T

Taekwang Industrial Co Ltd
KRX:003240

Watchlist Manager
Taekwang Industrial Co Ltd
KRX:003240
Watchlist
Price: 999 999.9999 KRW Market Closed
Market Cap: ₩1.1T

Income Statement

Earnings Waterfall
Taekwang Industrial Co Ltd

Income Statement
Taekwang Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
29 011
0
0
13 862
26 527
18 424
23 528
20 480
17 856
15 442
13 060
25 880
26 829
28 041
29 643
16 933
16 751
16 519
16 226
16 263
16 025
0
0
0
16 522
0
0
0
9 049
0
0
0
7 081
0
0
0
6 617
0
0
0
12 070
0
0
0
12 311
0
0
0
10 608
0
0
0
Revenue
3 715 182
N/A
3 614 019
-3%
3 577 710
-1%
3 567 662
0%
3 513 353
-2%
3 463 897
-1%
3 386 439
-2%
3 279 797
-3%
3 162 246
-4%
3 107 138
-2%
3 033 677
-2%
2 893 404
-5%
2 804 358
-3%
2 753 915
-2%
2 688 849
-2%
2 654 304
-1%
2 671 107
+1%
2 725 600
+2%
2 758 668
+1%
2 833 460
+3%
2 915 823
+3%
2 927 179
+0%
2 965 088
+1%
3 078 496
+4%
3 108 762
+1%
2 951 707
-5%
2 829 519
-4%
2 548 650
-10%
2 260 720
-11%
2 202 175
-3%
1 983 135
-10%
1 839 973
-7%
1 740 588
-5%
1 797 167
+3%
2 010 285
+12%
2 276 288
+13%
2 591 846
+14%
2 760 883
+7%
2 848 290
+3%
2 811 604
-1%
2 606 596
-7%
2 558 492
-2%
2 438 819
-5%
2 385 159
-2%
2 265 490
-5%
2 231 720
-1%
2 198 751
-1%
2 135 099
-3%
2 121 863
-1%
2 074 971
-2%
1 985 044
-4%
1 903 793
-4%
Gross Profit
Cost of Revenue
(2 811 035)
(2 729 261)
(2 669 115)
(2 637 592)
(2 542 730)
(2 496 143)
(2 432 610)
(2 333 608)
(2 211 501)
(2 130 212)
(2 030 845)
(1 894 406)
(1 832 397)
(1 787 095)
(1 742 803)
(1 718 831)
(1 696 259)
(1 729 756)
(1 752 496)
(1 814 083)
(1 881 242)
(1 908 736)
(1 921 810)
(1 983 879)
(2 031 972)
(2 040 369)
(2 061 919)
(1 982 476)
(1 891 301)
(1 812 975)
(1 664 171)
(1 565 939)
(1 485 373)
(1 497 440)
(1 598 583)
(1 760 096)
(2 029 063)
(2 258 495)
(2 483 990)
(2 599 685)
(2 504 007)
(2 517 403)
(2 403 993)
(2 308 558)
(2 161 578)
(2 113 444)
(2 055 161)
(2 003 112)
(1 943 286)
(1 884 677)
(1 819 981)
(1 758 138)
Gross Profit
904 147
N/A
884 759
-2%
908 595
+3%
930 070
+2%
970 623
+4%
967 755
0%
953 830
-1%
946 191
-1%
950 745
+0%
976 927
+3%
1 002 833
+3%
998 998
0%
971 961
-3%
966 820
-1%
946 047
-2%
935 474
-1%
974 849
+4%
995 845
+2%
1 006 172
+1%
1 019 377
+1%
1 034 581
+1%
1 018 443
-2%
1 043 278
+2%
1 094 617
+5%
1 076 790
-2%
911 337
-15%
767 600
-16%
566 174
-26%
369 419
-35%
389 202
+5%
318 965
-18%
274 035
-14%
255 215
-7%
299 727
+17%
411 702
+37%
516 192
+25%
562 784
+9%
502 388
-11%
364 300
-27%
211 919
-42%
102 590
-52%
41 089
-60%
34 825
-15%
76 601
+120%
103 912
+36%
118 276
+14%
143 590
+21%
131 987
-8%
178 577
+35%
190 295
+7%
165 063
-13%
145 655
-12%
Operating Income
Operating Expenses
(728 776)
(739 598)
(746 603)
(756 548)
(802 023)
(829 066)
(839 752)
(847 338)
(801 235)
(818 200)
(818 827)
(804 486)
(812 160)
(819 681)
(830 815)
(830 576)
(814 730)
(808 013)
(833 108)
(826 690)
(793 387)
(790 157)
(777 098)
(762 416)
(745 281)
(597 928)
(455 775)
(318 011)
(177 385)
(186 803)
(195 114)
(201 019)
(201 674)
(202 979)
(198 657)
(202 447)
(208 853)
(208 905)
(208 714)
(208 171)
(207 054)
(211 650)
(223 965)
(248 936)
(203 282)
(196 449)
(188 372)
(162 687)
(205 742)
(47 291)
(47 904)
(53 179)
Selling, General & Administrative
(614 191)
(680 381)
(687 386)
(698 082)
(689 921)
(734 468)
(722 702)
(734 731)
(709 778)
(710 719)
(710 774)
(711 798)
(720 042)
(729 130)
(741 922)
(743 748)
(729 594)
(724 761)
(716 146)
(711 698)
(715 843)
(729 616)
(736 173)
(740 830)
(674 554)
(597 498)
(455 345)
(317 581)
(169 149)
(186 803)
(195 114)
(201 018)
(194 465)
(202 978)
(198 656)
(202 447)
(199 875)
(208 905)
(208 714)
(208 171)
(198 998)
(212 418)
(224 731)
(249 703)
(187 002)
(197 232)
(189 155)
(163 470)
(197 439)
(208 473)
(209 086)
(214 361)
Research & Development
(79)
0
0
(63)
(114)
(137)
(192)
(209)
(235)
(249)
(232)
(303)
(555)
(569)
(646)
(612)
(547)
(410)
(350)
(389)
(193)
0
0
0
(251)
0
0
0
(295)
0
0
0
(195)
0
0
0
(253)
0
0
0
(263)
0
0
0
(181)
0
0
0
(177)
0
0
0
Depreciation & Amortization
(114 506)
0
0
(57 804)
(111 988)
(78 218)
(100 615)
(96 155)
(91 222)
(91 895)
(92 484)
(92 384)
(91 563)
(89 982)
(88 247)
(86 216)
(84 589)
(82 843)
(81 154)
(79 401)
(77 351)
0
0
0
(70 476)
0
0
0
(7 941)
0
0
0
(7 014)
0
0
0
(8 725)
0
0
0
(7 793)
0
0
0
(16 099)
0
0
0
(8 126)
0
0
0
Other Operating Expenses
0
(59 217)
(59 217)
(599)
0
(16 243)
(16 243)
(16 243)
0
(15 337)
(15 337)
0
0
0
0
0
0
0
(35 458)
(35 202)
0
(60 541)
(40 925)
(21 586)
0
(430)
(430)
(430)
0
0
0
0
0
0
0
0
0
0
0
0
0
768
766
766
0
783
783
783
0
161 182
161 182
161 182
Operating Income
175 371
N/A
145 160
-17%
161 992
+12%
173 522
+7%
168 600
-3%
138 688
-18%
114 077
-18%
98 851
-13%
149 510
+51%
158 726
+6%
184 004
+16%
194 511
+6%
159 801
-18%
147 140
-8%
115 234
-22%
104 900
-9%
160 119
+53%
187 832
+17%
173 064
-8%
192 687
+11%
241 194
+25%
228 285
-5%
266 179
+17%
332 200
+25%
331 508
0%
313 409
-5%
311 825
-1%
248 163
-20%
192 034
-23%
202 398
+5%
123 850
-39%
73 015
-41%
53 541
-27%
96 748
+81%
213 045
+120%
313 745
+47%
353 931
+13%
293 483
-17%
155 586
-47%
3 749
-98%
(104 464)
N/A
(170 561)
-63%
(189 139)
-11%
(172 335)
+9%
(99 370)
+42%
(78 173)
+21%
(44 782)
+43%
(30 700)
+31%
(27 165)
+12%
143 004
N/A
117 159
-18%
92 476
-21%
Pre-Tax Income
Interest Income Expense
16 774
19 234
24 886
26 889
21 956
24 867
23 590
31 773
35 465
37 545
42 083
28 271
6 824
3 902
966
2 126
22 168
29 395
38 872
52 144
44 631
55 232
41 909
42 602
59 202
33 310
42 232
51 074
52 083
76 396
78 367
93 627
69 102
61 129
60 122
41 677
63 610
63 307
73 172
86 423
347 446
464 601
471 369
477 565
194 912
190 099
204 607
207 559
145 404
162 670
117 074
112 946
Non-Reccuring Items
(600)
0
0
0
(16 244)
0
0
0
(15 337)
0
0
(15 469)
(15 392)
(36 278)
(43 506)
(43 630)
(63 574)
(42 688)
0
0
(2 800)
0
0
0
(18 483)
0
0
0
(60 720)
0
0
0
89 188
0
0
0
7 319
566
568
568
(10 814)
0
0
0
(98 650)
0
0
0
151 753
0
0
0
Gain/Loss on Disposition of Assets
628
0
0
1 177
(2 541)
1 389
(308)
(647)
(2 198)
(3 490)
(1 681)
(1 796)
163
4 157
3 026
1 626
1 518
(2 627)
(1 652)
(100)
122
0
0
0
(2 574)
0
0
0
1 150
0
0
0
3 580
0
0
0
6 923
0
0
0
(4 243)
0
0
0
(1 549)
0
0
0
(1 856)
0
0
0
Total Other Income
2 033
2 991
(26 108)
(26 167)
(24 902)
(35 124)
(3 940)
(4 872)
(294)
(51)
4 086
4 154
4 140
7 210
2 953
(9 900)
(35 311)
(33 742)
(33 436)
(19 498)
(7 363)
(12 369)
(4 856)
(7 350)
(25 886)
(44 975)
(53 283)
(48 899)
(34 516)
(82 452)
41 671
48 142
7 485
97 651
(17 248)
(22 670)
(3 041)
14 369
8 147
12 804
1 485
(12 268)
(20 110)
(27 802)
5 849
(92 878)
(82 175)
(93 066)
(204)
(5 200)
(15 614)
(1 733)
Pre-Tax Income
194 206
N/A
167 385
-14%
160 770
-4%
175 423
+9%
146 869
-16%
129 822
-12%
133 419
+3%
125 105
-6%
167 145
+34%
192 729
+15%
228 492
+19%
209 671
-8%
155 536
-26%
126 130
-19%
78 673
-38%
55 122
-30%
84 919
+54%
138 171
+63%
176 848
+28%
225 233
+27%
275 784
+22%
271 148
-2%
303 232
+12%
367 452
+21%
343 767
-6%
301 745
-12%
300 775
0%
250 340
-17%
150 031
-40%
196 343
+31%
243 889
+24%
214 785
-12%
222 895
+4%
255 528
+15%
255 918
+0%
332 754
+30%
428 742
+29%
371 726
-13%
237 474
-36%
103 544
-56%
229 409
+122%
281 772
+23%
262 120
-7%
277 427
+6%
1 192
-100%
19 048
+1 498%
77 650
+308%
83 793
+8%
267 933
+220%
300 474
+12%
218 620
-27%
203 688
-7%
Net Income
Tax Provision
(78 708)
(78 525)
(69 388)
(59 557)
(32 930)
(21 181)
(29 098)
(24 538)
(44 325)
(43 777)
(50 382)
(58 052)
(50 922)
(48 819)
(47 008)
(34 178)
(40 394)
(54 492)
(55 886)
(64 141)
(96 599)
(100 010)
(111 217)
(129 218)
(94 642)
(86 776)
(87 202)
(75 791)
(62 608)
(66 511)
(136 735)
(124 838)
(117 700)
(120 980)
(56 716)
(78 158)
(111 715)
(96 025)
(66 369)
(37 627)
46 837
54 356
68 392
69 655
30 606
18 062
1 612
4 636
(47 170)
(43 615)
(36 971)
(38 280)
Income from Continuing Operations
115 499
88 861
91 382
115 866
113 940
108 641
104 321
100 566
122 820
148 951
178 109
151 619
104 614
77 312
31 665
20 944
44 526
83 678
120 962
161 092
179 184
171 138
192 015
238 233
249 125
214 968
213 572
174 548
87 424
129 831
107 153
89 946
105 195
134 547
199 201
254 596
317 027
275 702
171 105
65 917
276 246
336 127
330 512
347 083
31 797
37 110
79 262
88 429
220 763
256 859
181 649
165 409
Income to Minority Interest
(82 332)
(72 514)
(60 605)
(55 466)
(37 543)
(36 292)
(41 366)
(39 853)
(49 185)
(48 360)
(45 689)
(29 265)
(29 577)
(26 508)
(17 515)
(29 892)
(30 229)
(31 858)
(32 614)
(38 026)
(40 385)
(40 150)
(41 305)
(41 697)
(35 019)
(31 126)
(35 237)
(27 204)
(31 483)
(28 941)
(14 474)
(9 383)
(2 498)
2 613
(1 175)
(909)
(663)
(856)
(1 365)
(318)
(452)
(1 014)
(1 139)
(2 820)
(3 808)
(3 998)
(4 213)
(4 209)
(3 831)
(3 683)
(3 130)
(2 932)
Net Income (Common)
33 167
N/A
16 346
-51%
30 776
+88%
60 399
+96%
76 397
+26%
72 349
-5%
62 955
-13%
60 714
-4%
73 635
+21%
100 592
+37%
132 421
+32%
122 353
-8%
75 038
-39%
50 803
-32%
14 149
-72%
(8 948)
N/A
14 297
N/A
51 820
+262%
88 348
+70%
123 066
+39%
138 799
+13%
130 988
-6%
150 710
+15%
196 536
+30%
214 106
+9%
202 134
-6%
223 860
+11%
207 403
-7%
136 057
-34%
176 687
+30%
130 389
-26%
103 739
-20%
105 815
+2%
126 305
+19%
198 024
+57%
253 686
+28%
316 364
+25%
274 846
-13%
169 740
-38%
65 599
-61%
256 658
+291%
335 114
+31%
329 373
-2%
344 263
+5%
(18 502)
N/A
(13 416)
+27%
28 436
N/A
37 621
+32%
214 531
+470%
250 811
+17%
176 238
-30%
160 184
-9%
EPS (Diluted)
33 167
N/A
16 346
-51%
30 776
+88%
60 399
+96%
76 397
+26%
72 349
-5%
62 955
-13%
60 714
-4%
73 635
+21%
100 592
+37%
132 421
+32%
122 353
-8%
75 038
-39%
50 803
-32%
14 149
-72%
-8 948
N/A
14 297
N/A
51 820
+262%
88 348
+70%
123 066
+39%
138 799
+13%
130 988
-6%
150 710
+15%
196 536
+30%
214 106
+9%
202 134
-6%
223 860
+11%
207 403
-7%
136 057
-34%
176 687
+30%
130 389
-26%
103 739
-20%
105 815
+2%
126 305
+19%
235 286.7
+86%
301 422.09
+28%
375 894.25
+25%
326 563.5
-13%
201 672.43
-38%
77 941.21
-61%
304 953.8
+291%
398 167.36
+31%
391 347.02
-2%
409 057.45
+5%
-21 984.03
N/A
-15 954.95
+27%
33 846.41
N/A
44 698.31
+32%
254 899.64
+470%
298 003.29
+17%
209 393.89
-30%
190 337.44
-9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett