Korean Air Lines Co Ltd Intrinsic Valuation and Fundamental Analysis - Korean Air Lines Co Ltd

	Korean Air Lines Co Ltd KRX:003495	KR
L	London Stock Exchange Group PLC XMUN:LS4C	UK
R	Relx PLC XMUN:RDED	UK

Intrinsic Value

The intrinsic value for Korean Air Lines Co Ltd (003495) under the Base Case is 31 618.25 KRW. Compared with the current market price of 21 400 KRW, the stock appears Undervalued by 32% .

Intrinsic value calculated as an equal blend of DCF

₩30 786.12

and Multiples

₩32 450.39

Other reference points

Wall St target

₩29 091.41

Do our valuations actually work? See backtest results .

Intrinsic Value

Undervaluation 32%

Intrinsic Value

Price ₩21 400

Track Buy Zone

20% below Intrinsic Value ₩25 294.6

Get notified when the price drops into your buy zone

Intrinsic Value ₩31 618.25

Margin of Safety 20% ₩25 294.6

Current Price ₩21 400

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Korean Air Lines Co Ltd.

Explain Valuation