Dongbang Transport & Logistics Co Ltd
KRX:004140
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dongbang Transport & Logistics Co Ltd
KRX:004140
|
KR |
|
N
|
Nextgreen Global Bhd
KLSE:NGGB
|
MY |
|
B
|
Berkshire Hathaway Inc
NYSE:BRK.B
|
US |
|
G Shank Enterprise Co Ltd
TWSE:2476
|
TW |
|
A
|
Avenue Supermarts Ltd
BSE:540376
|
IN |
|
Unite Group PLC
LSE:UTG
|
UK |
|
Z
|
Zooplus SE
XHAM:ZO1
|
DE |
|
Yuen Foong Yu Consumer Products Co Ltd
TWSE:6790
|
TW |
|
F
|
Flow Traders NV
LSE:0R96
|
NL |
|
Asure Software Inc
NASDAQ:ASUR
|
US |
|
Sir Shadi Lal Enterprises Ltd
BSE:532879
|
IN |
|
Sungshin Cement Co Ltd
KRX:004980
|
KR |
|
Halk Gayrimenkul Yatirim Ortakligi AS
IST:HLGYO.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Dongbang Transport & Logistics Co Ltd
Dongbang Transport & Logistics Co Ltd
Balance Sheet
Dongbang Transport & Logistics Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 044
|
2 608
|
4 177
|
3 937
|
5 358
|
3 844
|
5 073
|
11 062
|
7 140
|
6 654
|
6 759
|
42
|
297
|
37 258
|
17 583
|
31 839
|
23 016
|
15 233
|
38 302
|
13 800
|
18 463
|
43 153
|
53 107
|
59 993
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
297
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1 044
|
2 608
|
4 177
|
3 937
|
5 358
|
3 844
|
5 073
|
11 062
|
7 140
|
6 654
|
6 759
|
0
|
0
|
37 258
|
17 583
|
31 839
|
23 016
|
15 233
|
38 302
|
13 800
|
18 463
|
43 153
|
53 107
|
59 993
|
|
| Short-Term Investments |
3 029
|
3 925
|
2 897
|
5 828
|
3 843
|
3 681
|
5 082
|
4 889
|
2 802
|
908
|
2 959
|
37 847
|
27 736
|
5 190
|
3 814
|
240
|
2 806
|
734
|
7 501
|
484
|
474
|
2 112
|
4 818
|
15
|
|
| Total Receivables |
55 711
|
60 751
|
73 342
|
70 424
|
93 756
|
104 047
|
104 042
|
125 999
|
91 867
|
115 922
|
111 793
|
140 182
|
126 016
|
134 632
|
122 119
|
108 202
|
87 305
|
98 815
|
110 476
|
98 004
|
101 018
|
130 713
|
135 480
|
139 555
|
|
| Accounts Receivables |
51 930
|
56 614
|
66 346
|
65 922
|
86 702
|
96 979
|
98 889
|
120 648
|
86 826
|
103 023
|
90 950
|
101 990
|
96 909
|
98 259
|
91 359
|
82 512
|
73 766
|
84 931
|
96 057
|
84 972
|
97 652
|
128 338
|
130 675
|
134 644
|
|
| Other Receivables |
3 781
|
4 137
|
6 996
|
4 502
|
7 054
|
7 068
|
5 153
|
5 351
|
5 041
|
12 899
|
20 843
|
38 192
|
29 107
|
36 373
|
30 760
|
25 690
|
13 539
|
13 884
|
14 419
|
13 032
|
3 366
|
2 375
|
4 805
|
4 911
|
|
| Inventory |
20 768
|
25 153
|
27 981
|
34 555
|
47 008
|
37 124
|
50 377
|
64 130
|
24 532
|
28 045
|
39 678
|
51 169
|
48 161
|
50 598
|
39 289
|
33 375
|
15 433
|
6 246
|
6 524
|
4 049
|
6 432
|
12 086
|
10 282
|
11 761
|
|
| Other Current Assets |
6 093
|
7 344
|
5 501
|
10 855
|
10 168
|
8 822
|
9 504
|
19 105
|
9 894
|
15 896
|
18 784
|
24 442
|
25 202
|
21 813
|
17 602
|
12 952
|
11 176
|
10 820
|
20 086
|
12 088
|
16 146
|
16 638
|
19 416
|
16 883
|
|
| Total Current Assets |
86 646
|
99 781
|
113 898
|
125 599
|
160 134
|
157 516
|
174 077
|
225 185
|
136 236
|
167 425
|
179 973
|
253 682
|
227 412
|
249 491
|
200 407
|
186 608
|
139 737
|
131 848
|
182 890
|
128 425
|
142 533
|
204 702
|
218 285
|
228 207
|
|
| PP&E Net |
177 402
|
193 979
|
196 323
|
206 384
|
261 787
|
266 401
|
291 087
|
347 638
|
289 957
|
324 435
|
329 694
|
358 275
|
343 427
|
335 446
|
361 111
|
334 967
|
312 469
|
314 746
|
335 412
|
286 565
|
267 553
|
273 626
|
296 337
|
325 578
|
|
| PP&E Gross |
177 402
|
193 979
|
196 323
|
206 384
|
261 787
|
266 401
|
291 087
|
347 638
|
289 957
|
324 435
|
329 694
|
358 275
|
343 427
|
335 446
|
361 111
|
334 967
|
312 469
|
314 746
|
335 412
|
286 565
|
267 553
|
273 626
|
296 337
|
325 578
|
|
| Accumulated Depreciation |
56 343
|
79 104
|
85 718
|
94 281
|
118 723
|
126 917
|
146 068
|
170 142
|
161 419
|
150 365
|
167 430
|
184 014
|
202 035
|
218 935
|
218 350
|
207 193
|
218 259
|
227 296
|
249 728
|
199 015
|
214 467
|
242 488
|
259 454
|
287 258
|
|
| Intangible Assets |
10 134
|
11 500
|
12 314
|
9 987
|
9 503
|
9 337
|
9 882
|
10 017
|
18 367
|
20 351
|
19 612
|
21 311
|
20 620
|
20 358
|
19 910
|
10 483
|
10 638
|
10 135
|
9 466
|
10 460
|
11 517
|
11 193
|
12 179
|
12 095
|
|
| Goodwill |
5
|
2 030
|
1 899
|
1 772
|
9 132
|
5 892
|
5 219
|
1 266
|
3 575
|
3 123
|
2 459
|
9 467
|
9 563
|
9 769
|
9 769
|
9 769
|
8 950
|
8 950
|
8 950
|
303
|
303
|
4 877
|
4 555
|
3 189
|
|
| Note Receivable |
487
|
2 124
|
1 183
|
351
|
532
|
317
|
726
|
1 227
|
2 032
|
3 757
|
1 424
|
1 932
|
396
|
342
|
358
|
213
|
152
|
131
|
0
|
2 476
|
3 279
|
3 143
|
3 009
|
2 475
|
|
| Long-Term Investments |
54 844
|
41 495
|
42 411
|
35 764
|
19 533
|
29 828
|
28 976
|
27 698
|
39 903
|
30 950
|
27 264
|
37 257
|
32 743
|
14 446
|
21 167
|
27 196
|
31 051
|
37 928
|
67 453
|
78 911
|
88 906
|
48 945
|
42 590
|
41 380
|
|
| Other Long-Term Assets |
4 133
|
7 352
|
6 268
|
7 308
|
13 111
|
14 010
|
14 871
|
24 332
|
24 494
|
22 862
|
25 536
|
23 155
|
22 074
|
21 921
|
18 145
|
19 293
|
39 479
|
50 354
|
24 245
|
19 683
|
17 165
|
21 478
|
22 364
|
17 407
|
|
| Other Assets |
5
|
2 030
|
1 899
|
1 772
|
9 132
|
5 892
|
5 219
|
1 266
|
3 575
|
3 123
|
2 459
|
9 467
|
9 563
|
9 769
|
9 769
|
9 769
|
8 950
|
8 950
|
8 950
|
303
|
303
|
4 877
|
4 555
|
3 189
|
|
| Total Assets |
333 641
N/A
|
358 262
+7%
|
374 295
+4%
|
387 165
+3%
|
473 732
+22%
|
483 302
+2%
|
524 838
+9%
|
637 363
+21%
|
514 564
-19%
|
572 902
+11%
|
585 961
+2%
|
705 078
+20%
|
656 235
-7%
|
651 773
-1%
|
630 869
-3%
|
588 529
-7%
|
542 476
-8%
|
554 092
+2%
|
628 416
+13%
|
526 822
-16%
|
531 256
+1%
|
567 965
+7%
|
599 319
+6%
|
630 330
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
52 135
|
66 328
|
78 468
|
74 365
|
75 969
|
77 852
|
70 663
|
79 502
|
64 049
|
78 191
|
83 568
|
84 540
|
76 347
|
75 835
|
75 989
|
66 156
|
52 660
|
98 220
|
119 715
|
71 499
|
60 764
|
76 418
|
73 724
|
69 196
|
|
| Accrued Liabilities |
3 397
|
3 561
|
3 276
|
3 928
|
4 082
|
3 444
|
5 166
|
4 435
|
2 470
|
3 711
|
3 417
|
3 400
|
3 623
|
4 926
|
3 705
|
2 534
|
2 392
|
1 869
|
2 355
|
2 096
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
43 241
|
52 514
|
78 772
|
80 153
|
107 943
|
84 169
|
133 926
|
228 562
|
120 653
|
161 055
|
199 473
|
221 195
|
216 643
|
199 560
|
200 315
|
177 897
|
182 553
|
151 184
|
126 434
|
78 909
|
32 014
|
51 035
|
46 143
|
59 818
|
|
| Current Portion of Long-Term Debt |
49 965
|
35 789
|
26 111
|
40 917
|
35 654
|
67 980
|
53 890
|
60 672
|
73 102
|
67 308
|
62 986
|
60 340
|
42 844
|
88 990
|
90 566
|
45 874
|
57 875
|
44 519
|
95 987
|
77 663
|
44 525
|
121 957
|
84 318
|
77 604
|
|
| Other Current Liabilities |
9 250
|
12 716
|
10 750
|
13 011
|
19 823
|
16 844
|
16 688
|
17 654
|
19 781
|
14 363
|
22 411
|
19 742
|
25 204
|
34 957
|
55 476
|
47 760
|
39 233
|
31 875
|
29 453
|
24 462
|
37 048
|
47 452
|
52 221
|
64 198
|
|
| Total Current Liabilities |
157 987
|
170 909
|
197 377
|
212 374
|
243 471
|
250 288
|
280 334
|
390 825
|
280 055
|
324 628
|
371 854
|
389 216
|
364 661
|
404 269
|
426 052
|
340 221
|
334 712
|
327 666
|
373 943
|
254 629
|
174 351
|
296 862
|
256 405
|
270 816
|
|
| Long-Term Debt |
49 493
|
58 243
|
46 479
|
34 778
|
89 851
|
78 593
|
85 926
|
60 748
|
61 148
|
93 526
|
62 916
|
132 326
|
127 831
|
94 497
|
67 087
|
81 714
|
64 298
|
73 505
|
112 957
|
115 068
|
184 629
|
84 774
|
143 791
|
153 609
|
|
| Deferred Income Tax |
2 470
|
2 588
|
1 235
|
1 550
|
1 064
|
2 707
|
1 022
|
5 050
|
6 259
|
0
|
0
|
15 074
|
11 881
|
6 498
|
4 240
|
3 709
|
1 535
|
1 070
|
1 124
|
31
|
122
|
23
|
24
|
55
|
|
| Minority Interest |
9 244
|
16 872
|
15 248
|
15 413
|
10 733
|
7 868
|
7 595
|
6 549
|
4 837
|
2 294
|
1 326
|
31 216
|
35 287
|
33 483
|
34 210
|
33 975
|
23 113
|
25 203
|
25 445
|
3 241
|
2 117
|
1 937
|
2 180
|
2 423
|
|
| Other Liabilities |
45 676
|
37 622
|
33 779
|
36 003
|
33 908
|
28 524
|
25 288
|
27 536
|
18 983
|
30 497
|
27 467
|
15 635
|
12 164
|
13 844
|
17 457
|
13 805
|
15 268
|
21 663
|
24 750
|
40 324
|
40 696
|
56 026
|
55 001
|
46 677
|
|
| Total Liabilities |
264 870
N/A
|
286 234
+8%
|
294 119
+3%
|
300 117
+2%
|
379 026
+26%
|
367 980
-3%
|
400 165
+9%
|
490 708
+23%
|
371 282
-24%
|
450 945
+21%
|
463 563
+3%
|
583 467
+26%
|
551 824
-5%
|
552 591
+0%
|
549 046
-1%
|
473 424
-14%
|
438 925
-7%
|
449 107
+2%
|
538 220
+20%
|
413 293
-23%
|
401 916
-3%
|
439 622
+9%
|
457 401
+4%
|
473 579
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
22 986
|
25 257
|
25 257
|
25 257
|
21 524
|
21 524
|
24 174
|
24 174
|
24 174
|
26 812
|
37 812
|
37 812
|
38 094
|
38 094
|
44 274
|
52 600
|
52 600
|
52 600
|
52 600
|
|
| Retained Earnings |
847
|
4 166
|
9 987
|
16 655
|
22 655
|
27 975
|
26 930
|
17 144
|
15 424
|
61 911
|
60 434
|
57 965
|
40 774
|
35 440
|
14 022
|
28 902
|
18 658
|
27 726
|
15 690
|
29 923
|
28 002
|
30 828
|
42 923
|
58 294
|
|
| Additional Paid In Capital |
51 792
|
51 792
|
53 248
|
53 248
|
55 407
|
66 005
|
77 372
|
77 304
|
76 772
|
38 594
|
38 594
|
43 436
|
38 544
|
38 544
|
40 419
|
47 317
|
51 220
|
50 935
|
52 268
|
56 512
|
71 103
|
71 471
|
71 471
|
71 471
|
|
| Unrealized Security Profit/Loss |
101
|
164
|
177
|
269
|
61
|
1 483
|
1 112
|
30
|
1 247
|
165
|
514
|
351
|
650
|
858
|
2 199
|
2 320
|
949
|
7 109
|
11 741
|
12 468
|
17 783
|
23 276
|
19 897
|
20 765
|
|
| Treasury Stock |
2 367
|
2 367
|
0
|
0
|
116
|
377
|
3 865
|
4 078
|
1 560
|
1 478
|
1 537
|
1 561
|
1 392
|
1 392
|
1 392
|
1 392
|
1 392
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
|
| Other Equity |
0
|
0
|
1 482
|
1 186
|
1 779
|
2 750
|
2 134
|
30 998
|
26 141
|
1 571
|
3 897
|
2 052
|
2 961
|
3 273
|
237
|
147
|
3 696
|
3 646
|
3 099
|
3 697
|
3 568
|
2 265
|
4 165
|
3 834
|
|
| Total Equity |
68 771
N/A
|
72 027
+5%
|
80 176
+11%
|
87 048
+9%
|
94 706
+9%
|
115 322
+22%
|
124 673
+8%
|
146 656
+18%
|
143 282
-2%
|
121 957
-15%
|
122 399
+0%
|
121 612
-1%
|
104 411
-14%
|
99 182
-5%
|
81 823
-18%
|
115 105
+41%
|
103 551
-10%
|
104 984
+1%
|
90 197
-14%
|
113 529
+26%
|
129 340
+14%
|
128 343
-1%
|
141 919
+11%
|
156 752
+10%
|
|
| Total Liabilities & Equity |
333 641
N/A
|
358 262
+7%
|
374 295
+4%
|
387 165
+3%
|
473 732
+22%
|
483 302
+2%
|
524 838
+9%
|
637 363
+21%
|
514 564
-19%
|
572 902
+11%
|
585 961
+2%
|
705 078
+20%
|
656 235
-7%
|
651 773
-1%
|
630 869
-3%
|
588 529
-7%
|
542 476
-8%
|
554 092
+2%
|
628 416
+13%
|
526 822
-16%
|
531 256
+1%
|
567 965
+7%
|
599 319
+6%
|
630 330
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
22
|
22
|
22
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
32
|
32
|
33
|
33
|
39
|
48
|
48
|
48
|
48
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|