Yuanta Securities Korea Co Ltd
KRX:003470
Income Statement
Earnings Waterfall
Yuanta Securities Korea Co Ltd
Income Statement
Yuanta Securities Korea Co Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
263 424
|
272 308
|
289 735
|
0
|
0
|
0
|
150 458
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116 758
|
0
|
0
|
0
|
122 225
|
0
|
0
|
0
|
76 756
|
0
|
0
|
0
|
64 378
|
0
|
0
|
0
|
165 873
|
0
|
0
|
0
|
272 308
|
0
|
0
|
77 878
|
310 911
|
232 582
|
0
|
0
|
|
| Revenue |
3 295 430
N/A
|
3 376 324
+2%
|
3 244 313
-4%
|
2 873 163
-11%
|
2 254 963
-22%
|
2 076 371
-8%
|
1 820 099
-12%
|
1 647 562
-9%
|
1 668 404
+1%
|
1 562 304
-6%
|
1 583 355
+1%
|
960 218
-39%
|
1 232 595
+28%
|
1 088 897
-12%
|
801 082
-26%
|
782 808
-2%
|
876 535
+12%
|
966 100
+10%
|
1 192 550
+23%
|
1 143 098
-4%
|
1 257 171
+10%
|
1 245 354
-1%
|
1 225 605
-2%
|
1 381 208
+13%
|
1 454 261
+5%
|
1 618 024
+11%
|
1 554 235
-4%
|
1 770 820
+14%
|
1 828 746
+3%
|
1 890 740
+3%
|
1 922 025
+2%
|
1 996 581
+4%
|
2 226 858
+12%
|
2 201 714
-1%
|
2 260 766
+3%
|
2 112 298
-7%
|
2 403 957
+14%
|
2 781 621
+16%
|
2 827 932
+2%
|
2 670 875
-6%
|
2 628 261
-2%
|
2 341 438
-11%
|
2 384 869
+2%
|
2 273 790
-5%
|
2 248 274
-1%
|
2 384 662
+6%
|
2 647 838
+11%
|
2 464 228
-7%
|
2 700 935
+10%
|
2 593 885
-4%
|
2 535 302
-2%
|
2 828 337
+12%
|
2 776 249
-2%
|
2 792 959
+1%
|
2 701 644
-3%
|
2 676 115
-1%
|
2 700 070
+1%
|
2 910 025
+8%
|
2 948 979
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(415 556)
|
(379 648)
|
(312 683)
|
(283 787)
|
(378 906)
|
(359 480)
|
(350 179)
|
(325 533)
|
(312 612)
|
(299 675)
|
(282 181)
|
(161 452)
|
(190 009)
|
(148 060)
|
(118 377)
|
(119 815)
|
(125 319)
|
(130 869)
|
(128 938)
|
(128 451)
|
(125 618)
|
(125 550)
|
(126 215)
|
(125 966)
|
(125 450)
|
(123 163)
|
(124 205)
|
(126 543)
|
(103 667)
|
(78 626)
|
(53 643)
|
(28 375)
|
(26 943)
|
(25 794)
|
(24 933)
|
(25 469)
|
(28 238)
|
(32 552)
|
(37 118)
|
(35 589)
|
(35 618)
|
(33 852)
|
(32 022)
|
(35 092)
|
(33 619)
|
(32 399)
|
(31 122)
|
(28 496)
|
(27 294)
|
(27 793)
|
(28 140)
|
(28 248)
|
(28 706)
|
(27 584)
|
(26 662)
|
(28 117)
|
(27 751)
|
(29 094)
|
(33 322)
|
|
| Gross Profit |
2 879 873
N/A
|
2 996 678
+4%
|
2 931 633
-2%
|
2 589 379
-12%
|
1 876 058
-28%
|
1 716 893
-8%
|
1 469 921
-14%
|
1 322 029
-10%
|
1 355 791
+3%
|
1 262 629
-7%
|
1 301 174
+3%
|
798 765
-39%
|
1 042 586
+31%
|
940 837
-10%
|
682 704
-27%
|
662 993
-3%
|
751 215
+13%
|
835 230
+11%
|
1 063 611
+27%
|
1 014 646
-5%
|
1 131 552
+12%
|
1 119 802
-1%
|
1 099 389
-2%
|
1 255 242
+14%
|
1 328 810
+6%
|
1 494 861
+12%
|
1 430 030
-4%
|
1 644 276
+15%
|
1 725 079
+5%
|
1 812 113
+5%
|
1 868 382
+3%
|
1 968 206
+5%
|
2 199 916
+12%
|
2 175 922
-1%
|
2 235 834
+3%
|
2 086 829
-7%
|
2 375 719
+14%
|
2 749 069
+16%
|
2 790 813
+2%
|
2 635 286
-6%
|
2 592 641
-2%
|
2 307 584
-11%
|
2 352 846
+2%
|
2 238 697
-5%
|
2 214 655
-1%
|
2 352 263
+6%
|
2 616 715
+11%
|
2 435 733
-7%
|
2 673 642
+10%
|
2 566 092
-4%
|
2 507 162
-2%
|
2 800 089
+12%
|
2 747 543
-2%
|
2 765 375
+1%
|
2 674 982
-3%
|
2 647 998
-1%
|
2 672 319
+1%
|
2 880 931
+8%
|
2 915 658
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(781 136)
|
(801 657)
|
(778 151)
|
(814 969)
|
(594 870)
|
(580 358)
|
(575 690)
|
(521 432)
|
(489 449)
|
(474 283)
|
(531 408)
|
(462 563)
|
(560 836)
|
(526 350)
|
(418 461)
|
(357 396)
|
(343 105)
|
(348 781)
|
(352 641)
|
(341 714)
|
(328 175)
|
(323 725)
|
(317 953)
|
(317 400)
|
(326 249)
|
(325 197)
|
(328 850)
|
(351 118)
|
(385 199)
|
(414 670)
|
(417 798)
|
(425 288)
|
(419 488)
|
(405 917)
|
(412 185)
|
(404 747)
|
(427 851)
|
(476 248)
|
(499 043)
|
(521 948)
|
(544 919)
|
(538 919)
|
(535 583)
|
(515 313)
|
(480 168)
|
(452 172)
|
(435 669)
|
(432 513)
|
(435 518)
|
(433 052)
|
(437 440)
|
(459 758)
|
(491 640)
|
(498 601)
|
(512 965)
|
(516 251)
|
(500 758)
|
(533 204)
|
(580 873)
|
|
| Selling, General & Administrative |
(720 844)
|
(731 394)
|
(702 914)
|
(697 632)
|
(482 670)
|
(457 251)
|
(442 899)
|
(428 863)
|
(405 054)
|
(408 052)
|
(479 742)
|
(415 527)
|
(504 419)
|
(474 473)
|
(373 482)
|
(324 432)
|
(313 322)
|
(319 677)
|
(322 594)
|
(311 030)
|
(297 433)
|
(287 828)
|
(279 376)
|
(273 089)
|
(277 989)
|
(274 031)
|
(276 487)
|
(282 929)
|
(300 508)
|
(322 486)
|
(323 839)
|
(322 616)
|
(310 516)
|
(292 581)
|
(289 189)
|
(285 126)
|
(283 684)
|
(296 486)
|
(323 967)
|
(344 580)
|
(397 174)
|
(421 343)
|
(426 032)
|
(406 305)
|
(371 758)
|
(339 550)
|
(317 232)
|
(317 629)
|
(320 345)
|
(328 189)
|
(338 984)
|
(360 303)
|
(393 107)
|
(400 463)
|
(410 031)
|
(405 871)
|
(390 463)
|
(413 364)
|
(446 710)
|
|
| Research & Development |
(1 116)
|
(930)
|
(936)
|
(852)
|
(855)
|
(697)
|
(536)
|
(342)
|
(192)
|
(165)
|
(143)
|
(34)
|
(49)
|
(50)
|
(48)
|
(45)
|
(33)
|
(25)
|
(19)
|
(16)
|
(18)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(22)
|
(22)
|
(22)
|
(25)
|
(27)
|
(32)
|
(36)
|
(37)
|
(37)
|
(38)
|
(37)
|
(38)
|
(38)
|
(38)
|
(38)
|
(40)
|
(44)
|
(47)
|
(50)
|
(52)
|
(44)
|
(76)
|
(68)
|
(60)
|
(61)
|
(65)
|
(65)
|
(84)
|
(102)
|
|
| Depreciation & Amortization |
(24 296)
|
(27 137)
|
(29 737)
|
(31 993)
|
(33 170)
|
(33 042)
|
(32 662)
|
(32 197)
|
(31 565)
|
(30 964)
|
(30 330)
|
(22 178)
|
(29 143)
|
(28 175)
|
(27 377)
|
(26 621)
|
(25 864)
|
(25 021)
|
(24 057)
|
(22 947)
|
(21 841)
|
(20 994)
|
(20 361)
|
(19 858)
|
(19 546)
|
(19 349)
|
(19 069)
|
(18 712)
|
(18 405)
|
(18 056)
|
(17 803)
|
(17 610)
|
(21 586)
|
(23 641)
|
(26 259)
|
(28 657)
|
(27 119)
|
(27 527)
|
(27 254)
|
(27 254)
|
(27 113)
|
(26 943)
|
(26 834)
|
(26 941)
|
(26 907)
|
(26 871)
|
(27 159)
|
(27 382)
|
(27 829)
|
(28 558)
|
(29 035)
|
(30 717)
|
(33 223)
|
(34 086)
|
(34 369)
|
(33 761)
|
(32 553)
|
(32 916)
|
(33 978)
|
|
| Other Operating Expenses |
(34 880)
|
(42 196)
|
(44 564)
|
(84 494)
|
(78 174)
|
(89 369)
|
(99 594)
|
(60 031)
|
(52 638)
|
(35 102)
|
(21 195)
|
(24 824)
|
(27 226)
|
(23 651)
|
(17 553)
|
(6 298)
|
(3 885)
|
(4 059)
|
(5 972)
|
(7 721)
|
(8 884)
|
(14 881)
|
(18 193)
|
(24 432)
|
(28 693)
|
(31 796)
|
(33 274)
|
(49 457)
|
(66 266)
|
(74 108)
|
(76 135)
|
(85 040)
|
(87 364)
|
(89 670)
|
(96 710)
|
(90 932)
|
(117 012)
|
(152 198)
|
(147 785)
|
(150 076)
|
(120 595)
|
(90 594)
|
(82 678)
|
(82 029)
|
(81 465)
|
(85 711)
|
(91 234)
|
(87 456)
|
(87 294)
|
(76 253)
|
(69 377)
|
(68 662)
|
(65 241)
|
(63 992)
|
(68 505)
|
(76 554)
|
(77 677)
|
(86 841)
|
(100 083)
|
|
| Operating Income |
2 098 738
N/A
|
2 195 020
+5%
|
2 153 480
-2%
|
1 774 408
-18%
|
1 281 188
-28%
|
1 136 533
-11%
|
894 230
-21%
|
800 597
-10%
|
866 343
+8%
|
788 346
-9%
|
769 766
-2%
|
336 203
-56%
|
481 750
+43%
|
414 487
-14%
|
264 243
-36%
|
305 597
+16%
|
408 110
+34%
|
486 449
+19%
|
710 970
+46%
|
672 932
-5%
|
803 376
+19%
|
796 077
-1%
|
781 437
-2%
|
937 842
+20%
|
1 002 564
+7%
|
1 169 665
+17%
|
1 101 181
-6%
|
1 293 159
+17%
|
1 339 879
+4%
|
1 397 444
+4%
|
1 450 584
+4%
|
1 542 918
+6%
|
1 780 428
+15%
|
1 770 004
-1%
|
1 823 648
+3%
|
1 682 082
-8%
|
1 947 868
+16%
|
2 272 821
+17%
|
2 291 771
+1%
|
2 113 338
-8%
|
2 047 725
-3%
|
1 768 668
-14%
|
1 817 264
+3%
|
1 723 385
-5%
|
1 734 487
+1%
|
1 900 091
+10%
|
2 181 046
+15%
|
2 003 219
-8%
|
2 238 123
+12%
|
2 133 040
-5%
|
2 069 722
-3%
|
2 340 331
+13%
|
2 255 903
-4%
|
2 266 774
+0%
|
2 162 016
-5%
|
2 131 747
-1%
|
2 171 561
+2%
|
2 347 727
+8%
|
2 334 785
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 194 302)
|
(2 302 872)
|
(2 198 742)
|
(1 839 554)
|
(1 246 938)
|
(1 106 344)
|
(870 564)
|
(788 240)
|
(848 403)
|
(763 816)
|
(830 394)
|
(546 741)
|
(729 837)
|
(717 164)
|
(505 446)
|
(414 579)
|
(451 967)
|
(476 628)
|
(671 598)
|
(643 127)
|
(796 346)
|
(789 521)
|
(770 732)
|
(911 698)
|
(969 988)
|
(1 132 009)
|
(1 053 563)
|
(1 226 181)
|
(1 261 265)
|
(1 301 991)
|
(1 349 455)
|
(1 448 726)
|
(1 690 730)
|
(1 687 425)
|
(1 740 039)
|
(1 601 827)
|
(1 884 380)
|
(2 207 969)
|
(2 189 567)
|
(1 978 615)
|
(1 774 730)
|
(1 440 371)
|
(1 494 633)
|
(1 382 104)
|
(1 511 743)
|
(1 767 387)
|
(2 075 789)
|
(1 951 531)
|
(2 170 426)
|
(2 041 421)
|
(1 965 935)
|
(2 220 929)
|
(2 141 112)
|
(2 152 272)
|
(2 065 077)
|
(2 041 579)
|
(2 106 952)
|
(2 267 316)
|
(2 233 113)
|
|
| Non-Reccuring Items |
(3 354)
|
0
|
0
|
(17 972)
|
(105 536)
|
(121 971)
|
(141 256)
|
(132 632)
|
(47 776)
|
(31 531)
|
(87 309)
|
(103 173)
|
(158 357)
|
(138 345)
|
(63 532)
|
(53 626)
|
(928)
|
(21 441)
|
(21 197)
|
(3 190)
|
(3 018)
|
(2 416)
|
(2 416)
|
(2 418)
|
(1 901)
|
(2 046)
|
(7 130)
|
(8 468)
|
0
|
0
|
(1 515)
|
(196)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
(313)
|
(188)
|
(185)
|
(179)
|
(178)
|
20
|
24
|
26
|
26
|
27
|
28
|
4
|
(7)
|
(24)
|
(33)
|
(27)
|
(23)
|
(10)
|
(16)
|
(9)
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
207 153
|
0
|
0
|
0
|
(1 785)
|
(1 125)
|
22 742
|
0
|
27 742
|
23 935
|
(195)
|
507
|
653
|
(7 538)
|
(6 673)
|
(12 709)
|
(11 970)
|
3 131
|
7 379
|
16 248
|
17 649
|
10 686
|
5 076
|
741
|
(1 673)
|
(1 734)
|
(1 538)
|
(736)
|
(605)
|
16 092
|
16 699
|
16 703
|
16 737
|
81
|
40
|
33
|
(13)
|
(58)
|
(80)
|
7 655
|
7 741
|
7 788
|
7 966
|
926
|
8 616
|
9 888
|
10 081
|
9 452
|
1 691
|
0
|
(88)
|
(3)
|
7 288
|
7 585
|
13 217
|
12 495
|
4 023
|
6 998
|
1 614
|
|
| Total Other Income |
6 011
|
212 196
|
210 116
|
207 918
|
6 107
|
7 869
|
9 843
|
32 620
|
(9 947)
|
(5 703)
|
(6 425)
|
(79 363)
|
(81 240)
|
(93 033)
|
(80 199)
|
7 016
|
11 508
|
22 310
|
9 247
|
5 078
|
3 663
|
3 081
|
8 734
|
8 545
|
6 637
|
7 179
|
11 435
|
13 549
|
15 143
|
14 523
|
6 811
|
3 478
|
4 819
|
4 003
|
1 308
|
2 539
|
885
|
1 884
|
(4 202)
|
(3 178)
|
(5 092)
|
(14 102)
|
(13 564)
|
(142 508)
|
(136 673)
|
(128 298)
|
(125 140)
|
2 026
|
(3 205)
|
(28 751)
|
(29 214)
|
(28 288)
|
(30 081)
|
(6 989)
|
(1 015)
|
(6 727)
|
(5 643)
|
(2 533)
|
(6 721)
|
|
| Pre-Tax Income |
114 246
N/A
|
104 344
-9%
|
164 854
+58%
|
124 800
-24%
|
(66 964)
N/A
|
(85 038)
-27%
|
(85 005)
+0%
|
(87 655)
-3%
|
(12 040)
+86%
|
11 231
N/A
|
(154 557)
N/A
|
(392 566)
-154%
|
(487 031)
-24%
|
(541 593)
-11%
|
(391 607)
+28%
|
(168 302)
+57%
|
(45 246)
+73%
|
13 822
N/A
|
34 803
+152%
|
47 941
+38%
|
25 325
-47%
|
17 908
-29%
|
22 098
+23%
|
33 012
+49%
|
35 638
+8%
|
41 054
+15%
|
50 384
+23%
|
71 323
+42%
|
93 151
+31%
|
126 067
+35%
|
123 124
-2%
|
114 177
-7%
|
111 255
-3%
|
86 664
-22%
|
84 958
-2%
|
82 509
-3%
|
64 359
-22%
|
66 677
+4%
|
97 608
+46%
|
139 012
+42%
|
275 459
+98%
|
321 803
+17%
|
316 855
-2%
|
199 720
-37%
|
94 711
-53%
|
14 320
-85%
|
(9 776)
N/A
|
63 194
N/A
|
66 211
+5%
|
62 872
-5%
|
74 478
+18%
|
91 088
+22%
|
91 965
+1%
|
115 071
+25%
|
109 118
-5%
|
95 926
-12%
|
62 972
-34%
|
84 866
+35%
|
96 556
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(78 472)
|
(71 451)
|
(66 361)
|
(60 476)
|
17 679
|
16 200
|
17 345
|
20 917
|
8 783
|
4 456
|
(16 628)
|
5 266
|
5 948
|
8 333
|
28 912
|
(1 203)
|
(1 233)
|
2 110
|
2 396
|
10 197
|
8 851
|
5 843
|
6 119
|
(1 705)
|
(1 620)
|
(305)
|
(1 500)
|
(640)
|
(435)
|
(5 734)
|
(5 394)
|
(9 465)
|
(13 529)
|
(8 798)
|
(10 528)
|
(1 579)
|
253
|
(6 172)
|
(16 073)
|
(34 004)
|
(66 182)
|
(77 264)
|
(75 890)
|
(49 092)
|
(24 698)
|
(4 860)
|
(324)
|
(18 121)
|
(18 715)
|
(18 517)
|
(19 421)
|
(26 660)
|
(26 193)
|
(31 426)
|
(29 994)
|
(22 876)
|
(14 914)
|
(20 221)
|
(23 042)
|
|
| Income from Continuing Operations |
35 774
|
32 892
|
98 493
|
64 324
|
(49 285)
|
(68 838)
|
(67 660)
|
(66 738)
|
(3 257)
|
15 688
|
(171 184)
|
(387 301)
|
(481 083)
|
(533 260)
|
(362 694)
|
(169 505)
|
(46 478)
|
15 933
|
37 199
|
58 139
|
34 175
|
23 751
|
28 217
|
31 308
|
34 019
|
40 749
|
48 884
|
70 683
|
92 716
|
120 333
|
117 730
|
104 712
|
97 726
|
77 866
|
74 431
|
80 930
|
64 613
|
60 506
|
81 535
|
105 008
|
209 278
|
244 540
|
240 965
|
150 628
|
70 013
|
9 460
|
(10 100)
|
45 073
|
47 496
|
44 355
|
55 057
|
64 428
|
65 772
|
83 645
|
79 124
|
73 050
|
48 058
|
64 645
|
73 514
|
|
| Income to Minority Interest |
0
|
0
|
0
|
2
|
11
|
23
|
33
|
43
|
46
|
47
|
44
|
32
|
54
|
56
|
43
|
(319)
|
(514)
|
(673)
|
(792)
|
(433)
|
(248)
|
(103)
|
22
|
13
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
31 713
N/A
|
28 093
-11%
|
76 697
+173%
|
59 051
-23%
|
(50 555)
N/A
|
(68 861)
-36%
|
(54 477)
+21%
|
(66 941)
-23%
|
(4 492)
+93%
|
13 956
N/A
|
(172 423)
N/A
|
(387 268)
-125%
|
(481 029)
-24%
|
(533 203)
-11%
|
(362 650)
+32%
|
(169 824)
+53%
|
(46 992)
+72%
|
15 260
N/A
|
36 407
+139%
|
54 108
+49%
|
30 329
-44%
|
20 050
-34%
|
24 641
+23%
|
29 368
+19%
|
32 066
+9%
|
38 796
+21%
|
46 931
+21%
|
66 276
+41%
|
88 308
+33%
|
115 925
+31%
|
113 322
-2%
|
98 183
-13%
|
91 198
-7%
|
71 338
-22%
|
67 903
-5%
|
75 884
+12%
|
59 567
-22%
|
55 460
-7%
|
76 489
+38%
|
96 359
+26%
|
200 629
+108%
|
235 891
+18%
|
232 316
-2%
|
138 475
-40%
|
57 859
-58%
|
(2 694)
N/A
|
(22 253)
-726%
|
40 341
N/A
|
42 764
+6%
|
39 623
-7%
|
50 325
+27%
|
57 648
+15%
|
58 992
+2%
|
76 865
+30%
|
72 344
-6%
|
73 050
+1%
|
48 058
-34%
|
64 645
+35%
|
73 514
+14%
|
|
| EPS (Diluted) |
275.76
N/A
|
244.28
-11%
|
581.03
+138%
|
536.82
-8%
|
-435.81
N/A
|
-588.55
-35%
|
-465.61
+21%
|
-572.14
-23%
|
-38.06
+93%
|
118.27
N/A
|
-1 461.21
N/A
|
-3 281.93
-125%
|
-4 076.51
-24%
|
-3 979.12
+2%
|
-1 908.68
+52%
|
-1 074.83
+44%
|
-212.63
+80%
|
75.54
N/A
|
176.73
+134%
|
243.72
+38%
|
146.51
-40%
|
98.28
-33%
|
120.78
+23%
|
152.16
+26%
|
155.66
+2%
|
188.33
+21%
|
211.4
+12%
|
284.44
+35%
|
380.63
+34%
|
485.04
+27%
|
503.65
+4%
|
421.38
-16%
|
418.33
-1%
|
333.35
-20%
|
318.79
-4%
|
348.09
+9%
|
308.63
-11%
|
287.35
-7%
|
354.11
+23%
|
448.18
+27%
|
889.35
+98%
|
1 224.26
+38%
|
1 064.75
-13%
|
644.96
-39%
|
268.58
-58%
|
-13.07
N/A
|
-109.02
-734%
|
209.37
N/A
|
221.94
+6%
|
205.63
-7%
|
261.18
+27%
|
299.19
+15%
|
306.17
+2%
|
398.93
+30%
|
375.46
-6%
|
379.13
+1%
|
249.42
-34%
|
335.5
+35%
|
381.54
+14%
|
|