D

Daewoong Co Ltd
KRX:003090

Watchlist Manager
Daewoong Co Ltd
KRX:003090
Watchlist
Price: 22 500 KRW 4.41% Market Closed
Market Cap: 920B KRW

Intrinsic Value

The intrinsic value of one Daewoong Co Ltd stock under the Base Case scenario is 42 945.2 KRW. Compared to the current market price of 22 500 KRW, Daewoong Co Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
42 945.2 KRW
Undervaluation 48%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Daewoong Co Ltd

What is Valuation History?
Compare Daewoong Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daewoong Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Daewoong Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daewoong Co Ltd

Current Assets 953.7B
Cash & Short-Term Investments 264.1B
Receivables 266B
Other Current Assets 423.6B
Non-Current Assets 1.8T
Long-Term Investments 295.4B
PP&E 978.4B
Intangibles 355.9B
Other Non-Current Assets 137.3B
Efficiency

Free Cash Flow Analysis
Daewoong Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daewoong Co Ltd

Revenue
2T KRW
Cost of Revenue
-901.8B KRW
Gross Profit
1.1T KRW
Operating Expenses
-778.1B KRW
Operating Income
294.6B KRW
Other Expenses
-231.6B KRW
Net Income
62.9B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daewoong Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Healthy Operating Margin
50/100
Profitability
Score

Daewoong Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daewoong Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Daewoong Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daewoong Co Ltd

Wall Street analysts forecast Daewoong Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daewoong Co Ltd is 28 560 KRW with a low forecast of 28 280 KRW and a high forecast of 29 400 KRW.

Lowest
Price Target
28 280 KRW
26% Upside
Average
Price Target
28 560 KRW
27% Upside
Highest
Price Target
29 400 KRW
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daewoong Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daewoong Co Ltd stock?

The intrinsic value of one Daewoong Co Ltd stock under the Base Case scenario is 42 945.2 KRW.

Is Daewoong Co Ltd stock undervalued or overvalued?

Compared to the current market price of 22 500 KRW, Daewoong Co Ltd is Undervalued by 48%.

Back to Top