DCF Value

The DCF Value for Pangrim Co Ltd (003610) under the Base Case is 5 092.23 KRW. Compared with the current market price of 5 800 KRW, the stock appears Overvalued by 12% .

Key assumptions
DCF Value
Base Case
₩5 092.23
Overvaluation 12%
DCF Value
Price ₩5 800
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time