699
|
845
|
536
|
369
|
343
|
125
|
625
|
1 085
|
1 389
|
1 921
|
1 401
|
815
|
744
|
720
|
1 150
|
1 421
|
3 120
|
2 080
|
1 670
|
1 750
|
152
|
(172)
|
380
|
2 134
|
2 404
|
3 032
|
2 681
|
1 055
|
1 228
|
1 239
|
1 169
|
1 604
|
922
|
1 105
|
642
|
369
|
422
|
649
|
1 067
|
457
|
531
|
395
|
400
|
1 200
|
1 598
|
1 695
|
1 983
|
2 032
|
2 785
|
3 069
|
2 812
|
2 083
|
1 075
|
858
|
1 036
|
1 229
|
1 681
|
(1 510)
|
(1 615)
|
(1 011)
|
(587)
|
|
| Net Income (Common) |
737
N/A
|
422
-43%
|
304
-28%
|
(259)
N/A
|
(1 241)
-379%
|
(1 310)
-6%
|
(1 447)
-10%
|
(838)
+42%
|
194
N/A
|
705
+263%
|
695
-1%
|
620
-11%
|
464
-25%
|
554
+19%
|
895
+62%
|
699
-22%
|
845
+21%
|
536
-37%
|
369
-31%
|
343
-7%
|
125
-64%
|
625
+400%
|
1 085
+74%
|
1 389
+28%
|
1 921
+38%
|
1 401
-27%
|
815
-42%
|
744
-9%
|
720
-3%
|
1 150
+60%
|
1 421
+24%
|
3 120
+120%
|
2 080
-33%
|
1 670
-20%
|
1 750
+5%
|
152
-91%
|
(172)
N/A
|
380
N/A
|
2 134
+462%
|
2 404
+13%
|
3 032
+26%
|
2 681
-12%
|
1 055
-61%
|
1 228
+16%
|
1 239
+1%
|
1 169
-6%
|
1 604
+37%
|
922
-43%
|
1 105
+20%
|
642
-42%
|
369
-43%
|
422
+14%
|
649
+54%
|
1 067
+64%
|
457
-57%
|
531
+16%
|
395
-26%
|
400
+1%
|
1 200
+200%
|
1 598
+33%
|
1 695
+6%
|
1 983
+17%
|
2 032
+2%
|
2 785
+37%
|
3 069
+10%
|
2 812
-8%
|
2 083
-26%
|
1 075
-48%
|
858
-20%
|
1 036
+21%
|
1 229
+19%
|
1 681
+37%
|
(1 510)
N/A
|
(1 615)
-7%
|
(1 011)
+37%
|
(587)
+42%
|
|
| EPS (Diluted) |
15.68
N/A
|
8.79
-44%
|
6.33
-28%
|
-5.39
N/A
|
-25.85
-380%
|
-22.58
+13%
|
-24.94
-10%
|
-14.44
+42%
|
3.34
N/A
|
12.15
+264%
|
11.58
-5%
|
10.68
-8%
|
7.86
-26%
|
9.23
+17%
|
14.91
+62%
|
11.65
-22%
|
14.08
+21%
|
8.94
-37%
|
6.15
-31%
|
5.71
-7%
|
2.09
-63%
|
10.42
+399%
|
18.1
+74%
|
23.15
+28%
|
32
+38%
|
23.35
-27%
|
13.58
-42%
|
12.4
-9%
|
12.02
-3%
|
19.16
+59%
|
23.68
+24%
|
52
+120%
|
34.66
-33%
|
27.83
-20%
|
29.16
+5%
|
2.53
-91%
|
-2.88
N/A
|
6.34
N/A
|
35.56
+461%
|
40.06
+13%
|
50.53
+26%
|
44.68
-12%
|
17.58
-61%
|
20.46
+16%
|
20.65
+1%
|
19.48
-6%
|
26.73
+37%
|
15.36
-43%
|
18.41
+20%
|
10.72
-42%
|
6.15
-43%
|
7.04
+14%
|
10.83
+54%
|
17.78
+64%
|
7.63
-57%
|
8.86
+16%
|
6.59
-26%
|
6.69
+2%
|
20.04
+200%
|
26.68
+33%
|
28.3
+6%
|
33.1
+17%
|
33.93
+3%
|
46.5
+37%
|
51.24
+10%
|
46.94
-8%
|
34.78
-26%
|
17.95
-48%
|
14.32
-20%
|
17.29
+21%
|
20.52
+19%
|
28.07
+37%
|
-25.2
N/A
|
-26.96
-7%
|
-16.88
+37%
|
-9.79
+42%
|
|
Switch to:
Switch to:
See Also
Discover More
