Watchlist Manager

Watchlist

Price: 10 200 KRW 1.49% Market Closed

Market Cap: ₩875.1B

B	Boryung Corp KRX:003850	KR

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	4 744	5 685	7 628	6 210	8 525	15 384	5 525	1 304	1 711	1 971	10 492	10 346	6 211	22 121	26 350	16 377	7 618	4 523	25 527	150 708	16 073	16 461	187 177	227 613
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	227 613
Cash Equivalents	4 744	5 685	7 628	6 210	8 525	15 384	5 525	1 304	1 711	1 971	10 492	10 346	6 211	22 121	26 350	16 377	7 618	4 523	25 527	150 708	16 073	16 461	187 177	0
Short-Term Investments	950	35	252	1 260	567	102	2	2	2	4	4	81	20	215	410	215	213	214	65 212	50 000	1 003	140	2 411	24 685
Total Receivables	59 243	65 084	71 706	72 080	67 360	61 875	57 549	67 092	98 232	103 466	102 309	99 440	109 965	130 212	135 445	144 314	130 199	132 105	115 095	116 806	143 853	164 498	194 048	176 519
Accounts Receivables	56 849	61 738	67 800	66 809	63 669	58 308	53 146	62 509	92 280	98 206	98 157	90 984	103 750	124 663	130 761	139 331	126 517	128 892	105 362	106 695	137 540	156 406	185 829	168 536
Other Receivables	2 394	3 346	3 906	5 271	3 691	3 567	4 403	4 583	5 952	5 260	4 152	8 456	6 215	5 549	4 684	4 983	3 682	3 213	9 733	10 112	6 313	8 092	8 219	7 983
Inventory	21 936	24 159	21 981	23 299	18 969	22 689	37 555	38 668	38 301	43 769	44 531	44 755	50 325	48 461	73 408	60 721	75 830	85 058	95 492	110 994	164 621	189 806	229 297	219 444
Other Current Assets	245	136	149	676	267	294	235	298	425	519	550	492	624	1 023	26 403	6 913	10 686	9 952	14 334	8 805	12 828	6 755	18 640	14 678
Total Current Assets	87 118	95 099	101 716	103 527	95 689	100 345	100 866	107 364	138 672	149 728	157 887	155 115	167 145	202 032	262 015	228 539	224 546	231 851	315 660	437 314	338 378	377 659	631 574	662 938
PP&E Net	47 241	47 060	51 493	52 889	53 954	52 459	56 189	59 806	62 567	67 825	67 805	64 373	68 112	80 012	89 304	144 549	196 344	249 676	243 549	232 944	218 468	211 775	205 492	219 796
PP&E Gross	47 241	47 060	51 493	52 889	53 954	52 459	56 189	59 806	62 567	67 825	67 805	64 373	68 112	80 012	89 304	144 549	196 344	249 676	243 549	232 944	218 468	211 775	205 492	219 796
Accumulated Depreciation	23 768	27 168	30 955	30 249	36 497	42 613	47 440	54 419	50 542	58 753	66 976	59 538	68 887	49 088	60 187	74 911	83 549	96 052	115 797	137 222	146 274	166 296	186 944	206 753
Intangible Assets	272	254	288	359	398	413	588	587	12 849	13 311	16 638	17 454	16 669	18 524	17 784	17 505	17 414	15 676	51 999	89 123	179 946	169 173	151 090	139 783
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 696	3 696	3 696	3 696	3 955	3 955
Note Receivable	420	365	168	681	1 933	1 703	1 268	934	470	273	0	0	0	0	0	0	0	1 721	2 387	1 128	8 170	6 636	12 469	12 892
Long-Term Investments	1 177	1 135	808	808	881	462	221	825	26 459	26 314	26 169	26 025	25 869	25 713	4 490	8 142	7 994	4 278	20 625	58 377	130 111	135 494	144 677	333 094
Other Long-Term Assets	4 986	5 050	4 880	4 744	5 735	6 709	7 076	7 270	4 839	4 935	4 507	4 593	4 614	4 647	24 307	3 781	3 720	4 427	10 078	6 060	13 616	11 078	14 830	15 422
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 696	3 696	3 696	3 696	3 955	3 955
Total Assets	141 214 N/A	148 964 +5%	159 354 +7%	163 006 +2%	158 590 -3%	162 091 +2%	166 207 +3%	176 785 +6%	245 855 +39%	262 386 +7%	273 006 +4%	267 560 -2%	282 409 +6%	330 928 +17%	397 901 +20%	402 516 +1%	450 018 +12%	507 629 +13%	647 994 +28%	828 641 +28%	892 386 +8%	915 512 +3%	1 164 087 +27%	1 387 880 +19%
Liabilities
Accounts Payable	5 539	12 686	8 173	9 284	5 837	4 711	16 744	18 100	19 929	23 128	21 861	20 115	18 328	25 431	38 788	42 172	50 805	57 204	48 521	61 515	90 316	69 419	107 958	98 521
Accrued Liabilities	1 512	1 485	2 668	1 859	1 955	2 126	1 067	708	16	21	16	15	12	8	10	92	772	1 954	1 274	2 907	10 655	15 193	20 068	23 159
Short-Term Debt	20 000	21 000	21 000	18 000	17 606	11 068	0	6 029	44 458	53 512	52 122	31 685	33 722	53 571	24 268	38 888	29 112	15 792	10 244	10 780	18 076	28 111	12 644	37 987
Current Portion of Long-Term Debt	3 351	198	173	370	990	1 020	1 120	1 120	890	200	100	0	828	2 500	1 250	0	2 709	10 384	10 851	15 493	95 621	23 522	29 625	32 930
Other Current Liabilities	9 449	9 479	13 079	12 111	12 028	17 223	19 014	18 817	28 698	29 980	35 955	38 052	34 920	37 886	131 290	35 045	46 339	53 881	51 982	65 257	62 814	64 837	69 045	62 368
Total Current Liabilities	39 851	44 849	45 093	41 624	38 416	36 149	37 945	44 774	93 990	106 842	110 054	89 867	87 810	119 397	195 605	116 197	129 737	139 214	122 871	155 953	277 483	201 083	239 339	254 965
Long-Term Debt	571	373	2 800	5 405	4 450	3 430	2 310	1 190	300	100	0	0	2 482	1 250	0	27 400	54 291	72 587	170 400	189 231	94 552	152 582	126 338	259 103
Deferred Income Tax	1 891	1 666	1 456	1 040	759	262	0	0	7 088	7 025	2 852	3 622	3 642	2 886	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	378	451	499	503	0	0
Other Liabilities	4 793	5 871	5 961	6 030	7 048	6 048	6 170	6 807	8 068	10 450	14 307	14 091	11 119	11 456	6 946	9 266	9 887	12 873	14 435	9 144	3 934	12 594	13 907	28 309
Total Liabilities	47 106 N/A	52 759 +12%	55 309 +5%	54 099 -2%	50 673 -6%	45 889 -9%	46 425 +1%	52 771 +14%	109 446 +107%	124 417 +14%	127 213 +2%	107 580 -15%	105 053 -2%	134 988 +28%	202 552 +50%	152 862 -25%	193 915 +27%	224 675 +16%	308 084 +37%	354 778 +15%	376 469 +6%	366 762 -3%	379 584 +3%	542 378 +43%
Equity
Common Stock	13 600	13 600	13 900	13 900	14 200	14 500	14 800	15 100	15 850	16 628	17 440	18 283	19 170	20 100	21 075	22 100	22 100	22 100	23 810	34 345	34 345	34 345	43 394	43 394
Retained Earnings	33 269	39 064	41 291	48 183	57 042	64 467	67 954	71 677	115 901	118 488	127 335	141 405	159 867	178 179	181 945	235 375	246 822	273 669	295 816	334 827	376 179	406 936	466 641	518 808
Additional Paid In Capital	37 805	37 805	37 834	39 141	39 141	39 167	39 161	39 161	4 463	3 686	2 873	2 031	1 143	213	13	13	13	13	38 768	126 139	125 261	125 261	291 140	291 140
Unrealized Security Profit/Loss	9 624	5 915	11 177	7 748	427	95	87	135	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	191	180	157	64	2 040	2 026	2 046	2 059	2 026	3 054	4 077	4 019	5 120	5 013	10 146	10 293	15 293	15 293	21 127	25 814	26 001	26 001	26 001	16 795
Other Equity	0	0	0	0	0	0	0	0	2 222	2 222	2 222	2 281	2 296	2 461	2 461	2 459	2 460	2 464	2 643	4 366	6 133	8 209	9 330	8 956
Total Equity	94 108 N/A	96 205 +2%	104 045 +8%	108 908 +5%	107 917 -1%	116 202 +8%	119 782 +3%	124 014 +4%	136 409 +10%	137 970 +1%	145 793 +6%	159 980 +10%	177 356 +11%	195 940 +10%	195 349 0%	249 654 +28%	256 103 +3%	282 954 +10%	339 910 +20%	473 863 +39%	515 917 +9%	548 750 +6%	784 503 +43%	845 503 +8%
Total Liabilities & Equity	141 214 N/A	148 964 +5%	159 354 +7%	163 006 +2%	158 590 -3%	162 091 +2%	166 207 +3%	176 785 +6%	245 855 +39%	262 386 +7%	273 006 +4%	267 560 -2%	282 409 +6%	330 928 +17%	397 901 +20%	402 516 +1%	450 018 +12%	507 629 +13%	647 994 +28%	828 641 +28%	892 386 +8%	915 512 +3%	1 164 087 +27%	1 387 880 +19%
Shares Outstanding
Common Shares Outstanding	50	50	47	50	49	48	49	49	49	47	46	48	48	48	48	48	47	47	46	66	66	66	84	84

Income Statement Balance Sheet Cash Flow Statement

Boryung Corp
KRX:003850

Balance Sheet

Balance Sheet Decomposition
Boryung Corp

Balance Sheet
Boryung Corp

See Also

Company

Help

Tools

Stocks

Boryung Corp KRX:003850

Balance Sheet

Balance Sheet Decomposition Boryung Corp

Balance Sheet Boryung Corp

See Also

Company

Help

Tools

Stocks

Boryung Corp
KRX:003850

Balance Sheet Decomposition
Boryung Corp

Balance Sheet
Boryung Corp