Daishin Securities Co Ltd
KRX:003540
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daishin Securities Co Ltd
KRX:003540
|
KR |
|
Aviva PLC
OTC:AIVAF
|
UK |
|
C
|
Computer Direct Group Ltd
TASE:CMDR
|
IL |
|
C
|
Caterpillar Inc
XBER:CAT1
|
US |
|
Luoyang Jalon Micro-Nano New Materials Co Ltd
SSE:688357
|
CN |
|
MEI Pharma Inc
NASDAQ:MEIP
|
US |
Balance Sheet
Balance Sheet Decomposition
Daishin Securities Co Ltd
Daishin Securities Co Ltd
Balance Sheet
Daishin Securities Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1 948 584
|
184 016
|
185 864
|
307 533
|
314 765
|
601 401
|
825 262
|
704 218
|
692 900
|
1 599 597
|
1 564 367
|
1 267 695
|
|
| Cash Equivalents |
1 948 584
|
184 016
|
185 864
|
307 533
|
314 765
|
601 401
|
825 262
|
704 218
|
692 900
|
1 599 597
|
1 564 367
|
1 267 695
|
|
| Total Receivables |
10 262
|
39 215
|
58 748
|
1 467
|
280
|
3 036
|
19 933
|
2 673
|
3 970
|
8 065
|
5 898
|
33 438
|
|
| Inventory |
0
|
0
|
0
|
0
|
728 919
|
226 575
|
288 782
|
365 582
|
403 487
|
147 383
|
84 827
|
55 273
|
|
| Other Current Assets |
17 045
|
26 996
|
26 841
|
41 208
|
43 653
|
120 071
|
69 985
|
100 700
|
47 225
|
75 877
|
254 687
|
189 662
|
|
| Total Current Assets |
1 975 891
|
250 227
|
271 453
|
350 208
|
1 087 617
|
951 083
|
1 203 962
|
1 173 173
|
1 147 581
|
1 830 922
|
1 909 779
|
1 546 068
|
|
| PP&E Net |
380 844
|
369 367
|
389 203
|
276 307
|
360 334
|
337 505
|
402 844
|
359 042
|
353 048
|
346 931
|
597 017
|
583 091
|
|
| PP&E Gross |
380 844
|
369 367
|
389 203
|
276 307
|
360 334
|
337 505
|
402 844
|
359 042
|
353 048
|
346 931
|
597 017
|
583 091
|
|
| Accumulated Depreciation |
186 665
|
184 622
|
194 001
|
172 754
|
190 437
|
204 614
|
229 732
|
248 655
|
259 062
|
215 120
|
225 702
|
229 464
|
|
| Intangible Assets |
73 543
|
34 302
|
32 146
|
29 633
|
33 445
|
67 347
|
58 910
|
42 234
|
32 433
|
39 002
|
47 829
|
46 422
|
|
| Goodwill |
0
|
74 299
|
74 299
|
74 299
|
74 299
|
102 962
|
94 267
|
85 124
|
81 864
|
81 864
|
91 511
|
95 743
|
|
| Note Receivable |
1 786 847
|
3 916 717
|
4 648 443
|
4 980 909
|
5 309 800
|
5 427 838
|
4 621 211
|
5 360 343
|
5 098 779
|
5 023 222
|
5 418 681
|
6 398 003
|
|
| Long-Term Investments |
9 251 650
|
12 988 530
|
12 367 669
|
11 252 168
|
9 817 277
|
11 408 484
|
12 319 582
|
13 688 236
|
15 293 939
|
12 952 454
|
13 753 336
|
16 623 168
|
|
| Other Long-Term Assets |
3 283
|
83 598
|
237 230
|
136 966
|
246 805
|
396 536
|
330 898
|
364 888
|
313 258
|
337 380
|
329 473
|
317 358
|
|
| Other Assets |
352 018
|
579 004
|
739 825
|
666 389
|
591 562
|
562 521
|
499 873
|
515 930
|
524 204
|
680 824
|
587 374
|
882 000
|
|
| Total Assets |
13 824 077
N/A
|
18 221 745
+32%
|
18 685 970
+3%
|
17 692 581
-5%
|
17 446 840
-1%
|
19 151 314
+10%
|
19 437 280
+1%
|
21 503 847
+11%
|
22 763 242
+6%
|
21 210 735
-7%
|
22 643 489
+7%
|
26 396 109
+17%
|
|
| Liabilities | |||||||||||||
| Accrued Liabilities |
48 767
|
59 050
|
70 934
|
71 600
|
71 492
|
84 486
|
92 503
|
101 624
|
116 199
|
129 320
|
147 739
|
159 187
|
|
| Short-Term Debt |
0
|
4 836 547
|
4 251 024
|
3 706 261
|
3 991 222
|
4 384 416
|
4 946 228
|
5 166 823
|
5 272 460
|
4 188 317
|
4 436 686
|
4 507 816
|
|
| Other Current Liabilities |
429 921
|
586 509
|
663 997
|
580 482
|
1 044 631
|
948 868
|
1 377 853
|
2 133 094
|
778 533
|
474 293
|
618 045
|
509 993
|
|
| Total Current Liabilities |
478 688
|
5 482 106
|
4 985 955
|
4 358 343
|
5 107 345
|
5 417 770
|
6 416 584
|
7 401 541
|
6 167 192
|
4 791 930
|
5 202 470
|
5 176 996
|
|
| Long-Term Debt |
5 050 312
|
2 328 709
|
2 101 308
|
2 814 948
|
3 221 933
|
4 529 653
|
4 812 587
|
4 864 903
|
6 792 117
|
5 819 085
|
7 836 741
|
10 654 753
|
|
| Deferred Income Tax |
41 501
|
17 243
|
58 021
|
10 277
|
262
|
67 045
|
66 909
|
55 149
|
37 655
|
48 145
|
127 054
|
64 569
|
|
| Minority Interest |
68
|
65
|
68
|
66
|
168
|
31 709
|
32 575
|
29 106
|
31 545
|
47 826
|
1 364
|
4 989
|
|
| Other Liabilities |
6 618 989
|
8 750 792
|
9 809 169
|
8 730 948
|
7 249 404
|
7 135 951
|
6 124 151
|
7 104 887
|
7 113 072
|
7 828 616
|
6 455 795
|
7 184 402
|
|
| Total Liabilities |
12 189 559
N/A
|
16 578 914
+36%
|
16 954 521
+2%
|
15 914 582
-6%
|
15 579 111
-2%
|
17 182 127
+10%
|
17 452 806
+2%
|
19 455 584
+11%
|
20 141 580
+4%
|
18 535 602
-8%
|
19 623 424
+6%
|
23 075 730
+18%
|
|
| Equity | |||||||||||||
| Common Stock |
434 867
|
434 867
|
434 867
|
434 867
|
434 867
|
434 867
|
434 867
|
434 867
|
434 867
|
434 867
|
434 867
|
456 730
|
|
| Retained Earnings |
548 236
|
576 044
|
693 228
|
731 127
|
807 198
|
903 138
|
952 748
|
1 032 325
|
1 568 905
|
1 590 836
|
1 653 764
|
1 719 535
|
|
| Additional Paid In Capital |
695 386
|
694 981
|
694 981
|
694 981
|
694 981
|
694 981
|
694 981
|
694 981
|
694 981
|
694 981
|
694 981
|
902 815
|
|
| Unrealized Security Profit/Loss |
99 821
|
99 755
|
96 456
|
102 488
|
113 654
|
114 221
|
124 849
|
150 498
|
167 873
|
229 403
|
487 045
|
440 914
|
|
| Treasury Stock |
147 404
|
164 106
|
185 968
|
182 119
|
179 100
|
175 540
|
222 537
|
245 777
|
238 325
|
255 711
|
233 648
|
225 625
|
|
| Other Equity |
3 612
|
1 290
|
2 114
|
3 346
|
3 871
|
2 481
|
434
|
18 631
|
6 640
|
19 242
|
16 944
|
26 010
|
|
| Total Equity |
1 634 518
N/A
|
1 642 831
+1%
|
1 731 450
+5%
|
1 777 998
+3%
|
1 867 728
+5%
|
1 969 187
+5%
|
1 984 474
+1%
|
2 048 263
+3%
|
2 621 662
+28%
|
2 675 133
+2%
|
3 020 065
+13%
|
3 320 378
+10%
|
|
| Total Liabilities & Equity |
13 824 077
N/A
|
18 221 745
+32%
|
18 685 970
+3%
|
17 692 581
-5%
|
17 446 840
-1%
|
19 151 314
+10%
|
19 437 280
+1%
|
21 503 847
+11%
|
22 763 242
+6%
|
21 210 735
-7%
|
22 643 489
+7%
|
26 396 109
+17%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
44
|
42
|
41
|
41
|
41
|
41
|
38
|
36
|
67
|
66
|
67
|
68
|
|
| Preferred Shares Outstanding |
32
|
31
|
30
|
30
|
30
|
30
|
30
|
30
|
0
|
0
|
0
|
4
|
|