Sun&L Co Ltd
KRX:002820
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sun&L Co Ltd
KRX:002820
|
KR |
|
RPA Holdings Inc
TSE:6572
|
JP |
|
A
|
Ashford Inc
AMEX:AINC
|
US |
|
P
|
Persol Holdings Co Ltd
TSE:2181
|
JP |
|
C
|
Carmel Corp Ltd
TASE:CRML
|
IL |
|
Lotte Tour Development Co Ltd
KRX:032350
|
KR |
Balance Sheet
Balance Sheet Decomposition
Sun&L Co Ltd
Sun&L Co Ltd
Balance Sheet
Sun&L Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
47 931
|
37 384
|
45 014
|
24 930
|
55 738
|
22 691
|
36 573
|
41 838
|
52 702
|
59 048
|
65 718
|
70 562
|
57 132
|
63 038
|
79 185
|
54 259
|
47 517
|
38 158
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
47 931
|
37 384
|
45 014
|
24 930
|
55 738
|
22 691
|
36 424
|
41 838
|
52 702
|
59 048
|
65 718
|
70 562
|
57 132
|
63 038
|
79 185
|
54 259
|
47 517
|
38 158
|
|
| Short-Term Investments |
29 807
|
43 570
|
19 056
|
25 764
|
17 849
|
13 431
|
14 936
|
9 989
|
2 601
|
1 804
|
5 431
|
8 780
|
6 689
|
9 069
|
6 281
|
6 500
|
6 786
|
225
|
|
| Total Receivables |
82 139
|
83 855
|
95 245
|
91 810
|
102 069
|
95 285
|
129 130
|
127 679
|
131 678
|
135 230
|
147 288
|
122 592
|
93 765
|
83 647
|
87 054
|
86 727
|
85 315
|
63 786
|
|
| Accounts Receivables |
65 711
|
64 963
|
60 719
|
72 305
|
99 697
|
93 539
|
127 248
|
126 707
|
130 260
|
134 871
|
145 187
|
121 078
|
92 871
|
81 699
|
85 586
|
84 837
|
84 982
|
63 076
|
|
| Other Receivables |
16 428
|
18 892
|
34 526
|
19 505
|
2 372
|
1 746
|
1 882
|
972
|
1 418
|
359
|
2 101
|
1 514
|
894
|
1 948
|
1 468
|
1 890
|
333
|
710
|
|
| Inventory |
29 744
|
50 238
|
33 902
|
43 273
|
53 391
|
47 009
|
51 611
|
67 337
|
64 393
|
64 142
|
67 777
|
70 073
|
50 869
|
52 401
|
91 502
|
76 601
|
39 187
|
26 013
|
|
| Other Current Assets |
4 040
|
7 060
|
4 927
|
1 490
|
2 032
|
3 548
|
3 693
|
5 591
|
6 277
|
5 415
|
7 473
|
7 329
|
7 034
|
7 983
|
8 626
|
7 506
|
4 832
|
5 229
|
|
| Total Current Assets |
193 661
|
222 107
|
198 144
|
187 268
|
231 078
|
181 964
|
235 943
|
252 435
|
257 651
|
265 639
|
293 687
|
279 336
|
215 488
|
216 138
|
272 648
|
231 592
|
183 637
|
133 411
|
|
| PP&E Net |
202 018
|
174 123
|
165 329
|
245 592
|
239 247
|
245 452
|
254 456
|
243 180
|
256 285
|
259 967
|
272 193
|
295 408
|
269 202
|
263 265
|
254 746
|
254 180
|
348 803
|
353 302
|
|
| PP&E Gross |
202 018
|
174 123
|
165 329
|
245 592
|
239 247
|
0
|
254 456
|
243 180
|
256 285
|
259 967
|
272 193
|
295 408
|
269 202
|
263 265
|
254 746
|
254 180
|
348 803
|
353 302
|
|
| Accumulated Depreciation |
138 313
|
151 718
|
165 270
|
111 951
|
122 003
|
0
|
150 515
|
155 947
|
183 216
|
197 167
|
208 037
|
220 695
|
252 786
|
261 909
|
281 122
|
281 956
|
418 818
|
416 193
|
|
| Intangible Assets |
203
|
123
|
1 027
|
2 781
|
1 842
|
1 805
|
2 086
|
2 533
|
3 099
|
3 556
|
3 005
|
2 523
|
1 897
|
1 656
|
1 663
|
14 918
|
1 732
|
2 800
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 428
|
1 428
|
14 350
|
14 581
|
12 922
|
12 922
|
13 175
|
13 175
|
13 175
|
0
|
0
|
0
|
|
| Note Receivable |
312
|
461
|
49
|
169
|
493
|
320
|
166
|
127
|
243
|
413
|
504
|
500
|
21
|
19
|
296
|
333
|
1 628
|
1 732
|
|
| Long-Term Investments |
3 755
|
5 225
|
9 984
|
25 171
|
20 168
|
22 329
|
23 022
|
21 598
|
23 183
|
25 439
|
22 822
|
24 232
|
20 413
|
14 547
|
14 211
|
14 459
|
10 667
|
10 036
|
|
| Other Long-Term Assets |
4 420
|
2 315
|
2 170
|
995
|
1 483
|
2 208
|
2 115
|
2 659
|
8 771
|
8 280
|
10 133
|
10 412
|
23 359
|
19 580
|
9 438
|
8 952
|
81 632
|
1 501
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 428
|
1 428
|
14 350
|
14 581
|
12 922
|
12 922
|
13 175
|
13 175
|
13 175
|
0
|
0
|
0
|
|
| Total Assets |
404 369
N/A
|
404 354
0%
|
376 702
-7%
|
461 977
+23%
|
494 312
+7%
|
454 078
-8%
|
519 216
+14%
|
523 960
+1%
|
563 581
+8%
|
577 876
+3%
|
615 266
+6%
|
625 332
+2%
|
543 554
-13%
|
528 379
-3%
|
566 177
+7%
|
524 434
-7%
|
628 101
+20%
|
502 781
-20%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
36 836
|
59 900
|
40 204
|
40 564
|
41 989
|
42 996
|
58 629
|
67 666
|
66 607
|
72 554
|
80 715
|
67 071
|
55 808
|
52 810
|
47 267
|
40 408
|
44 969
|
35 810
|
|
| Accrued Liabilities |
2 647
|
2 641
|
3 877
|
4 063
|
4 556
|
4 594
|
5 009
|
6 216
|
7 184
|
7 811
|
12 321
|
13 640
|
11 103
|
10 183
|
13 657
|
9 356
|
12 275
|
8 065
|
|
| Short-Term Debt |
78 454
|
101 681
|
66 493
|
65 997
|
102 151
|
58 519
|
91 011
|
73 726
|
0
|
0
|
155 403
|
165 372
|
125 019
|
118 608
|
179 190
|
168 559
|
170 942
|
147 578
|
|
| Current Portion of Long-Term Debt |
2 757
|
4 078
|
5 261
|
4 909
|
22 682
|
20 266
|
15 102
|
25 089
|
107 249
|
115 528
|
31 700
|
11 782
|
22 372
|
32 216
|
29 873
|
29 140
|
65 672
|
35 545
|
|
| Other Current Liabilities |
49 612
|
5 460
|
2 112
|
3 967
|
7 115
|
4 355
|
8 013
|
8 029
|
13 631
|
11 511
|
20 488
|
13 890
|
14 953
|
20 476
|
35 877
|
31 470
|
49 334
|
22 001
|
|
| Total Current Liabilities |
170 305
|
173 760
|
117 947
|
119 500
|
178 492
|
130 730
|
177 765
|
180 726
|
194 672
|
207 404
|
300 626
|
271 755
|
229 255
|
234 294
|
305 864
|
278 934
|
343 191
|
248 999
|
|
| Long-Term Debt |
16 443
|
19 207
|
32 983
|
49 311
|
19 363
|
34 970
|
54 262
|
52 274
|
69 657
|
64 150
|
27 210
|
74 366
|
83 650
|
70 638
|
81 144
|
89 606
|
38 521
|
13 630
|
|
| Deferred Income Tax |
0
|
0
|
0
|
10 979
|
10 150
|
9 733
|
9 436
|
8 418
|
7 040
|
7 202
|
6 327
|
5 293
|
734
|
1 303
|
0
|
0
|
10 608
|
10 219
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
714
|
281
|
4 788
|
4 898
|
1 950
|
675
|
1 992
|
3 298
|
5 104
|
5 605
|
4 136
|
2 964
|
|
| Other Liabilities |
13 986
|
12 431
|
11 971
|
14 524
|
14 490
|
12 962
|
13 200
|
14 256
|
19 271
|
16 600
|
16 078
|
18 821
|
13 114
|
18 876
|
10 867
|
5 448
|
3 633
|
4 211
|
|
| Total Liabilities |
200 733
N/A
|
205 399
+2%
|
162 901
-21%
|
194 315
+19%
|
222 495
+15%
|
188 394
-15%
|
253 949
+35%
|
255 393
+1%
|
295 428
+16%
|
300 252
+2%
|
352 191
+17%
|
370 910
+5%
|
324 761
-12%
|
321 811
-1%
|
392 771
+22%
|
368 383
-6%
|
391 818
+6%
|
280 023
-29%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
10 000
|
10 000
|
10 000
|
10 000
|
10 182
|
10 356
|
10 505
|
12 251
|
12 428
|
12 608
|
12 608
|
12 608
|
12 608
|
12 608
|
12 608
|
12 608
|
12 608
|
12 608
|
|
| Retained Earnings |
85 113
|
80 433
|
95 279
|
148 736
|
153 171
|
148 309
|
148 904
|
144 632
|
144 111
|
151 359
|
141 360
|
132 942
|
96 303
|
85 939
|
51 522
|
32 686
|
129 752
|
78 437
|
|
| Additional Paid In Capital |
108 522
|
108 522
|
108 522
|
109 081
|
109 899
|
110 308
|
110 308
|
117 194
|
117 192
|
117 188
|
117 188
|
117 188
|
117 188
|
117 188
|
117 188
|
117 188
|
117 188
|
114 202
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
96
|
84
|
0
|
0
|
174
|
0
|
280
|
647
|
770
|
711
|
675
|
456
|
243 750
|
178 542
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1 029
|
2 430
|
0
|
0
|
2 675
|
0
|
2 677
|
2 677
|
1 548
|
2 545
|
2 545
|
2 545
|
2 545
|
2 545
|
|
| Other Equity |
0
|
0
|
0
|
155
|
308
|
775
|
4 450
|
5 510
|
2 729
|
3 531
|
5 124
|
4 992
|
4 988
|
5 912
|
4 693
|
4 343
|
4 967
|
1 612
|
|
| Total Equity |
203 636
N/A
|
198 955
-2%
|
213 802
+7%
|
267 662
+25%
|
271 817
+2%
|
265 684
-2%
|
265 267
0%
|
268 566
+1%
|
268 153
0%
|
277 624
+4%
|
263 075
-5%
|
254 422
-3%
|
218 793
-14%
|
206 568
-6%
|
173 406
-16%
|
156 051
-10%
|
236 283
+51%
|
222 758
-6%
|
|
| Total Liabilities & Equity |
404 369
N/A
|
404 354
0%
|
376 702
-7%
|
461 977
+23%
|
494 312
+7%
|
454 078
-8%
|
519 216
+14%
|
523 960
+1%
|
563 581
+8%
|
577 876
+3%
|
615 266
+6%
|
625 332
+2%
|
543 554
-13%
|
528 379
-3%
|
566 177
+7%
|
524 434
-7%
|
628 101
+20%
|
502 781
-20%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
10
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|