Watchlist Manager

Watchlist

Price: 9 600 KRW 2.89% Market Closed

Market Cap: ₩947.1B

	Bukwang Pharm Co Ltd KRX:003000	KR
	Piesat Information Technology Co Ltd SSE:688066	CN
	Nanjing Develop Advanced Manufacturing Co Ltd SSE:688377	CN
	Cosan SA NYSE:CSAN	BR

Income Statement

Currency: KRW

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	75	0	0	0	0	0	0	0	0	511	0	1 027	2 014	1 203	1 285	0	293	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	91	0	0	0	1 515	0	0	0	1 408	0	0	0	1 760	0	0	0	3 808	0	0	0	6 490	7	0	0
Revenue	126 360 N/A	130 557 +3%	127 608 -2%	134 120 +5%	137 524 +3%	142 046 +3%	147 792 +4%	151 343 +2%	155 671 +3%	29 886 -81%	67 329 +125%	107 585 +60%	147 525 +37%	150 746 +2%	145 107 -4%	137 632 -5%	130 795 -5%	133 483 +2%	136 856 +3%	139 681 +2%	141 687 +1%	138 957 -2%	139 198 +0%	139 544 +0%	142 132 +2%	141 976 0%	144 391 +2%	143 163 -1%	138 618 -3%	139 578 +1%	140 675 +1%	144 307 +3%	150 743 +4%	152 120 +1%	153 731 +1%	191 641 +25%	194 224 +1%	194 862 +0%	195 507 +0%	158 981 -19%	168 194 +6%	170 117 +1%	170 970 +1%	171 580 +0%	169 660 -1%	168 712 -1%	170 538 +1%	178 013 +4%	182 491 +3%	182 548 +0%	181 552 -1%	183 371 +1%	190 909 +4%	191 230 +0%	191 782 +0%	162 391 -15%	125 928 -22%	123 087 -2%	116 583 -5%	138 927 +19%	160 087 +15%	173 500 +8%	179 163 +3%	184 381 +3%
Gross Profit
Cost of Revenue	(60 121)	(60 324)	(58 140)	(61 339)	(60 223)	(60 731)	(60 467)	(57 333)	(58 847)	(15 233)	(32 913)	(50 649)	(67 931)	(68 590)	(65 407)	(62 603)	(60 039)	(59 571)	(60 473)	(60 594)	(60 452)	(58 746)	(58 216)	(58 384)	(59 287)	(59 525)	(61 563)	(62 601)	(62 327)	(63 887)	(64 852)	(66 717)	(70 115)	(71 159)	(71 714)	(76 893)	(79 218)	(79 394)	(81 791)	(79 809)	(83 945)	(86 834)	(91 232)	(94 853)	(98 019)	(98 132)	(100 014)	(103 138)	(106 733)	(107 904)	(104 909)	(107 265)	(111 481)	(110 612)	(112 611)	(96 223)	(78 855)	(77 367)	(71 137)	(79 427)	(85 744)	(93 923)	(97 844)	(103 882)
Gross Profit	66 239 N/A	70 233 +6%	69 468 -1%	72 781 +5%	77 301 +6%	81 316 +5%	87 326 +7%	94 011 +8%	96 823 +3%	14 653 -85%	34 416 +135%	56 936 +65%	79 595 +40%	82 156 +3%	79 700 -3%	75 029 -6%	70 756 -6%	73 912 +4%	76 383 +3%	79 087 +4%	81 235 +3%	80 211 -1%	80 981 +1%	81 160 +0%	82 845 +2%	82 450 0%	82 828 +0%	80 562 -3%	76 291 -5%	75 690 -1%	75 821 +0%	77 587 +2%	80 629 +4%	80 961 +0%	82 018 +1%	114 749 +40%	115 006 +0%	115 468 +0%	113 716 -2%	79 172 -30%	84 249 +6%	83 283 -1%	79 738 -4%	76 726 -4%	71 641 -7%	70 579 -1%	70 523 0%	74 874 +6%	75 758 +1%	74 645 -1%	76 643 +3%	76 106 -1%	79 429 +4%	80 618 +1%	79 170 -2%	66 167 -16%	47 074 -29%	45 720 -3%	45 446 -1%	59 500 +31%	74 343 +25%	79 577 +7%	81 319 +2%	80 499 -1%
Operating Income
Operating Expenses	(45 591)	(45 384)	(47 396)	(49 025)	(50 803)	(52 975)	(53 508)	(53 396)	(54 364)	(14 597)	(29 506)	(43 441)	(58 154)	(57 263)	(53 345)	(50 228)	(47 763)	(45 756)	(45 438)	(49 671)	(52 877)	(53 513)	(55 559)	(57 316)	(59 557)	(63 201)	(63 846)	(68 058)	(67 751)	(67 096)	(72 343)	(69 976)	(72 952)	(72 797)	(71 942)	(78 870)	(79 879)	(80 292)	(78 462)	(75 508)	(74 711)	(74 646)	(73 902)	(68 707)	(67 612)	(69 393)	(71 020)	(72 479)	(70 136)	(68 919)	(70 833)	(74 624)	(79 659)	(83 553)	(82 441)	(84 308)	(84 570)	(80 159)	(80 876)	(75 547)	(72 726)	(73 316)	(71 161)	(72 540)
Selling, General & Administrative	(38 524)	(38 636)	(40 516)	(43 464)	(46 381)	(47 984)	(47 965)	(46 787)	(47 769)	(14 597)	(29 506)	(41 080)	(48 483)	(51 056)	(45 028)	(42 142)	(39 765)	(37 618)	(38 872)	(40 052)	(42 028)	(41 595)	(42 262)	(42 656)	(43 959)	(45 441)	(46 584)	(49 309)	(48 047)	(48 564)	(48 770)	(46 879)	(46 829)	(46 717)	(47 370)	(53 339)	(54 269)	(56 228)	(57 042)	(55 590)	(56 332)	(57 578)	(56 031)	(51 837)	(48 499)	(48 096)	(47 359)	(47 836)	(46 696)	(47 336)	(48 446)	(49 690)	(54 326)	(57 108)	(56 003)	(55 908)	(48 613)	(44 181)	(45 648)	(43 678)	(47 915)	(49 995)	(49 077)	(51 747)
Research & Development	(5 917)	(5 497)	(5 595)	(4 151)	(2 876)	(3 287)	(3 672)	(4 640)	(4 264)	0	0	(2 174)	(7 736)	(5 078)	(6 713)	(6 182)	(6 045)	(6 140)	(6 690)	(7 621)	(8 898)	(9 991)	(11 332)	(12 664)	(13 574)	(15 655)	(15 073)	(16 466)	(17 362)	(16 218)	(21 324)	(20 965)	(24 001)	(25 712)	(22 699)	(23 087)	(22 910)	(22 360)	(20 226)	(19 786)	(17 027)	(17 069)	(17 872)	(16 618)	(17 777)	(20 663)	(22 783)	(23 752)	(22 250)	(20 619)	(21 422)	(23 960)	(24 058)	(25 328)	(25 270)	(27 225)	(34 551)	(34 601)	(33 877)	(30 527)	(23 431)	(21 695)	(20 082)	(18 573)
Depreciation & Amortization	(1 149)	(1 252)	(1 287)	(1 410)	(1 546)	(1 704)	(1 869)	(1 970)	(2 330)	0	0	(187)	(1 935)	(1 129)	(1 603)	(1 902)	(1 953)	(1 995)	(2 002)	(1 998)	(1 951)	(1 930)	(1 967)	(1 999)	(2 024)	(2 106)	(2 191)	(2 284)	(2 342)	(2 314)	(2 248)	(2 131)	(2 123)	(2 102)	(2 075)	(2 647)	(2 701)	0	0	0	(1 353)	0	0	(252)	(1 336)	(634)	(978)	(990)	(1 190)	(1 064)	(971)	(980)	(1 276)	(1 122)	(1 169)	(1 182)	(1 406)	(1 385)	(1 359)	(1 343)	(1 380)	(1 626)	(2 001)	(2 220)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	2 126	0	0	3	0	3	0	0	0	0	0	0	0	0	0	1 734	202	203	0	(1 704)	(1 194)	(132)	0	0	0	0	0	0	100	100	0	100	6	6	0	6	0	8	0	8	8	0	0	0	0	0
Operating Income	20 648 N/A	24 849 +20%	22 072 -11%	23 756 +8%	26 498 +12%	28 340 +7%	33 817 +19%	40 614 +20%	42 460 +5%	56 -100%	4 910 +8 668%	13 495 +175%	21 440 +59%	24 893 +16%	26 356 +6%	24 802 -6%	22 993 -7%	28 158 +22%	30 946 +10%	29 417 -5%	28 358 -4%	26 696 -6%	25 421 -5%	23 842 -6%	23 288 -2%	19 249 -17%	18 981 -1%	12 504 -34%	8 539 -32%	8 595 +1%	3 480 -60%	7 613 +119%	7 676 +1%	8 164 +6%	10 075 +23%	35 878 +256%	35 127 -2%	35 176 +0%	35 254 +0%	3 663 -90%	9 537 +160%	8 635 -9%	5 834 -32%	8 019 +37%	4 029 -50%	1 186 -71%	(497) N/A	2 394 N/A	5 622 +135%	5 726 +2%	5 809 +1%	1 482 -74%	(231) N/A	(2 935) -1 172%	(3 271) -11%	(18 140) -455%	(37 497) -107%	(34 439) +8%	(35 430) -3%	(16 047) +55%	1 618 N/A	6 260 +287%	10 159 +62%	7 959 -22%
Pre-Tax Income
Interest Income Expense	731	778	887	869	1 036	1 274	1 594	2 078	2 590	210	563	687	1 120	1 162	1 067	1 087	1 177	(526)	(429)	(84)	1 703	1 625	1 541	3 041	3 689	15 410	15 275	13 397	12 904	6 043	5 934	5 893	5 435	3 011	11 770	12 210	10 495	17 503	(7 857)	(8 457)	(10 534)	(16 270)	3 784	(1 091)	(8 442)	(6 347)	(10 979)	(7 442)	(2 088)	(2 968)	(1 487)	166	(741)	(1 573)	(1 362)	(2 832)	(2 245)	(1 254)	(2 471)	(1 951)	(755)	(4 714)	(5 040)	(3 441)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	492	1 702	1 711	2 282	1 556	2 136	0	1 556	0	0	0	873	873	4 017	4 023	3 155	3 166	23	1 549	1 544	1 733	0	0	0	149 444	0	0	0	0	0	0	0	(3 539)	0	0	0	0	0	0	0	0	0	0	0	(726)	0	0	0	(2 130)	0	0	0
Gain/Loss on Disposition of Assets	(15)	(47)	(63)	(54)	346	722	801	791	358	0	0	0	(50)	12	(340)	(126)	(44)	(62)	289	75	(7)	15	134	3 577	3 561	3 646	3 565	223	223	230	221	125	126	0	0	0	22	0	0	0	3	0	0	0	54	0	0	0	220	0	0	0	52	0	0	0	31	0	0	0	54	0	0	0
Total Other Income	136	273	(296)	(307)	(243)	(253)	(215)	(33)	285	(30)	(79)	(74)	233	61	158	151	(98)	(54)	(143)	(181)	(455)	19	4	828	430	22	44	(815)	(3 801)	(3 841)	(3 842)	(3 833)	(86)	(131)	(3 335)	150 176	(4 033)	139 625	142 841	(10 730)	(368)	473	(1 762)	(690)	(401)	(4 290)	(2 054)	(2 957)	34	8	17	(4)	(114)	(83)	773	662	868	(62)	1 531	511	(1 755)	(2 713)	(3 687)	(3 213)
Pre-Tax Income	21 501 N/A	25 853 +20%	22 600 -13%	24 265 +7%	27 637 +14%	30 084 +9%	35 999 +20%	43 452 +21%	45 693 +5%	237 -99%	5 395 +2 176%	14 110 +162%	23 235 +65%	27 831 +20%	28 953 +4%	28 196 -3%	25 583 -9%	29 653 +16%	30 664 +3%	30 784 +0%	29 600 -4%	28 356 -4%	27 101 -4%	32 162 +19%	31 840 -1%	42 345 +33%	41 889 -1%	28 464 -32%	21 032 -26%	11 049 -47%	7 341 -34%	11 342 +55%	14 883 +31%	11 044 -26%	18 510 +68%	198 266 +971%	191 056 -4%	192 304 +1%	170 238 -11%	(15 524) N/A	(1 362) +91%	(7 162) -426%	7 856 N/A	6 237 -21%	(8 300) N/A	(9 451) -14%	(13 529) -43%	(8 004) +41%	3 787 N/A	2 766 -27%	4 340 +57%	1 644 -62%	(1 033) N/A	(4 591) -344%	(3 859) +16%	(20 311) -426%	(39 569) -95%	(35 754) +10%	(36 370) -2%	(17 488) +52%	(2 970) +83%	(1 167) +61%	1 432 N/A	1 304 -9%
Net Income
Tax Provision	(5 205)	(6 832)	(6 030)	(6 663)	(8 090)	(8 493)	(10 488)	(12 484)	(12 667)	(11)	(1 970)	(3 849)	(6 723)	(7 409)	(6 604)	(6 212)	(6 051)	(7 322)	(7 663)	(7 803)	(5 983)	(5 574)	(5 365)	(6 807)	(6 701)	(8 455)	(8 250)	(5 708)	(5 224)	(4 387)	(3 275)	(3 250)	(3 793)	(2 167)	(9 010)	(48 086)	(45 398)	(47 448)	(40 340)	(1 954)	(6 073)	(3 915)	(5 069)	(6 209)	(1 805)	(3 260)	(1 468)	(557)	(6 584)	(4 670)	(6 642)	(6 104)	(3 216)	(2 668)	(2 271)	(735)	5 163	4 459	2 403	498	(489)	156	6 747	8 272
Income from Continuing Operations	16 295	19 023	16 572	17 603	19 547	21 591	25 511	30 968	33 025	226	3 426	10 262	16 512	20 424	22 350	21 985	19 532	22 331	23 001	22 981	23 616	22 782	21 736	25 356	25 139	33 890	33 639	22 756	15 807	6 664	4 068	8 093	11 091	8 878	9 501	150 182	145 657	144 857	129 898	(17 479)	(7 435)	(11 078)	2 787	29	(10 105)	(12 710)	(14 996)	(8 561)	(2 797)	(1 904)	(2 303)	(4 460)	(4 249)	(7 259)	(6 130)	(21 046)	(34 407)	(31 295)	(33 967)	(16 990)	(3 459)	(1 011)	8 179	9 576
Income to Minority Interest	0	0	0	0	0	0	0	0	(205)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	13	18	29	22	22	21	31	113	2 902	3 236	3 803	4 181	1 880	2 083	2 327	3 134	1 774	1 999	1 776	1 274	3 077	2 959	2 415	1 704	817	212	181	160
Net Income (Common)	16 295 N/A	19 023 +17%	16 572 -13%	17 603 +6%	19 547 +11%	21 591 +10%	25 511 +18%	30 968 +21%	32 820 +6%	226 -99%	3 426 +1 416%	10 262 +200%	16 512 +61%	20 424 +24%	22 350 +9%	21 985 -2%	19 532 -11%	22 331 +14%	23 001 +3%	22 981 0%	23 616 +3%	22 782 -4%	21 736 -5%	25 356 +17%	25 139 -1%	33 890 +35%	33 639 -1%	22 756 -32%	15 807 -31%	6 664 -58%	4 068 -39%	8 093 +99%	11 091 +37%	8 878 -20%	9 501 +7%	150 191 +1 481%	145 670 -3%	144 873 -1%	129 925 -10%	(17 458) N/A	(7 412) +58%	(11 057) -49%	2 818 N/A	141 -95%	(7 203) N/A	(9 474) -32%	(11 194) -18%	(4 379) +61%	(917) +79%	179 N/A	25 -86%	(1 326) N/A	(2 475) -87%	(5 259) -113%	(4 355) +17%	(19 773) -354%	(31 330) -58%	(28 336) +10%	(31 551) -11%	(15 285) +52%	(2 641) +83%	(799) +70%	8 360 N/A	9 736 +16%
EPS (Diluted)	223.21 N/A	260.58 +17%	227.01 -13%	241.13 +6%	283.28 +17%	304.09 +7%	340.14 +12%	412.9 +21%	443.51 +7%	3.18 -99%	48.25 +1 417%	153.16 +217%	232.56 +52%	319.12 +37%	314.78 -1%	309.64 -2%	275.11 -11%	314.52 +14%	323.95 +3%	323.67 0%	337.37 +4%	350.49 +4%	306.14 -13%	357.12 +17%	354.09 -1%	477.32 +35%	487.52 +2%	421.4 -14%	222.63 -47%	91.28 -59%	57.29 -37%	113.98 +99%	160.73 +41%	134.51 -16%	131.95 -2%	2 085.98 +1 481%	2 023.19 -3%	1 984.56 -2%	1 779.79 -10%	-253.01 N/A	-102.94 +59%	-160.24 -56%	41.44 N/A	2.07 -95%	-104.39 N/A	-139.32 -33%	-163.51 -17%	-63.97 +61%	-13.39 +79%	2.61 N/A	0.35 -87%	-19.38 N/A	-32.68 -69%	-88.99 -172%	-63.11 +29%	-288.84 -358%	-418.33 -45%	-413.94 +1%	-461.93 -12%	-180.28 +61%	-35.27 +80%	-10.56 +70%	111.48 N/A	133.57 +20%

Income Statement Balance Sheet Cash Flow Statement

Bukwang Pharm Co Ltd
KRX:003000

Income Statement

Earnings Waterfall
Bukwang Pharm Co Ltd

Income Statement
Bukwang Pharm Co Ltd

See Also

Company

Help

Tools

Stocks

Bukwang Pharm Co Ltd KRX:003000

Income Statement

Earnings Waterfall Bukwang Pharm Co Ltd

Income Statement Bukwang Pharm Co Ltd

See Also

Company

Help

Tools

Stocks

Bukwang Pharm Co Ltd
KRX:003000

Earnings Waterfall
Bukwang Pharm Co Ltd

Income Statement
Bukwang Pharm Co Ltd